First Time Loading...
L

Liaoning Energy Industry Co Ltd
SSE:600758

Watchlist Manager
Liaoning Energy Industry Co Ltd
SSE:600758
Watchlist
Price: 3.05 CNY -0.97% Market Closed
Updated: Jun 17, 2024
Have any thoughts about
Liaoning Energy Industry Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Liaoning Energy Industry Co Ltd

Revenue
6.6B CNY
Cost of Revenue
-5.1B CNY
Gross Profit
1.5B CNY
Operating Expenses
-563.1m CNY
Operating Income
931m CNY
Other Expenses
-679.3m CNY
Net Income
251.7m CNY

Income Statement
Liaoning Energy Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
248
N/A
253
+2%
253
0%
265
+5%
280
+6%
279
0%
275
-2%
6 605
+2 304%
8 241
+25%
9 303
+13%
10 559
+13%
5 922
-44%
9 620
+62%
9 787
+2%
9 920
+1%
7 161
-28%
8 078
+13%
8 426
+4%
8 615
+2%
7 691
-11%
7 491
-3%
7 382
-1%
7 414
+0%
7 312
-1%
6 977
-5%
6 910
-1%
6 758
-2%
6 690
-1%
6 668
0%
6 375
-4%
6 199
-3%
5 055
-18%
4 854
-4%
4 894
+1%
5 041
+3%
5 915
+17%
6 259
+6%
6 353
+1%
6 285
-1%
6 619
+5%
6 618
0%
Gross Profit
Cost of Revenue
(203)
(211)
(211)
(215)
(225)
(224)
(225)
(5 239)
(6 537)
(7 408)
(8 528)
(4 888)
(8 004)
(8 350)
(8 512)
(5 778)
(6 507)
(6 550)
(6 555)
(5 855)
(6 104)
(6 129)
(6 235)
(6 209)
(6 025)
(5 982)
(5 952)
(5 647)
(5 918)
(5 717)
(5 632)
(4 582)
(4 460)
(4 494)
(4 353)
(4 744)
(4 903)
(4 865)
(4 782)
(5 125)
(5 124)
Gross Profit
45
N/A
43
-6%
42
-1%
51
+20%
55
+10%
55
-1%
50
-8%
1 367
+2 617%
1 704
+25%
1 896
+11%
2 031
+7%
1 034
-49%
1 616
+56%
1 437
-11%
1 409
-2%
1 383
-2%
1 571
+14%
1 876
+19%
2 059
+10%
1 836
-11%
1 387
-24%
1 253
-10%
1 179
-6%
1 103
-6%
952
-14%
928
-3%
806
-13%
1 042
+29%
750
-28%
657
-12%
567
-14%
473
-17%
394
-17%
400
+1%
688
+72%
1 171
+70%
1 356
+16%
1 488
+10%
1 503
+1%
1 494
-1%
1 494
0%
Operating Income
Operating Expenses
(23)
(25)
(24)
(27)
(28)
(28)
(28)
(793)
(888)
(1 095)
(1 288)
(966)
(1 461)
(1 407)
(1 350)
(803)
(668)
(663)
(672)
(873)
(742)
(724)
(712)
(786)
(589)
(592)
(568)
(747)
(600)
(559)
(578)
(621)
(449)
(455)
(395)
(570)
(583)
(583)
(648)
(617)
(563)
Selling, General & Administrative
(23)
(25)
(24)
(27)
(27)
(27)
(27)
(728)
(862)
(1 027)
(1 213)
(906)
(1 282)
(1 254)
(1 205)
(749)
(621)
(637)
(646)
(809)
(681)
(681)
(686)
(758)
(612)
(590)
(563)
(707)
(616)
(617)
(635)
(628)
(515)
(473)
(427)
(537)
(524)
(521)
(582)
(579)
(552)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
(1)
(1)
0
0
0
(1)
0
Depreciation & Amortization
0
0
0
(1)
0
0
0
(49)
0
0
0
(52)
0
0
0
(48)
0
0
0
(68)
0
0
0
(49)
0
0
0
(51)
0
0
0
(54)
0
0
0
(58)
0
0
0
(55)
0
Other Operating Expenses
0
0
0
0
0
0
(1)
(15)
(26)
(68)
(75)
(8)
(180)
(153)
(145)
(6)
(47)
(26)
(26)
3
(61)
(43)
(26)
21
22
(2)
(5)
11
15
57
58
61
67
18
33
27
(59)
(62)
(67)
18
(9)
Operating Income
22
N/A
18
-20%
18
+3%
24
+31%
27
+15%
27
