Zhejiang China Light & Textile Industrial City Group Co Ltd
SSE:600790
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhejiang China Light & Textile Industrial City Group Co Ltd
SSE:600790
|
CN |
|
B
|
Bright Outdoor Media Ltd
BSE:543831
|
IN |
|
Minmetals Development Co Ltd
SSE:600058
|
CN |
Cash Flow Statement
Cash Flow Statement
Zhejiang China Light & Textile Industrial City Group Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(22)
|
(63)
|
(70)
|
(81)
|
(92)
|
(114)
|
(185)
|
(218)
|
(217)
|
(168)
|
(160)
|
(111)
|
(153)
|
(201)
|
(134)
|
(146)
|
(99)
|
(62)
|
(78)
|
(75)
|
(67)
|
(55)
|
(33)
|
(51)
|
(52)
|
(78)
|
(88)
|
(69)
|
(60)
|
(33)
|
(45)
|
(43)
|
(46)
|
(95)
|
(138)
|
(137)
|
(133)
|
(126)
|
(211)
|
(211)
|
(228)
|
(257)
|
(220)
|
(274)
|
(275)
|
(263)
|
(206)
|
(214)
|
(253)
|
(346)
|
(328)
|
(283)
|
(249)
|
(194)
|
(326)
|
(350)
|
(362)
|
(481)
|
(503)
|
(498)
|
(516)
|
(335)
|
(223)
|
(204)
|
(180)
|
(179)
|
(161)
|
(164)
|
(169)
|
(231)
|
(318)
|
(333)
|
(439)
|
(347)
|
(298)
|
(273)
|
(145)
|
(206)
|
(219)
|
(228)
|
(315)
|
(273)
|
(164)
|
(181)
|
|
| Change in Working Capital |
(27)
|
(51)
|
168
|
52
|
(77)
|
(28)
|
(364)
|
(289)
|
33
|
(10)
|
188
|
168
|
(84)
|
(67)
|
(115)
|
(82)
|
26
|
22
|
(2)
|
26
|
82
|
91
|
68
|
40
|
(51)
|
(61)
|
(32)
|
(31)
|
(32)
|
(29)
|
(36)
|
59
|
(48)
|
(74)
|
(81)
|
(184)
|
(76)
|
(57)
|
(47)
|
(52)
|
(52)
|
(21)
|
(21)
|
(8)
|
(48)
|
(102)
|
(125)
|
(141)
|
(104)
|
(108)
|
(111)
|
(110)
|
(119)
|
(81)
|
(72)
|
(75)
|
(123)
|
(158)
|
(154)
|
(149)
|
(101)
|
(99)
|
(119)
|
(118)
|
(122)
|
(128)
|
(98)
|
(107)
|
(74)
|
(70)
|
(98)
|
(106)
|
(179)
|
(221)
|
(261)
|
(281)
|
(301)
|
(325)
|
(327)
|
(343)
|
(320)
|
(336)
|
(352)
|
(354)
|
|
| Cash from Operating Activities |
587
N/A
|
647
+10%
|
716
+11%
|
800
+12%
|
719
-10%
|
835
+16%
|
638
-24%
|
762
+19%
|
600
-21%
|
477
-21%
|
490
+3%
|
280
-43%
|
(36)
N/A
|
(175)
-385%
|
(134)
+24%
|
(32)
+76%
|
(90)
-182%
|
(86)
+5%
|
(94)
-9%
|
(94)
+0%
|
53
N/A
|
55
+3%
|
226
+311%
|
97
-57%
|
305
+214%
|
296
-3%
|
83
-72%
|
179
+115%
|
(11)
N/A
|
31
N/A
|
293
+853%
|
1 498
+412%
|
979
-35%
|
920
-6%
|
596
-35%
|
(609)
N/A
|
789
N/A
|
808
+2%
|
741
