Jiangsu Zongyi Co Ltd
SSE:600770
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangsu Zongyi Co Ltd
SSE:600770
|
CN |
Balance Sheet
Balance Sheet Decomposition
Jiangsu Zongyi Co Ltd
Jiangsu Zongyi Co Ltd
Balance Sheet
Jiangsu Zongyi Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
198
|
349
|
396
|
401
|
157
|
225
|
429
|
226
|
651
|
1 146
|
1 503
|
1 127
|
787
|
1 276
|
1 068
|
1 004
|
1 029
|
630
|
871
|
1 109
|
1 037
|
1 004
|
1 135
|
1 047
|
|
| Cash |
198
|
349
|
396
|
401
|
157
|
225
|
429
|
226
|
651
|
1 146
|
1 503
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1 037
|
1 004
|
1 135
|
1 047
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 126
|
786
|
1 275
|
1 067
|
1 003
|
1 028
|
628
|
871
|
1 108
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
20
|
15
|
13
|
10
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
94
|
180
|
342
|
630
|
816
|
979
|
667
|
391
|
605
|
|
| Total Receivables |
375
|
361
|
408
|
383
|
632
|
626
|
215
|
152
|
134
|
311
|
723
|
521
|
179
|
471
|
396
|
561
|
536
|
601
|
522
|
324
|
232
|
179
|
181
|
244
|
|
| Accounts Receivables |
197
|
184
|
161
|
131
|
175
|
84
|
106
|
78
|
95
|
281
|
650
|
435
|
140
|
286
|
255
|
322
|
349
|
291
|
210
|
155
|
155
|
144
|
131
|
184
|
|
| Other Receivables |
178
|
177
|
247
|
251
|
456
|
542
|
109
|
74
|
39
|
30
|
73
|
86
|
39
|
185
|
141
|
239
|
187
|
310
|
312
|
169
|
77
|
35
|
50
|
60
|
|
| Inventory |
114
|
118
|
147
|
153
|
151
|
172
|
167
|
137
|
133
|
250
|
1 054
|
1 250
|
534
|
278
|
300
|
149
|
128
|
84
|
74
|
77
|
72
|
70
|
59
|
131
|
|
| Other Current Assets |
66
|
37
|
42
|
69
|
92
|
51
|
20
|
96
|
28
|
392
|
28
|
14
|
164
|
277
|
429
|
255
|
750
|
539
|
493
|
45
|
44
|
58
|
39
|
45
|
|
| Total Current Assets |
772
|
879
|
1 006
|
1 015
|
1 036
|
1 074
|
830
|
611
|
946
|
2 098
|
3 307
|
2 911
|
1 663
|
2 302
|
2 228
|
2 062
|
2 623
|
2 196
|
2 591
|
2 370
|
2 364
|
1 978
|
1 806
|
2 073
|
|
| PP&E Net |
124
|
142
|
163
|
158
|
181
|
155
|
180
|
236
|
654
|
708
|
1 319
|
1 566
|
1 675
|
1 803
|
1 714
|
1 614
|
1 341
|
1 247
|
1 216
|
1 277
|
1 301
|
1 301
|
1 261
|
1 235
|
|
| PP&E Gross |
124
|
142
|
163
|
158
|
181
|
155
|
180
|
236
|
654
|
708
|
1 319
|
1 566
|
1 675
|
1 803
|
1 714
|
1 614
|
1 341
|
1 247
|
1 216
|
1 277
|
1 301
|
1 301
|
1 261
|
1 235
|
|
| Accumulated Depreciation |
75
|
88
|
95
|
87
|
97
|
86
|
94
|
103
|
118
|
154
|
161
|
220
|
867
|
1 001
|
1 267
|
1 381
|
996
|
1 125
|
948
|
1 046
|
1 075
|
1 208
|
1 333
|
1 424
|
|
| Intangible Assets |
30
|
29
|
29
|
24
|
23
|
31
|
74
|
79
|
106
|
114
|
132
|
127
|
118
|
120
|
157
|
172
|
153
|
177
|
182
|
160
|
143
|
137
|
132
|
136
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
49
|
49
|
1
|
1
|
1
|
1
|
526
|
427
|
366
|
357
|
240
|
74
|
53
|
42
|
42
|
31
|
21
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
4
|
0
|
0
|
36
|
0
|
17
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
74
|
130
|
133
|
133
|
92
|
140
|
230
|
174
|
416
|
1 949
|
2 035
|
1 733
|
1 542
|
1 757
|
2 103
|
2 066
|
1 969
|
1 821
|
1 998
|
2 091
|
2 062
|
1 911
|
1 917
|
1 825
|
|
| Other Long-Term Assets |
1
|
1
|
0
|
0
|
0
|
7
|
8
|
7
|
6
|
9
|
36
|
42
|
73
|
56
|
54
|
51
|
91
|
86
|
83
|
91
|
90
|
108
|
135
|
149
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
49
|
49
|
1
|
1
|
1
|
1
|
526
|
427
|
366
|
357
|
240
|
74
|
53
|
42
|
42
|
31
|
21
|
|
| Total Assets |
1 001
N/A
|
1 181
+18%
|
1 330
+13%
|
1 330
0%
|
1 331
+0%
|
1 406
+6%
|
1 354
-4%
|
1 157
-15%
|
2 177
+88%
|
4 879
+124%
|
6 829
+40%
|
6 379
-7%
|
5 079
-20%
|
6 569
+29%
|
