Watchlist Manager

Watchlist

Price: 3.89 CNY 0.26% Market Closed

Market Cap: ¥5.1B

L	Liaoning Energy Industry Co Ltd SSE:600758	CN
	Restar Holdings Corp TSE:3156	JP
	ANZ Group Holdings Ltd OTC:ANZGY	AU
	Getinge AB STO:GETI B	SE
	PVH Corp NYSE:PVH	US
G	Gas Malaysia Bhd KLSE:GASMSIA	MY
	Kikukawa Enterprise Inc TSE:6346	JP

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	0	0	3	0	0	0	2	0	0	0	6	0	0	0	4	0	0	0	2	0	0	0	2	0	0	0	2	0	0	0	1	0	0	0	1	0	0	0	647	0	0	0	570	0	0	0	455	0	0	104	425	0	0	202	370	283	378	382	382	424	412	395	403	312	299	295	326	295	289	268	292	270	235	107	141	173	155	140	0	0
Revenue	918 N/A	907 -1%	822 -9%	806 -2%	602 -25%	569 -6%	624 +10%	618 -1%	614 -1%	644 +5%	402 -38%	177 -56%	154 -13%	166 +8%	167 +0%	164 -2%	170 +3%	177 +4%	176 -1%	179 +2%	186 +4%	199 +7%	204 +3%	201 -2%	206 +3%	216 +5%	214 -1%	219 +2%	221 +1%	220 0%	224 +2%	231 +3%	241 +4%	248 +3%	253 +2%	253 0%	265 +5%	280 +6%	279 0%	275 -2%	6 605 +2 304%	8 241 +25%	9 303 +13%	10 559 +13%	5 922 -44%	9 620 +62%	9 787 +2%	9 920 +1%	7 161 -28%	8 078 +13%	8 426 +4%	8 615 +2%	7 691 -11%	7 491 -3%	7 382 -1%	7 414 +0%	7 312 -1%	6 977 -5%	6 910 -1%	6 758 -2%	6 690 -1%	6 668 0%	6 375 -4%	6 199 -3%	5 055 -18%	4 854 -4%	4 894 +1%	5 041 +3%	5 915 +17%	6 259 +6%	6 353 +1%	6 285 -1%	6 619 +5%	6 618 0%	5 596 -15%	3 121 -44%	4 203 +35%	5 429 +29%	5 526 +2%	5 438 -2%	5 279 -3%	5 066 -4%
Gross Profit
Cost of Revenue	(883)	(875)	(790)	(782)	(573)	(547)	(598)	(596)	(618)	(626)	(389)	(165)	(112)	(120)	(120)	(123)	(125)	(127)	(128)	(129)	(134)	(147)	(152)	(148)	(154)	(164)	(164)	(170)	(167)	(176)	(180)	(185)	(197)	(203)	(211)	(211)	(215)	(225)	(224)	(225)	(5 239)	(6 537)	(7 408)	(8 528)	(4 888)	(8 004)	(8 350)	(8 512)	(5 778)	(6 507)	(6 550)	(6 555)	(5 855)	(6 104)	(6 129)	(6 235)	(6 209)	(6 025)	(5 982)	(5 952)	(5 647)	(5 918)	(5 717)	(5 632)	(4 582)	(4 460)	(4 494)	(4 353)	(4 744)	(4 903)	(4 865)	(4 782)	(5 126)	(5 124)	(4 733)	(2 695)	(3 654)	(4 608)	(4 430)	(4 429)	(4 345)	(4 358)
Gross Profit	35 N/A	31 -12%	32 +3%	24 -26%	29 +23%	22 -25%	25 +15%	22 -14%	(4) N/A	17 N/A	12 -29%	13 +3%	42 +231%	47 +12%	47 +0%	42 -11%	45 +8%	50 +10%	48 -4%	50 +5%	52 +4%	52 0%	52 +1%	53 +2%	52 -2%	52 -1%	50 -4%	49 -1%	54 +10%	44 -18%	44 +1%	46 +4%	44 -4%	45 +2%	43 -6%	42 -1%	51 +20%	55 +10%	55 -1%	50 -8%	1 367 +2 617%	1 704 +25%	1 896 +11%	2 031 +7%	1 034 -49%	1 616 +56%	1 437 -11%	1 409 -2%	1 383 -2%	1 571 +14%	1 876 +19%	2 059 +10%	1 836 -11%	1 387 -24%	1 253 -10%	1 179 -6%	1 103 -6%	952 -14%	928 -3%	806 -13%	1 042 +29%	750 -28%	657 -12%	567 -14%	473 -17%	394 -17%	400 +1%	688 +72%	1 171 +70%	1 356 +16%	1 488 +10%	1 503 +1%	1 493 -1%	1 494 +0%	863 -42%	425 -51%	548 +29%	821 +50%	1 097 +34%	1 009 -8%	934 -7%	708 -24%
