Xiamen ITG Group Corp Ltd
SSE:600755
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Xiamen ITG Group Corp Ltd
SSE:600755
|
CN |
|
Praj Industries Ltd
NSE:PRAJIND
|
IN |
|
China First Heavy Industries
SSE:601106
|
CN |
|
Gokaldas Exports Ltd
NSE:GOKEX
|
IN |
|
P
|
Pinar Su ve Icecek Sanayi ve Ticaret AS
IST:PINSU.E
|
TR |
|
Sakthi Sugars Ltd
NSE:SAKHTISUG
|
IN |
Balance Sheet
Balance Sheet Decomposition
Xiamen ITG Group Corp Ltd
Xiamen ITG Group Corp Ltd
Balance Sheet
Xiamen ITG Group Corp Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
231
|
332
|
474
|
253
|
547
|
216
|
748
|
950
|
1 265
|
1 338
|
1 294
|
1 895
|
2 219
|
2 649
|
3 626
|
4 194
|
4 418
|
4 432
|
3 384
|
10 113
|
7 450
|
17 852
|
13 537
|
8 046
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 537
|
8 046
|
|
| Cash Equivalents |
231
|
332
|
474
|
253
|
547
|
216
|
748
|
950
|
1 265
|
1 338
|
1 294
|
1 895
|
2 219
|
2 649
|
3 626
|
4 194
|
4 418
|
4 432
|
3 384
|
10 113
|
7 450
|
17 852
|
0
|
0
|
|
| Short-Term Investments |
4
|
56
|
28
|
0
|
1
|
0
|
57
|
32
|
40
|
39
|
24
|
133
|
289
|
320
|
640
|
1 768
|
3 013
|
2 410
|
3 969
|
4 447
|
5 961
|
3 487
|
1 698
|
4 628
|
|
| Total Receivables |
271
|
370
|
665
|
355
|
393
|
904
|
3 532
|
883
|
1 778
|
2 953
|
2 646
|
3 679
|
5 633
|
5 991
|
6 327
|
8 206
|
12 837
|
12 443
|
13 106
|
14 252
|
15 578
|
18 032
|
17 382
|
18 125
|
|
| Accounts Receivables |
60
|
50
|
98
|
174
|
250
|
376
|
747
|
602
|
784
|
888
|
1 046
|
1 423
|
1 632
|
1 844
|
2 324
|
3 384
|
3 177
|
3 739
|
3 588
|
3 805
|
5 554
|
9 139
|
9 987
|
12 482
|
|
| Other Receivables |
211
|
320
|
567
|
181
|
143
|
528
|
2 785
|
281
|
994
|
2 065
|
1 600
|
2 256
|
4 001
|
4 147
|
4 003
|
4 822
|
9 660
|
8 704
|
9 518
|
10 447
|
10 024
|
8 893
|
7 396
|
5 642
|
|
| Inventory |
491
|
598
|
1 126
|
1 290
|
1 630
|
1 634
|
2 118
|
5 889
|
6 395
|
10 693
|
12 142
|
13 418
|
13 944
|
17 324
|
19 386
|
23 568
|
29 939
|
30 674
|
39 706
|
49 953
|
31 352
|
29 266
|
31 608
|
25 648
|
|
| Other Current Assets |
146
|
308
|
677
|
863
|
530
|
554
|
971
|
1 030
|
3 264
|
2 817
|
2 418
|
2 221
|
3 377
|
4 202
|
5 430
|
10 618
|
11 285
|
11 597
|
11 879
|
15 831
|
20 154
|
24 949
|
23 129
|
17 304
|
|
| Total Current Assets |
1 144
|
1 664
|
2 970
|
2 762
|
3 100
|
3 308
|
7 427
|
8 784
|
12 741
|
17 841
|
18 524
|
21 346
|
25 463
|
30 487
|
35 409
|
48 355
|
61 492
|
61 556
|
72 044
|
94 596
|
80 495
|
93 586
|
87 355
|
73 750
|
|
| PP&E Net |
205
|
205
|
311
|
379
|
423
|
681
|
895
|
1 162
|
1 188
|
1 021
|
1 134
|
1 229
|
1 033
|
1 205
|
1 187
|
1 401
|
1 883
|
2 073
|
2 232
|
2 614
|
3 217
|
5 248
|
5 900
|
6 668
|
|
| PP&E Gross |
205
|
205
|
311
|
379
|
423
|
681
|
895
|
1 162
|
1 188
|
1 021
|
1 134
|
1 229
|
1 033
|
1 205
|
1 187
|
1 401
|
1 883
|
2 073
|
2 232
|
2 614
|
3 217
|
0
|
5 900
|
6 668
