Shanghai Jin Jiang International Hotels Co Ltd
SSE:600754
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shanghai Jin Jiang International Hotels Co Ltd
SSE:600754
|
CN |
|
Kwality Pharmaceuticals Ltd
BSE:539997
|
IN |
|
Centuria Capital Group
ASX:CNI
|
AU |
|
Takamiya Co Ltd
TSE:2445
|
JP |
|
MHM Automation Ltd
NZX:MHM
|
NZ |
|
Nippon Gear Co Ltd
TSE:6356
|
JP |
|
International Business Machines Corp
NYSE:IBM
|
US |
Balance Sheet
Balance Sheet Decomposition
Shanghai Jin Jiang International Hotels Co Ltd
Shanghai Jin Jiang International Hotels Co Ltd
Balance Sheet
Shanghai Jin Jiang International Hotels Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
801
|
500
|
700
|
712
|
720
|
660
|
678
|
742
|
1 312
|
698
|
594
|
752
|
679
|
3 552
|
4 742
|
7 789
|
9 883
|
7 355
|
5 920
|
6 793
|
6 723
|
7 548
|
8 120
|
8 617
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
7
|
16
|
19
|
11
|
8
|
5
|
6 070
|
6 225
|
8 120
|
8 617
|
|
| Cash Equivalents |
801
|
500
|
700
|
712
|
720
|
660
|
678
|
742
|
1 312
|
698
|
594
|
752
|
672
|
3 544
|
4 735
|
7 773
|
9 864
|
7 344
|
5 912
|
6 788
|
653
|
1 323
|
0
|
0
|
|
| Short-Term Investments |
65
|
118
|
44
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
263
|
252
|
254
|
897
|
2 261
|
2 432
|
994
|
|
| Total Receivables |
157
|
143
|
84
|
63
|
92
|
65
|
76
|
73
|
99
|
78
|
94
|
104
|
123
|
154
|
771
|
1 273
|
1 852
|
1 525
|
1 670
|
1 706
|
2 266
|
2 706
|
2 380
|
2 118
|
|
| Accounts Receivables |
42
|
31
|
24
|
27
|
27
|
31
|
41
|
33
|
40
|
31
|
42
|
50
|
69
|
88
|
437
|
634
|
940
|
995
|
1 157
|
1 076
|
1 508
|
1 910
|
1 706
|
1 407
|
|
| Other Receivables |
115
|
112
|
60
|
36
|
65
|
34
|
35
|
40
|
59
|
47
|
52
|
54
|
54
|
66
|
334
|
639
|
912
|
530
|
513
|
630
|
758
|
797
|
674
|
711
|
|
| Inventory |
40
|
38
|
16
|
21
|
19
|
14
|
11
|
13
|
23
|
22
|
27
|
30
|
33
|
29
|
51
|
77
|
76
|
85
|
94
|
73
|
77
|
68
|
67
|
49
|
|
| Other Current Assets |
15
|
29
|
5
|
5
|
6
|
3
|
2
|
18
|
51
|
33
|
42
|
50
|
42
|
39
|
96
|
548
|
599
|
607
|
561
|
592
|
565
|
521
|
553
|
677
|
|
| Total Current Assets |
1 077
|
829
|
848
|
809
|
840
|
742
|
767
|
844
|
1 484
|
832
|
758
|
935
|
877
|
3 774
|
5 659
|
9 687
|
12 409
|
9 835
|
8 496
|
9 418
|
9 874
|
11 327
|
13 551
|
12 456
|
|
| PP&E Net |
610
|
737
|
596
|
618
|
727
|
466
|
289
|
263
|
1 514
|
1 430
|
1 385
|
1 490
|
3 201
|
3 161
|
7 230
|
7 480
|
7 426
|
7 174
|
6 936
|
6 322
|
13 947
|
13 484
|
13 697
|
11 108
|
|
| PP&E Gross |
610
|
737
|
596
|
618
|
727
|
466
|
289
|
263
|
1 514
|
1 430
|
1 385
|
1 490
|
3 201
|
3 161
|
7 230
|
7 480
|
7 426
|
7 174
|
6 936
|
6 322
|
13 947
|
13 484
|
13 697
