Geo-Jade Petroleum Corp
SSE:600759
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Geo-Jade Petroleum Corp
SSE:600759
|
CN |
|
Nihon Nohyaku Co Ltd
TSE:4997
|
JP |
|
Materion Corp
NYSE:MTRN
|
US |
|
MedAvail Holdings Inc
OTC:MDVLQ
|
US |
|
Ador Multi Products Ltd
BSE:523120
|
IN |
|
Stamford Land Corporation Ltd
SGX:H07
|
SG |
|
Sharp Corp
TSE:6753
|
JP |
|
Hotel Sahid Jaya International Tbk PT
IDX:SHID
|
ID |
|
Rainbow Rare Earths Ltd
LSE:RBW
|
GG |
Cash Flow Statement
Cash Flow Statement
Geo-Jade Petroleum Corp
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(0)
|
(4)
|
(8)
|
(5)
|
(15)
|
(15)
|
(33)
|
(34)
|
(39)
|
(36)
|
(25)
|
(23)
|
(36)
|
(51)
|
(54)
|
(64)
|
(68)
|
(65)
|
(61)
|
(58)
|
(46)
|
(52)
|
(88)
|
(120)
|
(128)
|
(119)
|
(100)
|
(252)
|
(539)
|
(648)
|
(698)
|
(585)
|
(482)
|
(414)
|
(382)
|
(364)
|
(301)
|
(357)
|
(434)
|
(473)
|
(680)
|
(759)
|
(810)
|
(890)
|
(1 147)
|
(1 193)
|
(1 311)
|
(1 541)
|
(1 207)
|
(1 137)
|
(993)
|
(670)
|
(594)
|
(558)
|
(613)
|
(778)
|
(723)
|
(745)
|
(895)
|
(929)
|
(1 031)
|
(1 045)
|
(1 039)
|
(929)
|
(983)
|
(997)
|
(812)
|
(799)
|
(574)
|
(509)
|
(629)
|
(617)
|
|
| Change in Working Capital |
(41)
|
(39)
|
(26)
|
(25)
|
(20)
|
(13)
|
26
|
20
|
35
|
30
|
17
|
28
|
20
|
15
|
(11)
|
66
|
(15)
|
(10)
|
(273)
|
(434)
|
(63)
|
(76)
|
298
|
327
|
127
|
150
|
155
|
209
|
(14)
|
255
|
106
|
(64)
|
46
|
(170)
|
182
|
457
|
511
|
703
|
359
|
678
|
450
|
179
|
81
|
(504)
|
(542)
|
(474)
|
(450)
|
(460)
|
(341)
|
(453)
|
(386)
|
(358)
|
(663)
|
(694)
|
(858)
|
(833)
|
(448)
|
(349)
|
(252)
|
(326)
|
(550)
|
(649)
|
(658)
|
(561)
|
(479)
|
(483)
|
(440)
|
(406)
|
(428)
|
(344)
|
(311)
|
(259)
|
(259)
|
(280)
|
(403)
|
(453)
|
(453)
|
(515)
|
(419)
|
(454)
|
(291)
|
(263)
|
(306)
|
(353)
|
|
| Cash from Operating Activities |
(25)
N/A
|
(19)
+22%
|
(12)
+39%
|
(17)
-44%
|
6
N/A
|
16
+176%
|
34
+113%
|
59
+75%
|
40
-33%
|
33
-17%
|
11
-66%
|
(18)
N/A
|
32
N/A
|
25
-20%
|
52
+104%
|
15
-71%
|
(73)
N/A
|
(61)
+17%
|
(358)
-490%
|
(395)
-10%
|
(183)
+54%
|
(297)
-63%
|
(131)
+56%
|
(151)
-15%
|
(128)
+15%
|
20
N/A
|
62
+214%
|
47
-24%
|
(171)
N/A
|
(198)
-16%
|
10
N/A
|
(177)
N/A
|
(479)
-171%
|
(485)
-1%
|
(609)
-26%
|
(111)
+82%
|
483
N/A
|
592
+23%
|
352
-41%
|
508
+44%
|
111
-78%
|
0
-100%
|
316
+78 950%
|
(60)
N/A
|
89
N/A
|
144
+61%
|
198
+38%
|
169
-14%
|
247
+46%
|
324
+31%
|
(18)
N/A
|
254
N/A
|
478
+88%
|
667
+40%
|
1 172
+76%
|
1 293
+10%
|
1 357
+5%
|
1 200
-12%
|
1 024
-15%
|
798
-22%
|
813
+2%
|
862
+6%
|
745
-14%
|