-8%
|
723
-2%
|
(166)
N/A
|
(166)
0%
|
(104)
+37%
|
(129)
-24%
|
(76)
+41%
|
(2)
+97%
|
380
N/A
|
372
-2%
|
358
-4%
|
241
-33%
|
(93)
N/A
|
(42)
+55%
|
11
N/A
|
46
+318%
|
1 550
+3 241%
|
1 661
+7%
|
1 632
-2%
|
1 478
-9%
|
(190)
N/A
|
(154)
+19%
|
(164)
-6%
|
(20)
+88%
|
78
N/A
|
(82)
N/A
|
(106)
-28%
|
(100)
+5%
|
113
N/A
|
117
+4%
|
222
+90%
|
186
-16%
|
372
+99%
|
435
+17%
|
160
-63%
|
180
+13%
|
(120)
N/A
|
(185)
-54%
|
81
N/A
|
17
-79%
|
477
+2 678%
|
464
-3%
|
599
+29%
|
637
+6%
|
231
-64%
|
213
-8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(779)
|
(990)
|
(1 085)
|
(1 151)
|
(836)
|
(752)
|
(604)
|
(515)
|
(133)
|
(44)
|
(78)
|
(173)
|
(133)
|
(138)
|
(158)
|
(128)
|
(244)
|
(253)
|
(310)
|
(248)
|
(52)
|
(9)
|
81
|
82
|
(157)
|
(179)
|
(243)
|
(237)
|
(117)
|
(91)
|
(25)
|
(1 045)
|
(109)
|
(105)
|
(192)
|
738
|
(219)
|
(225)
|
(166)
|
(91)
|
(135)
|
(188)
|
(192)
|
(202)
|
(175)
|
(148)
|
(123)
|
(101)
|
(92)
|
(63)
|
(53)
|
(54)
|
(164)
|
(476)
|
(517)
|
(506)
|
(334)
|
(60)
|
(37)
|
(46)
|
(80)
|
(60)
|
(54)
|
(48)
|
(58)
|
(48)
|
(45)
|
(79)
|
(109)
|
(122)
|
(391)
|
(997)
|
(1 089)
|
(1 195)
|
(1 139)
|
(1 010)
|
(1 253)
|
(1 431)
|
(1 495)
|
(1 121)
|
(972)
|
(1 184)
|
(1 086)
|
(1 354)
|
|
| Other Items |
(206)
|
(116)
|
62
|
5
|
47
|
148
|
(31)
|
29
|
(47)
|
(36)
|
(4)
|
166
|
57
|
109
|
61
|
(133)
|
107
|
(151)
|
(105)
|
(93)
|
(188)
|
37
|
42
|
52
|
346
|
328
|
582
|
568
|
558
|
569
|
386
|
89
|
(574)
|
(447)
|
(360)
|
46
|
(111)
|
(434)
|
(279)
|
(256)
|
384
|
628
|
236
|
105
|
199
|
142
|
140
|
98
|
(175)
|
43
|
302
|
323
|
476
|
276
|
(138)
|
(83)
|
(175)
|
(177)
|
272
|
400
|
30
|
404
|
192
|
187
|
57
|
(483)
|
(504)
|
(111)
|
709
|
821
|
1 185
|
1 259
|
961
|
844
|
534
|
(15)
|
(36)
|
129
|
206
|
153
|
112
|
91
|
113
|
99
|
|
| Cash from Investing Activities |
(985)
N/A
|
(1 106)
-12%
|
(1 023)
+8%
|
(1 146)
-12%
|
(789)
+31%
|
(604)
+23%
|
(636)
-5%
|
(486)
+24%
|
(179)
+63%
|
(80)
+56%
|
(82)
-3%
|
(7)
+91%
|
(76)
-930%
|
(29)
+62%
|
(97)
-234%
|
(261)
-169%
|
(137)
+47%
|
(404)
-194%
|
(415)
-3%
|
(342)
+18%
|
(240)
+30%
|
29
N/A
|
123
+333%
|
134
+9%
|
189
+41%
|
149
-21%
|
339
+128%
|
331
-3%
|
441
+33%
|
478
+8%