|
11 108
|
|
| Accumulated Depreciation |
385
|
598
|
508
|
554
|
556
|
423
|
445
|
473
|
894
|
598
|
727
|
828
|
1 006
|
1 198
|
5 444
|
6 176
|
6 923
|
7 324
|
7 699
|
8 017
|
17 338
|
17 747
|
18 347
|
16 641
|
|
| Intangible Assets |
350
|
373
|
297
|
282
|
296
|
228
|
221
|
216
|
335
|
260
|
269
|
258
|
250
|
239
|
2 456
|
7 341
|
7 472
|
7 334
|
7 261
|
7 212
|
6 728
|
6 904
|
6 951
|
6 799
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
40
|
40
|
40
|
92
|
96
|
4 216
|
10 915
|
11 348
|
11 426
|
11 380
|
11 503
|
11 000
|
11 558
|
11 831
|
11 440
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
541
|
496
|
361
|
321
|
|
| Long-Term Investments |
280
|
587
|
573
|
522
|
608
|
899
|
4 949
|
1 861
|
3 035
|
1 779
|
1 223
|
1 386
|
1 193
|
2 521
|
1 595
|
1 656
|
1 525
|
1 145
|
1 755
|
1 156
|
4 106
|
2 584
|
1 737
|
1 590
|
|
| Other Long-Term Assets |
171
|
50
|
46
|
41
|
7
|
37
|
27
|
27
|
1 140
|
1 195
|
1 311
|
1 304
|
1 469
|
1 572
|
5 870
|
7 108
|
3 378
|
3 219
|
3 046
|
3 025
|
2 404
|
2 438
|
2 458
|
2 397
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
40
|
40
|
40
|
92
|
96
|
4 216
|
10 915
|
11 348
|
11 426
|
11 380
|
11 503
|
11 000
|
11 558
|
11 831
|
11 440
|
|
| Total Assets |
2 488
N/A
|
2 576
+4%
|
2 361
-8%
|
2 272
-4%
|
2 478
+9%
|
2 382
-4%
|
6 262
+163%
|
3 222
-49%
|
7 519
+133%
|
5 536
-26%
|
4 986
-10%
|
5 412
+9%
|
7 083
+31%
|
11 363
+60%
|
27 026
+138%
|
44 196
+64%
|
43 560
-1%
|
40 133
-8%
|
38 874
-3%
|
38 637
-1%
|
48 601
+26%
|
48 791
+0%
|
50 587
+4%
|
46 110
-9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
46
|
42
|
36
|
39
|
61
|
59
|
56
|
55
|
314
|
373
|
324
|
401
|
463
|
512
|
938
|
2 054
|
2 137
|
2 027
|
2 007
|
1 787
|
1 088
|
1 339
|
1 449
|
1 431
|
|
| Accrued Liabilities |
32
|
21
|
28
|
37
|
39
|
65
|
79
|
74
|
93
|
76
|
105
|
120
|
157
|
124
|
474
|
882
|
1 107
|
1 418
|
1 626
|
1 298
|
1 340
|
1 446
|
1 662
|
1 889
|
|
| Short-Term Debt |
421
|
441
|
323
|
111
|
78
|
39
|
11
|
6
|
468
|
41
|
5
|
0
|
1 330
|
800
|
5 209
|
4 128
|
1 016
|
13
|
19
|
1 016
|
869
|
149
|
360
|
950
|
|
| Current Portion of Long-Term Debt |
39
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
5
|
21
|
3 075
|
271
|
1 700
|
1 215
|
862
|
6 530
|
6 658
|
5 542
|
5 902
|
|
| Other Current Liabilities |
135
|
190
|
117
|
122
|
165
|
105
|
113
|
75
|
250
|
343
|
357
|
386
|
423
|
503
|
674
|
1 927
|
2 408
|
2 884
|
2 747
|
2 854
|
2 517
|
2 768
|
3 659
|
3 810
|
|
| Total Current Liabilities |
672
|
695
|
504
|
308
|
346
|
268
|
259
|
209
|
1 128
|
834
|
791
|
907
|
2 374
|
1 943
|
7 316
|
12 066
|
6 939
|
8 042
|
7 614
|
7 817
|
12 343
|