812
+9%
|
552
-32%
|
412
-25%
|
520
+26%
|
663
+27%
|
616
-7%
|
759
+23%
|
905
+19%
|
722
-20%
|
739
+2%
|
738
0%
|
569
-23%
|
606
+6%
|
689
+14%
|
492
-29%
|
583
+19%
|
498
-15%
|
455
-9%
|
560
+23%
|
305
-46%
|
229
-25%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(8)
|
(8)
|
(9)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
1
|
1
|
1
|
(1)
|
(45)
|
(53)
|
(53)
|
(142)
|
(139)
|
(128)
|
(128)
|
(48)
|
(20)
|
(10)
|
(11)
|
(9)
|
4
|
(11)
|
(11)
|
(18)
|
(18)
|
(16)
|
(15)
|
(312)
|
(312)
|
(312)
|
(337)
|
(46)
|
(48)
|
(53)
|
(82)
|
(173)
|
(227)
|
(257)
|
(264)
|
(195)
|
(154)
|
(124)
|
(96)
|
(154)
|
(194)
|
(332)
|
(495)
|
(660)
|
(684)
|
(683)
|
(683)
|
(602)
|
(572)
|
(534)
|
(399)
|
(388)
|
(365)
|
(287)
|
(258)
|
(87)
|
(61)
|
(64)
|
(60)
|
(147)
|
(184)
|
(173)
|
(191)
|
(121)
|
(91)
|
(174)
|
(179)
|
(485)
|
(486)
|
(406)
|
(396)
|
(122)
|
(142)
|
(424)
|
(410)
|
|
| Other Items |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
(29)
|
(39)
|
53
|
53
|
166
|
180
|
(112)
|
0
|
(181)
|
(214)
|
(112)
|
(112)
|
(152)
|
(98)
|
182
|
185
|
155
|
129
|
189
|
0
|
219
|
257
|
596
|
777
|
(2 157)
|
(2 430)
|
(3 199)
|
(3 612)
|
(1 299)
|
(3 239)
|
(3 095)
|
(3 002)
|
(2 399)
|
(928)
|
(982)
|
(1 096)
|
(1 011)
|
(240)
|
925
|
1 256
|
1 331
|
1 282
|
238
|
171
|
44
|
25
|
17
|
(4)
|
(21)
|
4
|
299
|
308
|
279
|
254
|
1
|
(1)
|
27
|
11
|
7
|
42
|
42
|
(12)
|
448
|
438
|
540
|
388
|
(71)
|
(98)
|
(340)
|
(82)
|
|
| Cash from Investing Activities |
12
N/A
|
13
+1%
|
13
+6%
|
12
-8%
|
(0)
N/A
|
(4)
-900%
|
(4)
+5%
|
(3)
+11%
|
(4)
-9%
|
1
N/A
|
1
N/A
|
1
+33%
|
(27)
N/A
|
(71)
-163%
|
(82)
-15%
|
(92)
-12%
|
(89)
+4%
|
(86)
+4%
|
38
N/A
|
52
+38%
|
(160)
N/A
|
(132)
+18%
|
(192)
-46%
|
(225)
-17%
|
(120)
+47%
|
(108)
+10%
|
(163)
-51%
|
(108)
+33%
|
164
N/A
|
168
+2%
|
140
-17%
|
115
-18%
|
(123)
N/A
|
(126)
-2%
|
(93)
+26%
|
(81)
+13%
|
549
N/A
|
729
+33%
|
(2 210)
N/A
|
(2 512)
-14%
|
(3 372)
-34%
|
(3 839)
-14%
|
(1 556)
+59%
|
(3 503)
-125%
|
(3 290)
+6%
|
(3 156)
+4%
|
(2 523)
+20%
|
(1 024)
+59%
|
(1 136)
-11%
|
(1 290)
-14%
|
(1 343)
-4%
|
(734)
+45%
|
265
N/A
|
572
+116%
|
648
+13%
|
599
-8%
|
(364)
N/A
|
(401)
-10%
|
(490)
-22%
|
(374)
+24%
|
(371)
+1%
|
(369)
+0%
|
(308)
+17%
|
(253)
+18%
|
212
N/A
|
248
+17%
|
216
-13%
|
194
-10%
|
(147)
N/A
|
(186)
-26%
|
(146)
+21%
|
(180)
-23%
|
(115)
+36%
|
(49)
+57%
|
(132)
-170%
|
(191)
-45%
|
(36)
+81%
|
(47)
-30%
|
134
N/A
|
(8)
N/A
|
(193)
-2 320%
|
(240)
-24%
|
(764)
-218%
|
(492)