|
|
| Accumulated Depreciation |
78
|
87
|
102
|
115
|
125
|
147
|
163
|
240
|
334
|
336
|
371
|
412
|
378
|
428
|
455
|
599
|
685
|
620
|
728
|
760
|
1 010
|
0
|
1 421
|
1 650
|
|
| Intangible Assets |
55
|
65
|
85
|
99
|
97
|
150
|
188
|
294
|
304
|
265
|
307
|
291
|
210
|
223
|
216
|
216
|
224
|
136
|
127
|
141
|
138
|
303
|
4 484
|
3 398
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
4
|
19
|
19
|
20
|
16
|
21
|
21
|
24
|
24
|
24
|
48
|
48
|
4
|
4
|
1
|
1
|
1
|
421
|
438
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
67
|
70
|
44
|
9
|
35
|
295
|
1 635
|
1 117
|
914
|
886
|
1 606
|
969
|
682
|
1 484
|
|
| Long-Term Investments |
259
|
333
|
360
|
494
|
518
|
640
|
1 405
|
874
|
1 727
|
1 060
|
957
|
917
|
1 454
|
2 048
|
2 380
|
3 106
|
7 639
|
6 687
|
11 549
|
13 356
|
10 899
|
11 263
|
12 650
|
12 188
|
|
| Other Long-Term Assets |
3
|
4
|
5
|
4
|
4
|
24
|
37
|
78
|
100
|
110
|
206
|
239
|
371
|
447
|
814
|
1 352
|
2 068
|
4 400
|
2 602
|
1 822
|
1 389
|
1 581
|
1 636
|
1 770
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
4
|
19
|
19
|
20
|
16
|
21
|
21
|
24
|
24
|
24
|
48
|
48
|
4
|
4
|
1
|
1
|
1
|
421
|
438
|
|
| Total Assets |
1 665
N/A
|
2 271
+36%
|
3 732
+64%
|
3 737
+0%
|
4 142
+11%
|
4 808
+16%
|
9 971
+107%
|
11 211
+12%
|
16 079
+43%
|
20 340
+27%
|
21 215
+4%
|
24 113
+14%
|
28 598
+19%
|
34 442
+20%
|
40 065
+16%
|
54 773
+37%
|
74 989
+37%
|
75 975
+1%
|
89 473
+18%
|
113 416
+27%
|
97 746
-14%
|
112 951
+16%
|
113 127
+0%
|
99 696
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
94
|
142
|
255
|
583
|
521
|
550
|
853
|
511
|
495
|
716
|
726
|
1 110
|
1 475
|
1 546
|
1 770
|
2 063
|
2 957
|
3 055
|
4 528
|
4 386
|
19 700
|
7 687
|
31 059
|
28 134
|
|
| Accrued Liabilities |
25
|
27
|
44
|
54
|
82
|
88
|
103
|
106
|
125
|
130
|
158
|
141
|
12
|
337
|
445
|
619
|
742
|
1 293
|
1 357
|
1 239
|
3 592
|
1 116
|
3 229
|
2 781
|
|
| Short-Term Debt |
603
|
942
|
1 779
|
1 158
|
1 364
|
1 125
|
4 118
|
3 412
|
5 762
|
9 035
|
8 785
|
8 416
|
7 804
|
10 085
|
14 775
|
8 594
|
16 616
|
19 380
|
22 453
|
24 616
|
5 069
|
32 241
|
15 183
|
8 084
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
25
|
0
|
1
|
1
|
0
|
101
|
411
|
50
|
50
|
240
|
800
|
602
|
691
|
264
|
510
|
887
|
1 113
|
1 196
|
4 268
|
1 473
|
1 363
|
4 859
|
|
| Other Current Liabilities |
183
|
355
|
709
|
952
|
960
|
1 605
|
1 706
|
3 121
|
3 820
|
5 003
|
4 357
|
6 991
|
11 318
|
12 228
|
11 249
|
21 127
|
22 022
|
20 072
|
24 778
|
32 387
|
26 588
|
30 467
|
17 768
|
11 566
|
|
| Total Current Liabilities |
905
|
1 466
|
2 813
|
2 747
|
2 929
|
3 369
|
6 780
|
7 251
|
10 614
|
14 935
|
14 076
|
16 896
|
21 385
|
24 797
|
28 930
|
32 667
|
42 846
|
44 687
|
54 230
|
63 823
|
59 218
|
72 984
|
68 602
|
55 424
|
|
| Long-Term Debt |
60
|
59
|
55
|
10
|
65
|
26
|
34
|
