First Time Loading...

HNA Technology Co Ltd
SSE:600751

Watchlist Manager
HNA Technology Co Ltd Logo
HNA Technology Co Ltd
SSE:600751
Watchlist
Price: 2.34 CNY 1.74% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

363.1m
+47%
Revenue
Growth Rates:
1 Year
-100%
3 Years
-100%
5 Years
-100%
7 Years
-82%
10 Years
+48%
-100.3m
-0.1%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
294.9m
-7%
Net Income
Growth Rates:
1 Year
-91%
3 Years
-58%
5 Years
-60%
7 Years
-8%
10 Years
+3%

Earnings Waterfall
HNA Technology Co Ltd

Revenue
363.1m CNY
Cost of Revenue
-384.6m CNY
Gross Profit
-21.5m CNY
Operating Expenses
-78.8m CNY
Operating Income
-100.3m CNY
Other Expenses
395.2m CNY
Net Income
294.9m CNY

Income Statement
HNA Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
245
N/A
335
+37%
363
+8%
409
+13%
435
+6%
424
-3%
416
-2%
460
+11%
570
+24%
720
+26%
1 431
+99%
2 019
+41%
1 965
-3%
37 561
+1 812%
108 663
+189%
182 211
+68%
259 918
+43%
315 460
+21%
318 602
+1%
319 587
+0%
324 154
+1%
336 472
+4%
339 847
+1%
343 311
+1%
345 972
+1%
327 153
-5%
325 964
0%
322 147
-1%
321 282
0%
336 694
+5%
344 735
+2%
352 627
+2%
272 243
-23%
171 662
-37%
258 366
+51%
175 570
-32%
171 758
-2%
147
-100%
184
+25%
248
+35%
363
+47%
Gross Profit
Cost of Revenue
(260)
(293)
(316)
(325)
(331)
(393)
(392)
(472)
(624)
(658)
(1 377)
(1 885)
(1 771)
(35 018)
(101 780)
(170 862)
(244 015)
(295 540)
(298 315)
(298 736)
(302 304)
(314 865)
(317 945)
(320 305)
(322 617)
(303 383)
(300 993)
(297 741)
(296 512)
(311 375)
(318 939)
(326 032)
(251 659)
(159 031)
(238 746)
(162 392)
(158 873)
(151)
(212)
(272)
(385)
Gross Profit
(13)
N/A
43
N/A
49
+14%
86
+76%
106
+23%
30
-72%
25
-17%
(12)
N/A
(55)
-358%
63
N/A
53
-16%
134
+153%
194
+45%
2 543
+1 211%
6 883
+171%
11 349
+65%
15 903
+40%
19 920
+25%
20 287
+2%
20 851
+3%
21 851
+5%
21 607
-1%
21 903
+1%
23 007
+5%
23 355
+2%
23 771
+2%
24 971
+5%
24 406
-2%
24 770
+1%
25 319
+2%
25 796
+2%
26 596
+3%
20 584
-23%
12 631
-39%
19 620
+55%
13 178
-33%
12 885
-2%
(4)
N/A
(28)
-647%
(24)
+14%
(22)
+11%
Operating Income
Operating Expenses
316
(156)
(169)
(178)
(183)
84
74
64
50
(96)
(131)
(151)
(165)
(2 142)
(6 233)
(10 169)
(14 090)
(17 548)
(17 104)
(17 601)
(17 922)
(17 928)
(17 657)
(17 907)
(18 188)
(18 951)
(18 720)
(18 420)
(18 685)
(24 137)
(32 753)
(32 791)
(28 057)
(7 836)
(12 415)
(7 975)
(7 901)
(96)
(96)
(76)
(79)
Selling, General & Administrative
(38)
(150)
(47)
(49)
(49)
90
(60)
(73)
(86)
(91)
(138)
(152)
(168)
(1 969)
(6 094)
(10 018)
(13 775)
(15 590)
(16 454)
(16 976)
(17 367)
(15 769)
(17 162)
(17 344)
(17 777)
(16 793)
(18 624)
(18 302)
(18 459)
(21 978)
(23 773)
(23 595)
(18 911)
(6 255)
(11 779)
(7 638)
(7 564)
(86)
(96)
(76)
(79)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(70)
(70)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(149)
0
0
0
(1 523)
0
0
0
(1 626)
0
0
0
(1 608)
0
0
0
(1 606)
0
0
0
(1 335)
0
0
0
(9)
0
0
0
Other Operating Expenses
354
(1)
(123)
(131)
(135)
(1)
134
138
137
0
8
0
2
(24)
(141)
(152)
(315)
(434)
(650)
(625)
(557)
(462)
(426)
(563)
(411)
(550)
(96)
(118)
(227)
(553)
(8 981)
(9 198)
(9 148)
(245)