+36%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
6
|
11
|
8
|
8
|
3
|
(4)
|
(10)
|
(27)
|
(13)
|
0
|
(2)
|
9
|
0
|
110
|
80
|
80
|
155
|
325
|
355
|
503
|
428
|
278
|
375
|
348
|
503
|
550
|
439
|
403
|
1 039
|
299
|
384
|
232
|
16
|
553
|
564
|
498
|
161
|
(508)
|
179
|
632
|
1 346
|
1 043
|
1 989
|
2 573
|
1 583
|
2 877
|
1 251
|
972
|
882
|
918
|
1 289
|
(88)
|
(155)
|
(794)
|
(2 028)
|
(1 329)
|
397
|
677
|
1 346
|
594
|
(953)
|
(1 193)
|
(1 065)
|
(259)
|
(414)
|
(150)
|
(253)
|
(319)
|
(463)
|
(523)
|
(544)
|
(483)
|
(299)
|
(327)
|
(327)
|
(271)
|
(615)
|
(988)
|
(1 005)
|
(1 127)
|
(687)
|
0
|
194
|
287
|
|
| Cash Paid for Dividends |
0
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(5)
|
(5)
|
(7)
|
(12)
|
(21)
|
(31)
|
(46)
|
(54)
|
(69)
|
(69)
|
(82)
|
(89)
|
(83)
|
(141)
|
(120)
|
(148)
|
(246)
|
(216)
|
(236)
|
(265)
|
(199)
|
(261)
|
(364)
|
(337)
|
(316)
|
(243)
|
(249)
|
(244)
|
(259)
|
(263)
|
(189)
|
(190)
|
(294)
|
(361)
|
(226)
|
(257)
|
(286)
|
(406)
|
(630)
|
(678)
|
(586)
|
(422)
|
(437)
|
(394)
|
(370)
|
(355)
|
(250)
|
(239)
|
(173)
|
(151)
|
(123)
|
(89)
|
(112)
|
(108)
|
(58)
|
(34)
|
(27)
|
(16)
|
(49)
|
(87)
|
(68)
|
(83)
|
(86)
|
(58)
|
(99)
|
(78)
|
(68)
|
(60)
|
(49)
|
(59)
|
|
| Other |
(6)
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
(11)
|
(11)
|
(10)
|
20
|
10
|
10
|
(7)
|
0
|
(78)
|
(81)
|
(127)
|
(141)
|
(80)
|
(51)
|
(17)
|
0
|
6
|
(61)
|
(366)
|
(311)
|
1 929
|
1 641
|
3 207
|
3 033
|
771
|
1 374
|
406
|
473
|
371
|
176
|
112
|
148
|
494
|
933
|
147
|
187
|
465
|
(31)
|
(1 084)
|
(1 082)
|
(1 565)
|
(767)
|
729
|
976
|
785
|
(40)
|
(195)
|
(505)
|
(363)
|
(387)
|
(7)
|
0
|
0
|
85
|
(154)
|
(189)
|
(207)
|
(319)
|
1 063
|
1 268
|
1 094
|
1 174
|
(226)
|
(399)
|
(90)
|
(102)
|
|
| Cash from Financing Activities |
(0)
N/A
|
5
N/A
|
1
-70%
|
1
-7%
|
(6)
N/A
|
(13)
-115%
|
(19)
-47%
|
(36)
-85%
|
(20)
+45%
|
(17)
+12%
|
(8)
+56%
|
3
N/A
|
(9)
N/A
|
102
N/A
|
70
-32%
|
69
-1%
|
147
+113%
|
312
+112%
|
324
+4%
|
461
+42%
|
372
-19%
|
244
-34%
|
316
+29%
|
289
-9%
|
413
+43%
|
423
+2%
|
278
-34%
|
181
-35%
|
792
+337%
|
10
-99%
|
59
+506%
|
(35)
N/A
|
(236)
-577%
|
285
N/A
|
372
+30%
|
176
-53%
|
(569)
N/A
|
(1 156)
-103%
|
1 793
N/A
|
2 030
+13%
|
4 304
+112%
|
3 832
-11%
|
2 501
-35%
|
3 683
+47%
|
1 799
-51%
|
3 160
+76%
|
1 328
-58%
|
787
-41%
|
769
-2%
|
809
+5%
|
1 497
+85%
|
438
-71%
|
(638)
N/A
|
(1 285)
-101%
|
(2 149)
-67%
|
(1 781)
+17%
|
(1 125)
+37%
|
(800)
+29%
|
(589)
+26%
|
(528)
+10%
|
(474)
+10%
|
(456)
+4%
|
(452)
+1%
|
(449)
+1%