778
|
324
|
513
|
1 696
|
1 240
|
616
|
1 126
|
1 411
|
3 653
|
3 123
|
4 928
|
7 279
|
13 959
|
2 734
|
1 346
|
5 677
|
5 867
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
11
|
204
|
123
|
280
|
136
|
266
|
283
|
61
|
49
|
259
|
400
|
276
|
134
|
263
|
255
|
229
|
373
|
101
|
115
|
|
| Minority Interest |
15
|
28
|
68
|
97
|
160
|
194
|
249
|
411
|
536
|
458
|
563
|
919
|
984
|
1 003
|
1 355
|
2 543
|
3 358
|
2 470
|
2 718
|
8 672
|
6 453
|
7 848
|
5 988
|
5 208
|
|
| Other Liabilities |
1
|
1
|
7
|
10
|
9
|
7
|
6
|
0
|
0
|
9
|
17
|
17
|
17
|
54
|
59
|
138
|
358
|
249
|
209
|
515
|
21
|
182
|
123
|
53
|
|
| Total Liabilities |
981
N/A
|
1 554
+58%
|
2 943
+89%
|
2 864
-3%
|
3 163
+10%
|
3 608
+14%
|
7 274
+102%
|
8 563
+18%
|
11 753
+37%
|
16 052
+37%
|
16 619
+4%
|
19 356
+16%
|
23 064
+19%
|
27 030
+17%
|
32 014
+18%
|
39 400
+23%
|
49 961
+27%
|
52 468
+5%
|
64 699
+23%
|
87 225
+35%
|
68 655
-21%
|
82 733
+21%
|
80 491
-3%
|
66 667
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
198
|
198
|
198
|
357
|
357
|
459
|
496
|
496
|
640
|
1 024
|
1 331
|
1 331
|
1 331
|
1 664
|
1 664
|
1 665
|
1 816
|
1 816
|
1 850
|
1 946
|
2 118
|
2 201
|
2 204
|
2 167
|
|
| Retained Earnings |
65
|
97
|
149
|
242
|
344
|
554
|
829
|
1 018
|
1 257
|
1 687
|
2 125
|
2 427
|
3 205
|
3 764
|
4 234
|
5 103
|
6 679
|
7 606
|
8 712
|
10 428
|
12 470
|
14 480
|
14 479
|
13 473
|
|
| Additional Paid In Capital |
419
|
419
|
438
|
272
|
277
|
188
|
1 378
|
1 147
|
2 443
|
1 605
|
1 182
|
1 040
|
1 053
|
2 013
|
2 136
|
1 792
|
4 881
|
2 897
|
2 930
|
3 491
|
4 625
|
4 723
|
4 783
|
4 571
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
6
|
16
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
65
|
416
|
432
|
164
|
|
| Other Equity |
3
|
3
|
3
|
3
|
1
|
3
|
6
|
14
|
14
|
27
|
42
|
42
|
54
|
29
|
16
|
6 813
|
11 652
|
11 188
|
11 282
|
10 410
|
9 948
|
9 230
|
11 608
|
12 967
|
|
| Total Equity |
685
N/A
|
717
+5%
|
789
+10%
|
873
+11%
|
979
+12%
|
1 200
+23%
|
2 698
+125%
|
2 647
-2%
|
4 326
+63%
|
4 288
-1%
|
4 596
+7%
|
4 757
+4%
|
5 534
+16%
|
7 412
+34%
|
8 051
+9%
|
15 373
+91%
|
25 029
+63%
|
23 507
-6%
|
24 773
+5%
|
26 191
+6%
|
29 091
+11%
|
30 219
+4%
|
32 636
+8%
|
33 030
+1%
|
|
| Total Liabilities & Equity |
1 665
N/A
|
2 271
+36%
|
3 732
+64%
|
3 737
+0%
|
4 142
+11%
|
4 808
+16%
|
9 971
+107%
|
11 211
+12%
|
16 079
+43%
|
20 340
+27%
|
21 215
+4%
|
24 113
+14%
|
28 598
+19%
|
34 442
+20%
|
40 065
+16%
|
54 773
+37%
|
74 989
+37%
|
75 975
+1%
|
89 473
+18%
|
113 416
+27%
|
97 746
-14%
|
112 951
+16%
|
113 127
+0%
|
99 696
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 131
|
1 131
|
1 131
|
1 131
|
1 131
|
1 131
|
1 222
|
1 222
|
1 372
|
1 372
|
1 372
|
1 372
|
1 331
|
1 664
|
1 664
|
1 665
|
1 816
|
1 816
|
1 850
|
1 925
|
2 102
|
2 106
|
2 100
|
2 167
|
|