6 688
+2%
|
6 330
-5%
|
6 534
+3%
|
5 804
-11%
|
6 143
+6%
|
6 060
-1%
|
6 003
-1%
|
5 477
-9%
|
5 282
-4%
|
5 438
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
47
|
41
|
72
|
66
|
84
|
133
|
101
|
89
|
224
|
169
|
142
|
159
|
216
|
218
|
212
|
205
|
152
|
102
|
97
|
79
|
64
|
61
|
46
|
71
|
|
| Accrued Liabilities |
18
|
33
|
24
|
40
|
40
|
55
|
79
|
20
|
26
|
52
|
25
|
60
|
32
|
57
|
43
|
22
|
20
|
6
|
7
|
11
|
11
|
15
|
14
|
24
|
|
| Short-Term Debt |
195
|
361
|
445
|
448
|
392
|
396
|
137
|
121
|
240
|
490
|
675
|
680
|
608
|
178
|
338
|
792
|
812
|
651
|
708
|
259
|
417
|
371
|
405
|
434
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
0
|
36
|
0
|
699
|
0
|
0
|
0
|
0
|
0
|
20
|
17
|
17
|
21
|
|
| Other Current Liabilities |
82
|
55
|
60
|
39
|
43
|
34
|
50
|
39
|
34
|
158
|
16
|
126
|
60
|
607
|
525
|
324
|
352
|
300
|
267
|
297
|
37
|
36
|
25
|
98
|
|
| Total Current Liabilities |
341
|
490
|
601
|
594
|
559
|
618
|
367
|
270
|
524
|
869
|
915
|
905
|
888
|
1 060
|
1 816
|
1 343
|
1 335
|
1 060
|
1 078
|
646
|
550
|
500
|
507
|
648
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
265
|
801
|
757
|
702
|
730
|
0
|
35
|
0
|
0
|
0
|
114
|
190
|
157
|
143
|
181
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
5
|
16
|
11
|
65
|
413
|
349
|
219
|
94
|
129
|
114
|
90
|
106
|
14
|
100
|
148
|
177
|
108
|
98
|
113
|
|
| Minority Interest |
98
|
108
|
131
|
130
|
145
|
125
|
206
|
238
|
375
|
1 273
|
1 356
|
1 255
|
909
|
1 096
|
1 308
|
1 335
|
1 465
|
1 180
|
1 318
|
1 369
|
1 385
|
1 262
|
1 192
|
1 182
|
|
| Other Liabilities |
2
|
2
|
2
|
0
|
0
|
0
|
2
|
4
|
5
|
7
|
2
|
1
|
112
|
128
|
131
|
125
|
110
|
92
|
86
|
75
|
69
|
68
|
82
|
57
|
|
| Total Liabilities |
440
N/A
|
600
+36%
|
734
+22%
|
724
-1%
|
704
-3%
|
748
+6%
|
591
-21%
|
522
-12%
|
969
+86%
|
2 827
+192%
|
3 423
+21%
|
3 136
-8%
|
2 705
-14%
|
3 143
+16%
|
3 368
+7%
|
2 928
-13%
|
3 016
+3%
|
2 345
-22%
|
2 583
+10%
|
2 352
-9%
|
2 370
+1%
|
2 094
-12%
|
2 022
-3%
|
2 181
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
270
|
270
|
270
|
270
|
270
|
270
|
405
|
405
|
444
|
667
|
736
|
1 105
|
1 105
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
|
| Retained Earnings |
239
|
260
|
276
|
287
|
310
|
318
|
227
|
213
|
246
|
519
|
835
|
830
|
96
|
137
|
109
|
58
|
13
|
41
|
237
|
406
|
466
|
145
|
28
|
2
|
|
| Additional Paid In Capital |
52
|
52
|
54
|
54
|
54
|
69
|
131
|
17
|
518
|
868
|
1 988
|
1 434
|
1 133
|
2 130
|
2 204
|
2 226
|
2 226
|
2 226
|
2 227
|
2 227
|
2 227
|
2 227
|
2 227
|
2 224
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
107
|
118
|
119
|
|
| Other Equity |
0
|
1
|
3
|
5
|
7
|
0
|
0
|
0
|
0
|
0
|
152
|
125
|
41
|
142
|
76
|
66
|
5
|
109
|
204
|
226
|
260
|
183
|
122
|
149
|
|
| Total Equity |
561
N/A
|
581
+4%
|
597
+3%
|
606
+2%
|
627
+4%
|
658
+5%
|
763
+16%
|
636
-17%
|
1 208
+90%
|
2 053
+70%
|
3 407
+66%
|
3 243
-5%
|
2 374
-27%
|
3 426
+44%
|
3 320
-3%
|
3 402
+2%
|
3 518
+3%
|
3 458
-2%
|
3 560
+3%
|
3 708
+4%
|
3 633
-2%
|
3 383
-7%
|
3 259
-4%
|
3 257
0%
|
|
| Total Liabilities & Equity |
1 001
N/A
|
1 181
+18%
|
1 330
+13%
|
1 330
0%
|
1 331
+0%
|
1 406
+6%
|
1 354
-4%
|
1 157
-15%
|
2 177
+88%
|
4 879
+124%
|
6 829
+40%
|
6 379
-7%
|
5 079
-20%
|
6 569
+29%
|
6 688
+2%
|
6 330
-5%
|
6 534
+3%
|
5 804
-11%
|
6 143
+6%
|
6 060
-1%
|
6 003
-1%
|
5 477
-9%
|
5 282
-4%
|
5 438
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
911
|
911
|
911
|
911
|
911
|
911
|
911
|
911
|
1 000
|
1 000
|
1 105
|
1 105
|
1 105
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
1 300
|
|