N/A
23
-17%
574
+2 451%
817
+42%
801
-2%
743
-7%
68
-91%
155
+126%
30
-81%
59
+99%
580
+889%
903
+56%
1 212
+34%
1 387
+14%
963
-31%
645
-33%
530
-18%
467
-12%
316
-32%
363
+15%
336
-7%
238
-29%
295
+24%
150
-49%
98
-35%
(11)
N/A
(149)
-1 276%
(55)
+63%
(56)
-1%
292
N/A
601
+106%
773
+28%
905
+17%
854
-6%
877
+3%
931
+6%
Pre-Tax Income
Interest Income Expense
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(625)
(772)
(917)
(1 060)
(533)
(935)
(892)
(859)
(392)
(390)
(378)
(354)
(375)
(355)
(347)
(352)
(337)
(351)
(327)
(331)
(324)
(373)
(394)
(384)
(378)
(306)
(290)
(286)
(270)
(273)
(246)
(243)
(215)
(207)
Non-Reccuring Items
0
0
0
0
0
0
0
30
0
0
0
19
0
0
0
0
0
0
0
(25)
0
0
(11)
22
0
0
(1)
7
0
6
0
(1)
0
0
0
(106)
0
0
0
(14)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
2
0
0
(0)
(1)
(0)
0
0
(0)
0
0
(1)
(29)
0
0
0
(5)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
Total Other Income
5
6
6
2
2
1
3
2
40
48
58
4
57
51
53
41
39
59
46
13
(19)
(38)
(44)
181
178
265
270
94
94
2
0
(26)
(26)
(65)
(63)
7
(33)
5
1
(22)
(31)
Pre-Tax Income
26
N/A
23
-10%
24
+3%
25
+4%
28
+14%
28
-1%
25
-12%
(18)
N/A
85
N/A
(69)
N/A
(259)
-278%
(441)
-70%
(724)
-64%
(812)
-12%
(747)
+8%
229
N/A
551
+141%
892
+62%
1 078
+21%
547
-49%
270
-51%
144
-47%
61
-58%
177
+192%
189
+7%
273
+44%
176
-36%
71
-59%
(129)
N/A
(289)
-123%
(395)
-37%
(553)
-40%
(387)
+30%
(411)
-6%
(56)
+86%
233
N/A
466
+100%
664
+42%
613
-8%
626
+2%
693
+11%
Net Income
Tax Provision
(8)
(7)
(7)
(7)
(8)
(8)
(7)
(46)
(47)
(83)
(68)
(24)
(93)
(60)
(28)
(55)
(32)
(44)
(122)
(82)
(87)
(81)
(68)
(64)
(69)
(77)
(57)
(46)
(26)
(11)
(20)
86
44
84
26
(207)
(248)
(337)
(380)
(432)
(443)
Income from Continuing Operations
19
16
17
18
20
20
17
(63)
39
(151)
(327)
(465)
(817)
(872)
(776)
174
519
848
956
465
183
62
(7)
113
120
196
119
25
(155)
(300)
(414)
(468)
(343)
(327)
(31)
26
218
327
233
193
250
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
1
2
Net Income (Common)
19
N/A
16
-12%
17
+3%
18
+5%
20
+14%
20
-1%
17
-13%
(63)
N/A
39
N/A
(151)
N/A
(327)
-116%
(465)
-42%
(817)
-76%
(872)
-7%
(776)
+11%
174
N/A
519
+199%
848
+63%
956
+13%
465
-51%
183
-61%
63
-66%
(7)
N/A
113
N/A
121
+7%
197
+62%
120
-39%
26
-78%
(154)
N/A
(299)
-94%
(414)
-38%
(467)
-13%
(342)
+27%
(326)
+5%
(30)
+91%
27
N/A
218
+719%
327
+50%
233
-29%
195
-17%
252
+29%
EPS (Diluted)
0.09
N/A
0.08
-11%
0.08
N/A
0.08
N/A
0.09
+13%
0.09
N/A
0.08
-11%
-0.3
N/A
0.02
N/A
-0.72
N/A
-1.57
-118%
-0.43
+73%
-0.6
-40%
-0.65
-8%
-0.57
+12%
0.13
N/A
0.4
+208%
0.64
+60%
0.72
+13%
0.35
-51%
0.14
-60%
0.05
-64%
0
N/A
0.09
N/A
0.08
-11%
0.15
+88%
0.09
-40%
0.02
-78%
-0.11
N/A
-0.22
-100%
-0.31
-41%
-0.35
-13%
-0.26
+26%
-0.25
+4%
-0.02
+92%
0.02
N/A
0.16
+700%
0.25
+56%
0.18
-28%
0.15
-17%
0.19
+27%

See Also

Discover More