Operating Income
Operating Expenses	(43)	(39)	(39)	(30)	(40)	(42)	(45)	(52)	(27)	(23)	(14)	(7)	(13)	(12)	(13)	(13)	(12)	(12)	(13)	(13)	(19)	(19)	(24)	(27)	(26)	(27)	(28)	(32)	(34)	(35)	(30)	(26)	(24)	(23)	(25)	(24)	(27)	(28)	(28)	(28)	(793)	(888)	(1 095)	(1 288)	(966)	(1 461)	(1 407)	(1 350)	(803)	(668)	(663)	(672)	(873)	(742)	(724)	(712)	(786)	(589)	(592)	(568)	(747)	(600)	(559)	(578)	(621)	(449)	(455)	(395)	(569)	(583)	(583)	(648)	(616)	(563)	(551)	(306)	(406)	(505)	(531)	(458)	(443)	(444)
Selling, General & Administrative	(46)	(42)	(43)	(35)	(42)	(41)	(41)	(43)	(29)	(27)	(19)	(15)	(13)	(13)	(13)	(13)	(12)	(12)	(12)	(13)	(19)	(19)	(24)	(27)	(26)	(27)	(28)	(32)	(34)	(35)	(30)	(26)	(24)	(23)	(25)	(24)	(27)	(27)	(27)	(27)	(728)	(862)	(1 027)	(1 213)	(906)	(1 282)	(1 254)	(1 205)	(749)	(621)	(637)	(646)	(809)	(681)	(681)	(686)	(758)	(612)	(590)	(563)	(707)	(616)	(617)	(635)	(628)	(515)	(473)	(427)	(537)	(524)	(521)	(582)	(578)	(552)	(526)	(297)	(402)	(518)	(513)	(473)	(462)	(450)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(1)	(1)	0	0	0	(1)	0	(1)	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(49)	0	0	0	(52)	0	0	0	(48)	0	0	0	(68)	0	0	0	(49)	0	0	0	(51)	0	0	0	(54)	0	0	0	(58)	0	0	0	(55)	0	(55)	0	0	0	(54)	0	0	0
Other Operating Expenses	3	3	4	5	3	(1)	(4)	(9)	1	5	6	8	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(15)	(26)	(68)	(75)	(8)	(180)	(153)	(145)	(6)	(47)	(26)	(26)	3	(61)	(43)	(26)	21	22	(2)	(5)	11	15	57	58	61	67	18	33	27	(59)	(62)	(67)	18	(9)	32	(8)	(2)	15	36	15	19	6
Operating Income	(8) N/A	(8) -1%	(7) +17%	(7) +3%	(11) -62%	(20) -86%	(20) -2%	(31) -54%	(32) -3%	(5) +84%	(1) +76%	6 N/A	29 +411%	34 +20%	34 -1%	29 -14%	33 +13%	38 +14%	35 -7%	37 +6%	33 -10%	33 -2%	29 -13%	26 -9%	26 -1%	25 -4%	22 -13%	18 -19%	20 +13%	9 -53%	14 +49%	20 +44%	20 N/A	22 +9%	18 -20%	18 +3%	24 +31%	27 +15%	27 N/A	23 -17%	574 +2 451%	817 +42%	801 -2%	743 -7%	68 -91%	155 +126%	30 -81%	59 +99%	580 +889%	903 +56%	1 212 +34%	1 387 +14%	963 -31%	645 -33%	530 -18%	467 -12%	316 -32%	363 +15%	336 -7%	238 -29%	295 +24%	150 -49%	98 -35%	(11) N/A	(149) -1 276%	(55) +63%	(56) -1%	292 N/A	601 +106%	773 +28%	905 +17%	854 -6%	877 +3%	931 +6%	312 -66%	119 -62%	142 +20%	316 +122%	566 +79%	551 -3%	491 -11%	264 -46%