|
361
-25%
|
(957)
N/A
|
(683)
+29%
|
(552)
+19%
|
(553)
0%
|
784
N/A
|
(330)
N/A
|
(659)
-100%
|
(445)
+32%
|
(348)
+22%
|
249
N/A
|
440
+77%
|
44
-90%
|
(97)
N/A
|
25
N/A
|
(6)
N/A
|
18
N/A
|
(4)
N/A
|
(266)
-7 095%
|
(20)
+93%
|
249
N/A
|
269
+8%
|
312
+16%
|
(199)
N/A
|
(654)
-229%
|
(589)
+10%
|
(510)
+13%
|
(236)
+54%
|
236
N/A
|
354
+50%
|
(50)
N/A
|
344
N/A
|
137
-60%
|
139
+1%
|
(1)
N/A
|
(531)
-75 714%
|
(549)
-3%
|
(190)
+65%
|
601
N/A
|
699
+16%
|
794
+14%
|
262
-67%
|
(128)
N/A
|
(350)
-174%
|
(605)
-73%
|
(1 025)
-69%
|
(1 289)
-26%
|
(1 303)
-1%
|
(1 289)
+1%
|
(968)
+25%
|
(861)
+11%
|
(1 093)
-27%
|
(973)
+11%
|
(1 256)
-29%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
247
|
202
|
180
|
192
|
79
|
263
|
194
|
(31)
|
(291)
|
(591)
|
(424)
|
(280)
|
24
|
196
|
82
|
63
|
150
|
361
|
240
|
260
|
152
|
(43)
|
74
|
(10)
|
(186)
|
(248)
|
(330)
|
(296)
|
(350)
|
(597)
|
(500)
|
(531)
|
(330)
|
(90)
|
(90)
|
(17)
|
(25)
|
(23)
|
(83)
|
(183)
|
(180)
|
0
|
91
|
191
|
0
|
210
|
(211)
|
(211)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
320
|
520
|
800
|
1 070
|
1 980
|
2 129
|
2 368
|
1 358
|
174
|
(226)
|
(689)
|
259
|
107
|
(11)
|
|
| Cash Paid for Dividends |
(72)
|
(70)
|
(44)
|
(63)
|
(67)
|
(72)
|
(50)
|
(66)
|
(92)
|
(91)
|
(119)
|
(87)
|
(90)
|
(84)
|
(72)
|
(66)
|
(44)
|
(46)
|
(47)
|
(48)
|
(45)
|
(46)
|
(104)
|
(103)
|
(103)
|
(101)
|
(45)
|
(44)
|
(42)
|
(36)
|
(81)
|
(77)
|
(84)
|
(84)
|
(185)
|
(185)
|
(176)
|
(175)
|
(191)
|
(187)
|
(187)
|
0
|
(9)
|
(11)
|
(6)
|
(7)
|
(112)
|
(109)
|
(107)
|
0
|
(105)
|
(105)
|
(105)
|
0
|
(116)
|
(116)
|
(115)
|
0
|
(264)
|
(264)
|
(264)
|
0
|
(293)
|
(293)
|
(294)
|
0
|
(147)
|
(147)
|
(147)
|
0
|
(0)
|
(224)
|
(229)
|
(236)
|
(245)
|
(265)
|
(292)
|
(292)
|
(419)
|
(210)
|
(236)
|
(242)
|
(281)
|
(254)
|
|
| Other |
368
|
439
|
255
|
253
|
(154)
|
(302)
|
(69)
|
(83)
|
(2)
|
55
|
(14)
|
42
|
135
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
2
|
2
|
3
|
1
|
1
|
2
|
0
|
0
|
0
|
(6)
|
(8)
|
(13)
|
(15)
|
0
|
3
|
(2)
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
163
|
165
|
165
|
165
|
1
|
0
|
0
|
1
|
(80)
|
(110)
|
60
|
59
|
140
|
0
|
0
|
0
|
0
|
5
|
17
|
19