|
(732)
-63%
|
(744)
-2%
|
(727)
+2%
|
(815)
-12%
|
(527)
+35%
|
(526)
+0%
|
(519)
+1%
|
(415)
+20%
|
(503)
-21%
|
(603)
-20%
|
(602)
+0%
|
(673)
-12%
|
362
N/A
|
221
-39%
|
(10)
N/A
|
(32)
-215%
|
(981)
-3 005%
|
(681)
+31%
|
55
N/A
|
125
+126%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
5
|
(32)
|
(32)
|
(30)
|
(37)
|
57
|
53
|
61
|
59
|
(3)
|
3
|
(8)
|
(10)
|
(20)
|
(25)
|
(19)
|
(7)
|
4
|
5
|
3
|
(2)
|
3
|
(2)
|
(1)
|
(7)
|
(8)
|
(1)
|
(5)
|
(1)
|
(1)
|
5
|
16
|
28
|
5
|
(5)
|
(8)
|
(26)
|
4
|
13
|
(3)
|
(6)
|
(6)
|
(10)
|
(9)
|
(3)
|
|
| Net Change in Cash |
(12)
N/A
|
(2)
+82%
|
3
N/A
|
(4)
N/A
|
(1)
+80%
|
(1)
-57%
|
11
N/A
|
20
+86%
|
16
-20%
|
17
+2%
|
5
-73%
|
(14)
N/A
|
(5)
+65%
|
56
N/A
|
39
-30%
|
(8)
N/A
|
(15)
-73%
|
166
N/A
|
4
-98%
|
118
+3 167%
|
30
-75%
|
(184)
N/A
|
(7)
+96%
|
(87)
-1 137%
|
165
N/A
|
335
+102%
|
177
-47%
|
120
-32%
|
785
+555%
|
(21)
N/A
|
208
N/A
|
(97)
N/A
|
(838)
-763%
|
(326)
+61%
|
(331)
-2%
|
(16)
+95%
|
464
N/A
|
165
-65%
|
(67)
N/A
|
31
N/A
|
1 011
+3 171%
|
(39)
N/A
|
1 231
N/A
|
84
-93%
|
(1 345)
N/A
|
200
N/A
|
(936)
N/A
|
(10)
+99%
|
(123)
-1 166%
|
(155)
-26%
|
128
N/A
|
(52)
N/A
|
86
N/A
|
(70)
N/A
|
(349)
-398%
|
103
N/A
|
(127)
N/A
|
4
N/A
|
(51)
N/A
|
(106)
-107%
|
(29)
+73%
|
34
N/A
|
(16)
N/A
|
102
N/A
|
25
-76%
|
(85)
N/A
|
4
N/A
|
40
+917%
|
(60)
N/A
|
52
N/A
|
256
+389%
|
156
-39%
|
126
-19%
|
81
-36%
|
(173)
N/A
|
(284)
-64%
|
1 018
N/A
|
679
-33%
|
704
+4%
|
453
-36%
|
(725)
N/A
|
(371)
+49%
|
(412)
-11%
|
(140)
+66%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(33)
N/A
|
(28)
+16%
|
(19)
+30%
|
(26)
-32%
|
5
N/A
|
12
+121%
|
30
+156%
|
56
+87%
|
36
-36%
|
34
-5%
|
12
-64%
|
(17)
N/A
|
31
N/A
|
(20)
N/A
|
(2)
+92%
|
(39)
-2 306%
|
(215)
-457%
|
(199)
+7%
|
(486)
-144%
|
(523)
-8%
|
(231)
+56%
|
(317)
-37%
|
(142)
+55%
|
(162)
-14%
|
(137)
+15%
|
23
N/A
|
51
+119%
|
36
-28%
|
(189)
N/A
|
(216)
-14%
|
(6)
+97%
|
(192)
-3 260%
|
(791)
-313%
|
(797)
-1%
|
(921)
-16%
|
(448)
+51%
|
437
N/A
|
544
+25%
|
300
-45%
|
426
+42%
|
(62)
N/A
|
(227)
-267%
|
59
N/A
|
(324)
N/A
|
(106)
+67%
|
(11)
+90%
|
74
N/A
|
74
0%
|
94
+27%
|
130
+38%
|
(350)
N/A
|
(241)
+31%
|
(182)
+25%
|
(17)
+91%
|
489
N/A
|
609
+25%
|
756
+24%
|
628
-17%
|
491
-22%
|
399
-19%
|
426
+7%
|
497
+17%
|
458
-8%
|
554
+21%
|
466
-16%
|
351
-25%
|
457
+30%
|
602
+32%
|
469
-22%
|
574
+23%
|
732
+27%
|
531
-27%
|
617
+16%
|
647
+5%
|
395
-39%
|
427
+8%
|
204
-52%
|
6
-97%
|
177
+2 772%
|
102
-43%
|
332
+227%
|
418
+26%
|
(119)
N/A
|
(181)
-52%
|
|