(636)
(337)
(337)
(0)
0
0
(0)
Operating Income
304
N/A
(114)
N/A
(120)
-5%
(93)
+23%
(78)
+16%
114
N/A
100
-12%
54
-46%
(4)
N/A
(34)
-750%
(77)
-126%
(17)
+78%
30
N/A
401
+1 237%
650
+62%
1 180
+82%
1 814
+54%
2 372
+31%
3 184
+34%
3 251
+2%
3 928
+21%
3 679
-6%
4 244
+15%
5 097
+20%
5 165
+1%
4 819
-7%
6 250
+30%
5 986
-4%
6 085
+2%
1 182
-81%
(6 957)
N/A
(6 196)
+11%
(7 473)
-21%
4 795
N/A
7 206
+50%
5 203
-28%
4 983
-4%
(99)
N/A
(124)
-25%
(100)
+20%
(100)
0%
Pre-Tax Income
Interest Income Expense
(25)
(27)
(19)
(17)
(24)
(18)
(7)
117
201
328
359
310
297
220
(328)
(854)
(1 292)
(1 552)
(2 177)
(2 354)
(3 071)
(2 921)
(3 245)
(3 813)
(3 672)
(3 310)
(4 631)
(3 915)
(3 805)
(2 958)
(3 041)
(3 324)
(4 137)
(705)
(2 958)
(2 063)
(361)
177
264
405
385
Non-Reccuring Items
0
(1)
0
0
0
(10)
0
0
0
(1)
0
0
0
0
0
0
(1)
(114)
(5)
(6)
7
(15)
(1)
(1)
(16)
(11)
(4)
(3)
(1)
(8 803)
(3)
(5)
(4)
331
0
0
0
119
0
0
0
Gain/Loss on Disposition of Assets
(18)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
27
26
9
11
31
(7)
(6)
(9)
(8)
2
2
9
88
30
94
22
(76)
(32)
(121)
(61)
(53)
(30)
(35)
(14)
(4)
(38)
(22)
(38)
(38)
(13)
(13)
(13)
(13)
3
3
1
1
(2)
(2)
0
0
Pre-Tax Income
286
N/A
(130)
N/A
(130)
N/A
(99)
+24%
(72)
+27%
80
N/A
87
+9%
162
+86%
190
+17%
294
+55%
284
-3%
302
+6%
414
+37%
651
+57%
416
-36%
348
-16%
445
+28%
674
+51%
882
+31%
832
-6%
813
-2%
713
-12%
964
+35%
1 269
+32%
1 473
+16%
1 461
-1%
1 593
+9%
2 030
+27%
2 241
+10%
(10 592)
N/A
(10 014)
+5%
(9 538)
+5%
(11 628)
-22%
4 424
N/A
4 251
-4%
3 141
-26%
4 623
+47%
195
-96%
138
-29%
305
+122%
285
-7%
Net Income
Tax Provision
0
0
0
0
0
(1)
0
0
(1)
(47)
(54)
(75)
(94)
(242)
(52)
(21)
(112)
519
272
366
331
(504)
(602)
(882)
(944)
(591)
(591)
(689)
(815)
(1 212)
(1 377)
(1 470)
(1 096)
(727)
0
(686)
(727)
(1)
0
(0)
(1)
Income from Continuing Operations
286
(130)
(130)
(99)
(72)
79
86
161
189
248
230
227
320
409
364
327
333
1 193
1 155
1 199
1 145
208
362
387
529
869
1 001
1 340
1 424
(11 804)
(11 393)
(11 009)
(12 724)
3 697
3 198
2 455
3 896
194
137
304
284
Income to Minority Interest
0
0
0
0
0
0
0
4
7
(1)
13
(4)
0
(88)
(72)
(69)
(104)
(373)
(369)
(403)
(400)
(148)
(197)
(187)
(238)
(347)
(383)
(504)
(719)
2 015
1 858
1 750
2 494
(617)
(422)
(174)
(627)
1
0
11
11
Net Income (Common)
286
N/A
(130)
N/A
(130)
N/A
(99)
+24%
(72)
+27%
79
N/A
86
+9%
165
+92%
196
+19%
247
+26%
243
-2%
223
-8%
319
+43%
322
+1%
290
-10%
256
-12%
228
-11%
821
+260%
785
-4%
795
+1%
743
-7%
60
-92%
165
+175%
201
+22%
294
+46%
522
+78%
619
+19%
836
+35%
704
-16%
(9 789)
N/A
(9 534)
+3%
(9 258)
+3%
(10 229)
-10%
3 080
N/A
2 776
-10%
2 281
-18%
3 268
+43%
195
-94%
133
-32%
315
+137%
295
-7%
EPS (Diluted)
0.32
N/A
-0.15
N/A
-0.13
+13%
-0.1
+23%
-0.07
+30%
0.08
N/A
0.02
-75%
0.05
+150%
0.06
+20%
0.09
+50%
0.09
N/A
0.09
N/A
0.12
+33%
0.11
-8%
0.1
-9%
0.08
-20%
0.07
-13%
0.28
+300%
0.26
-7%
0.27
+4%
0.26
-4%
0.02
-92%
0.07
+250%
0.08
+14%
0.11
+38%
0.18
+64%
0.21
+17%
0.28
+33%
0.23
-18%
-3.38
N/A
-3.28
+3%
-3.21
+2%
-3.59
-12%
1.06
N/A
0.95
-10%
0.78
-18%
1.12
+44%
0.07
-94%
0.05
-29%
0.11
+120%
0.1
-9%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.