12 360
|
12 672
|
13 982
|
|
| Long-Term Debt |
46
|
58
|
0
|
0
|
88
|
0
|
2
|
2
|
244
|
44
|
0
|
0
|
0
|
5
|
9 465
|
15 081
|
19 144
|
15 670
|
14 263
|
14 678
|
16 621
|
16 389
|
18 214
|
14 228
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
951
|
181
|
547
|
291
|
152
|
210
|
302
|
655
|
1 471
|
2 515
|
2 434
|
2 197
|
2 240
|
2 093
|
1 767
|
1 825
|
1 857
|
1 737
|
|
| Minority Interest |
49
|
75
|
73
|
70
|
72
|
75
|
77
|
77
|
124
|
84
|
82
|
39
|
37
|
29
|
191
|
1 517
|
1 631
|
1 176
|
1 101
|
997
|
753
|
770
|
684
|
274
|
|
| Other Liabilities |
5
|
26
|
17
|
17
|
0
|
0
|
0
|
2
|
8
|
10
|
12
|
10
|
27
|
33
|
300
|
217
|
427
|
426
|
401
|
343
|
359
|
270
|
484
|
482
|
|
| Total Liabilities |
771
N/A
|
854
+11%
|
594
-30%
|
395
-34%
|
505
+28%
|
343
-32%
|
1 289
+276%
|
471
-63%
|
2 051
+335%
|
1 263
-38%
|
1 037
-18%
|
1 166
+12%
|
2 739
+135%
|
2 664
-3%
|
18 743
+604%
|
31 395
+68%
|
30 575
-3%
|
27 511
-10%
|
25 619
-7%
|
25 927
+1%
|
31 843
+23%
|
31 614
-1%
|
33 910
+7%
|
30 701
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
805
|
805
|
958
|
958
|
958
|
958
|
958
|
1 070
|
1 070
|
1 070
|
1 070
|
|
| Retained Earnings |
354
|
355
|
357
|
406
|
447
|
664
|
747
|
809
|
954
|
1 117
|
1 209
|
1 361
|
1 515
|
1 773
|
2 089
|
2 397
|
2 819
|
3 365
|
4 407
|
3 896
|
2 975
|
2 848
|
3 786
|
4 034
|
|
| Additional Paid In Capital |
760
|
764
|
771
|
771
|
772
|
772
|
3 624
|
1 339
|
3 911
|
2 553
|
2 137
|
2 282
|
1 659
|
4 482
|
4 482
|
8 845
|
8 711
|
8 044
|
7 865
|
7 866
|
12 721
|
13 290
|
11 849
|
10 467
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
20
|
23
|
28
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
118
|
|
| Other Equity |
0
|
0
|
36
|
97
|
151
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
566
|
1 639
|
908
|
601
|
497
|
255
|
25
|
10
|
31
|
51
|
50
|
73
|
|
| Total Equity |
1 717
N/A
|
1 722
+0%
|
1 768
+3%
|
1 877
+6%
|
1 973
+5%
|
2 039
+3%
|
4 973
+144%
|
2 751
-45%
|
5 468
+99%
|
4 274
-22%
|
3 949
-8%
|
4 246
+8%
|
4 344
+2%
|
8 699
+100%
|
8 284
-5%
|
12 801
+55%
|
12 984
+1%
|
12 622
-3%
|
13 255
+5%
|
12 710
-4%
|
16 757
+32%
|
17 177
+3%
|
16 677
-3%
|
15 409
-8%
|
|
| Total Liabilities & Equity |
2 488
N/A
|
2 576
+4%
|
2 361
-8%
|
2 272
-4%
|
2 478
+9%
|
2 382
-4%
|
6 262
+163%
|
3 222
-49%
|
7 519
+133%
|
5 536
-26%
|
4 986
-10%
|
5 412
+9%
|
7 083
+31%
|
11 363
+60%
|
27 026
+138%
|
44 196
+64%
|
43 560
-1%
|
40 133
-8%
|
38 874
-3%
|
38 637
-1%
|
48 601
+26%
|
48 791
+0%
|
50 587
+4%
|
46 110
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
603
|
805
|
805
|
958
|
958
|
958
|
958
|
958
|
1 070
|
1 070
|
1 070
|
1 070
|
|