YanTai Yuancheng Gold Co Ltd
SSE:600766
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
YanTai Yuancheng Gold Co Ltd
SSE:600766
|
CN |
|
Argus Shanghai Textile Chemicals Co Ltd
SSE:603790
|
CN |
|
K
|
Kontron AG
XETRA:KTN
|
AT |
Income Statement
Earnings Waterfall
YanTai Yuancheng Gold Co Ltd
Income Statement
YanTai Yuancheng Gold Co Ltd
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5
N/A
|
15
+169%
|
26
+81%
|
31
+19%
|
47
+50%
|
41
-13%
|
38
-7%
|
36
-7%
|
17
-53%
|
17
-2%
|
16
-1%
|
16
-1%
|
11
-33%
|
11
-2%
|
11
N/A
|
11
N/A
|
11
+4%
|
11
+2%
|
11
+1%
|
10
-11%
|
12
+19%
|
11
-9%
|
10
-13%
|
30
+210%
|
27
-10%
|
26
-3%
|
31
+19%
|
22
-31%
|
26
+22%
|
73
+178%
|
117
+61%
|
171
+47%
|
225
+31%
|
189
-16%
|
230
+22%
|
404
+75%
|
92
-77%
|
448
+385%
|
164
-63%
|
195
+19%
|
140
-29%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
2
|
(2)
|
(8)
|
(8)
|
(24)
|
(21)
|
(20)
|
(20)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(5)
|
(6)
|
(6)
|
(25)
|
(22)
|
(22)
|
(27)
|
(19)
|
(31)
|
(67)
|
(111)
|
(164)
|
(219)
|
(185)
|
(227)
|
(401)
|
(91)
|
(444)
|
(155)
|
(196)
|
(135)
|
|
| Gross Profit |
7
N/A
|
13
+86%
|
18
+39%
|
23
+27%
|
23
+1%
|
20
-14%
|
19
-6%
|
16
-14%
|
10
-38%
|
10
-4%
|
10
-1%
|
9
-2%
|
10
+4%
|
10
+2%
|
10
-1%
|
10
N/A
|
11
+8%
|
11
-2%
|
11
+1%
|
9
-15%
|
7
-19%
|
5
-26%
|
4
-35%
|
5
+34%
|
5
N/A
|
4
-15%
|
4
-8%
|
3
-24%
|
(5)
N/A
|
5
N/A
|
6
+13%
|
7
+14%
|
7
-6%
|
3
-48%
|
3
-11%
|
3
+1%
|
2
-50%
|
4
+129%
|
9
+147%
|
(1)
N/A
|
4
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
8
|
7
|
7
|
(6)
|
(14)
|
(13)
|
(12)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(7)
|
(7)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
13
|
11
|
12
|
0
|
(9)
|
(8)
|
(8)
|
(0)
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
|
| Operating Income |
4
N/A
|
10
+146%
|
14
+48%
|
19
+30%
|
17
-11%
|
14
-15%
|
13
-9%
|
10
-20%
|
5
-47%
|
5
-6%
|
6
+10%
|
6
+2%
|
6
N/A
|
6
N/A
|
5
-5%
|
5
-4%
|
6
+19%
|
6
+3%
|
6
-8%
|
5
-22%
|
2
-48%
|
1
-79%
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
12
N/A
|
11
-11%
|
10
-8%
|
(11)
N/A
|
(8)
+23%
|
(7)
+11%
|
(5)
+27%
|
4
N/A
|
1
-72%
|
1
-40%
|
1
0%
|
(2)
N/A
|
(3)
-62%
|
2
N/A
|
(6)
N/A
|
(1)
+85%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(7)
|
(6)
|
(6)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(4)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
3
|
3
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
13
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
7
|
6
|
0
|
0
|
(6)
|
18
|
15
|
14
|
14
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
4
+550%
|
14
+267%
|
18
+29%
|
13
-30%
|
10
-22%
|
3
-66%
|
25
+632%
|
16
-35%
|
17
+1%
|
17
+4%
|
(6)
N/A
|
3
N/A
|
3
N/A
|
3
-10%
|
3
-7%
|
3
+32%
|
4
+9%
|
3
-31%
|
1
-44%
|
(2)
N/A
|
(4)
-90%
|
(4)
+13%
|
(3)
+11%
|
11
N/A
|
11
+3%
|
10
-7%
|
9
-13%
|
(21)
N/A
|
(18)
+12%
|
(17)
+5%
|
(15)
+15%
|
3
N/A
|
1
-76%
|
0
-40%
|
0
+1%
|
(3)
N/A
|
(1)
+60%
|
5
N/A
|
(3)
N/A
|
(0)
+85%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
0
|
1
|
0
|
2
|
1
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
5
|
5
|
5
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
3
|
(1)
|
0
|
|
| Income from Continuing Operations |
0
|
4
|
13
|
17
|
14
|
11
|
6
|
25
|
15
|
15
|
16
|
(6)
|
3
|
3
|
3
|
2
|
3
|
3
|
1
|
1
|
(2)
|
(4)
|
(3)
|
(3)
|
10
|
10
|
9
|
8
|
(15)
|
(13)
|
(12)
|
(10)
|
3
|
1
|
0
|
0
|
(1)
|
0
|
8
|
(4)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Net Income (Common) |
0
N/A
|
4
+825%
|
13
+254%
|
17
+31%
|
14
-19%
|
11
-20%
|
6
-50%
|
25
+362%
|
15
-42%
|
15
+1%
|
16
+4%
|
(6)
N/A
|
3
N/A
|
3
N/A
|
3
-16%
|
2
-15%
|
3
+18%
|
3
-4%
|
1
-44%
|
1
-57%
|
(2)
N/A
|
(4)
-70%
|
(3)
+23%
|
(3)
+17%
|
10
N/A
|
10
+3%
|
9
-10%
|
8
-16%
|
(15)
N/A
|
(13)
+16%
|
(12)
+7%
|
(10)
+20%
|
3
N/A
|
1
-81%
|
0
-33%
|
0
-81%
|
(1)
N/A
|
0
N/A
|
8
+1 850%
|
(4)
N/A
|
(1)
+63%
|
|
| EPS (Diluted) |
0
N/A
|
0.02
N/A
|
0.06
+200%
|
0.08
+33%
|
0.06
-25%
|
0.05
-17%
|
0.02
-60%
|
0.11
+450%
|
0.07
-36%
|
0.07
N/A
|
0.08
+14%
|
-0.02
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.04
+33%
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.03
N/A
|
-0.02
N/A
|
-0.01
+50%
|
|