Pre-Tax Income
Interest Income Expense	(3)	(3)	(3)	(2)	(2)	(0)	2	(1)	5	5	(2)	(0)	(6)	(7)	(5)	(5)	(4)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(1)	(625)	(772)	(917)	(1 060)	(533)	(935)	(892)	(859)	(392)	(390)	(378)	(354)	(375)	(355)	(347)	(352)	(337)	(351)	(327)	(331)	(324)	(373)	(394)	(384)	(378)	(306)	(290)	(286)	(270)	(273)	(246)	(243)	(215)	(207)	(156)	(76)	(93)	(118)	(79)	(68)	(64)	(72)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	0	0	0	19	0	0	0	0	0	0	0	(25)	0	0	(11)	22	0	0	(1)	7	0	6	0	(1)	0	0	0	(106)	0	0	0	(14)	0	(24)	0	0	0	(7)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	2	0	0	(0)	(1)	(0)	0	0	(0)	0	0	(1)	(29)	0	0	0	(5)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	3	0	0	0
Total Other Income	0	0	0	(0)	41	40	47	47	7	9	44	46	45	45	4	3	4	2	2	1	3	3	3	3	4	2	3	4	5	5	4	4	5	5	6	6	2	2	1	3	2	40	48	58	4	57	51	53	41	39	59	46	13	(19)	(38)	(44)	181	178	265	270	94	94	2	0	(26)	(26)	(65)	(63)	7	(33)	5	1	(22)	(31)	40	22	(30)	(50)	(67)	(61)	(11)	(7)
Pre-Tax Income	(11) N/A	(10) +6%	(9) +10%	(9) +3%	29 N/A	21 -28%	29 +40%	16 -44%	(20) N/A	8 N/A	41 +408%	51 +25%	67 +32%	71 +6%	33 -54%	27 -17%	33 +19%	36 +12%	34 -7%	36 +6%	34 -5%	34 -1%	29 -13%	27 -9%	26 -2%	25 -4%	23 -9%	20 -15%	24 +20%	13 -44%	17 +26%	23 +36%	24 +4%	26 +10%	23 -10%	24 +3%	25 +4%	28 +14%	28 -1%	25 -12%	(18) N/A	85 N/A	(69) N/A	(259) -278%	(441) -70%	(724) -64%	(812) -12%	(747) +8%	229 N/A	551 +141%	892 +62%	1 078 +21%	547 -49%	270 -51%	144 -47%	61 -58%	177 +192%	189 +7%	273 +44%	176 -36%	71 -59%	(129) N/A	(289) -123%	(395) -37%	(553) -40%	(387) +30%	(411) -6%	(56) +86%	233 N/A	466 +100%	664 +42%	613 -8%	626 +2%	693 +11%	172 -75%	65 -62%	19 -70%	149 +670%	416 +180%	422 +1%	416 -1%	185 -56%
Net Income
Tax Provision	(1)	(1)	(2)	(2)	(1)	(1)	(0)	1	(1)	(1)	(0)	0	0	(5)	(7)	(6)	(10)	(11)	(10)	(10)	(10)	(10)	(8)	(8)	(8)	(7)	(7)	(6)	(7)	(4)	(5)	(7)	(7)	(8)	(7)	(7)	(7)	(8)	(8)	(7)	(46)	(47)	(83)	(68)	(24)	(93)	(60)	(28)	(55)	(32)	(44)	(122)	(82)	(87)	(81)	(68)	(64)	(69)	(77)	(57)	(46)	(26)	(11)	(20)	86	44	84	26	(207)	(248)	(337)	(380)	(432)	(443)	(149)	(22)	(47)	(129)	(215)	(209)	(212)	(144)
Income from Continuing Operations	(12)	(11)	(11)	(11)	28	20	29	17	(20)	7	40	51	67	66	27	21	23	26	24	26	25	24	21	19	19	18	16	14	17	9	12	16	17	19	16	17	18	20	20	17	(63)	39	(151)	(327)	(465)	(817)	(872)	(776)	174	519	848	956	465	183	62	(7)	113	120	196	119	25	(155)	(300)	(414)	(468)	(343)	(327)	(31)	26	218	327	233	193	250	23	43	(28)	20	201	213	204	41
Income to Minority Interest	0	0	0	1	(1)	1	0	3	7	0	7	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	1	0	0	0	0	0	0	0	1	2	1	0	0	0	1	1	1	1
Net Income (Common)	(12) N/A	(11) +5%	(11) +4%	(10) +7%	27 N/A	20 -26%	29 +43%	19 -33%	(13) N/A	14 N/A	47 +248%	55 +18%	67 +21%	66 -1%	27 -60%	21 -20%	23 +7%	26 +13%	24 -7%	26 +7%	25 -4%	24 -1%	21 -14%	19 -10%	19 -3%	18 -4%	16 -10%	14 -16%	17 +23%	9 -46%	12 +30%	16 +38%	17 +4%	19 +10%	16 -12%	17 +3%	18 +5%	20 +14%	20 -1%	17 -13%	(63) N/A	39 N/A	(151) N/A	(327) -116%	(465) -42%	(817) -76%	(872) -7%	(776) +11%	174 N/A	519 +199%	848 +63%	956 +13%	465 -51%	183 -61%	63 -66%	(7) N/A	113 N/A	121 +7%	197 +62%	120 -39%	26 -78%	(154) N/A	(299) -94%	(414) -38%	(467) -13%	(342) +27%	(326) +5%	(30) +91%	27 N/A	218 +719%	327 +50%	233 -29%	195 -17%	252 +29%	24 -91%	43 +81%	(28) N/A	20 N/A	202 +894%	214 +6%	205 -4%	42 -80%
EPS (Diluted)	-0.06 N/A	-0.05 +17%	-0.05 N/A	-0.05 N/A	0.13 N/A	0.11 -15%	0.14 +27%	0.1 -29%	-0.06 N/A	0.07 N/A	0.23 +229%	0.27 +17%	0.32 +19%	0.33 +3%	0.14 -58%	0.11 -21%	0.11 N/A	0.12 +9%	0.11 -8%	0.12 +9%	0.12 N/A	0.12 N/A	0.1 -17%	0.09 -10%	0.09 N/A	0.09 N/A	0.08 -11%	0.07 -12%	0.08 +14%	0.04 -50%	0.06 +50%	0.08 +33%	0.08 N/A	0.09 +12%	0.08 -11%	0.08 N/A	0.08 N/A	0.09 +12%	0.09 N/A	0.08 -11%	-0.3 N/A	0.02 N/A	-0.72 N/A	-1.57 -118%	-0.43 +73%	-0.6 -40%	-0.65 -8%	-0.57 +12%	0.13 N/A	0.4 +208%	0.64 +60%	0.72 +12%	0.35 -51%	0.14 -60%	0.05 -64%	0 N/A	0.09 N/A	0.08 -11%	0.15 +87%	0.09 -40%	0.02 -78%	-0.11 N/A	-0.22 -100%	-0.31 -41%	-0.35 -13%	-0.26 +26%	-0.25 +4%	-0.02 +92%	0.02 N/A	0.16 +700%	0.25 +56%	0.18 -28%	0.15 -17%	0.19 +27%	0.02 -89%	0.03 +50%	-0.02 N/A	0.02 N/A	0.15 +650%	0.16 +7%	0.15 -6%	0.03 -80%

Income Statement Balance Sheet Cash Flow Statement

Liaoning Energy Industry Co Ltd
SSE:600758

Income Statement

Earnings Waterfall
Liaoning Energy Industry Co Ltd

Income Statement
Liaoning Energy Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Liaoning Energy Industry Co Ltd SSE:600758

Income Statement

Earnings Waterfall Liaoning Energy Industry Co Ltd

Income Statement Liaoning Energy Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Liaoning Energy Industry Co Ltd
SSE:600758

Earnings Waterfall
Liaoning Energy Industry Co Ltd

Income Statement
Liaoning Energy Industry Co Ltd