|
(324)
|
(468)
|
(385)
|
(383)
|
(33)
|
0
|
30
|
91
|
106
|
151
|
700
|
603
|
|
| Cash from Financing Activities |
543
N/A
|
571
+5%
|
391
-32%
|
382
-2%
|
(142)
N/A
|
(111)
+22%
|
76
N/A
|
(180)
N/A
|
(385)
-114%
|
(627)
-63%
|
(557)
+11%
|
(325)
+42%
|
69
N/A
|
267
+288%
|
185
-31%
|
132
-29%
|
105
-20%
|
314
+199%
|
193
-38%
|
212
+10%
|
109
-49%
|
(86)
N/A
|
(27)
+68%
|
(112)
-311%
|
(288)
-156%
|
(348)
-21%
|
(375)
-8%
|
(338)
+10%
|
(392)
-16%
|
(638)
-63%
|
(588)
+8%
|
(620)
-5%
|
(429)
+31%
|
(183)
+57%
|
(273)
-49%
|
(204)
+25%
|
(201)
+2%
|
(198)
+1%
|
(284)
-43%
|
(370)
-31%
|
(367)
+1%
|
0
N/A
|
82
N/A
|
180
+121%
|
(6)
N/A
|
203
N/A
|
(323)
N/A
|
(320)
+1%
|
(107)
+66%
|
0
N/A
|
(105)
N/A
|
(105)
0%
|
59
N/A
|
60
+2%
|
49
-18%
|
49
N/A
|
(114)
N/A
|
0
N/A
|
(264)
N/A
|
(263)
+0%
|
(344)
-31%
|
(373)
-9%
|
(234)
+37%
|
(235)
0%
|
(154)
+34%
|
0
N/A
|
(147)
N/A
|
(147)
N/A
|
(147)
N/A
|
(142)
+3%
|
337
N/A
|
314
-7%
|
247
-21%
|
470
+90%
|
1 350
+187%
|
1 481
+10%
|
2 043
+38%
|
1 069
-48%
|
(215)
N/A
|
(345)
-61%
|
(819)
-137%
|
169
N/A
|
526
+212%
|
337
-36%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
145
N/A
|
112
-23%
|
84
-25%
|
36
-57%
|
(212)
N/A
|
120
N/A
|
78
-35%
|
95
+22%
|
36
-63%
|
(229)
N/A
|
(150)
+35%
|
(52)
+65%
|
(44)
+16%
|
63
N/A
|
(46)
N/A
|
(161)
-253%
|
(122)
+24%
|
(175)
-43%
|
(316)
-80%
|
(223)
+29%
|
(77)
+65%
|
(3)
+96%
|
322
N/A
|
119
-63%
|
207
+74%
|
97
-53%
|
47
-51%
|
171
+262%
|
39
-78%
|
(129)
N/A
|
65
N/A
|
(79)
N/A
|
(133)
-68%
|
185
N/A
|
(230)
N/A
|
(29)
+87%
|
259
N/A
|
(49)
N/A
|
13
N/A
|
5
-58%
|
(284)
N/A
|
(89)
+68%
|
22
N/A
|
(46)
N/A
|
(57)
-24%
|
195
N/A
|
75
-62%
|
48
-36%
|
(16)
N/A
|
(95)
-508%
|
51
N/A
|
122
+137%
|
382
+214%
|
(93)
N/A
|
945
N/A
|
1 121
+19%
|
1 009
-10%
|
1 126
+12%
|
(218)
N/A
|
(63)
+71%
|
(558)
-785%
|
(49)
+91%
|
(18)
+64%
|
(178)
-903%
|
(260)
-46%
|
(755)
-190%
|
(583)
+23%
|
(219)
+62%
|
676
N/A
|
744
+10%
|
1 502
+102%
|
1 011
-33%
|
279
-72%
|
300
+7%
|
625
+108%
|
270
-57%
|
835
+209%
|
(217)
N/A
|
(1 027)
-374%
|
(849)
+17%
|
(1 081)
-27%
|
(287)
+73%
|
(217)
+24%
|
(706)
-225%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(192)
N/A
|
(343)
-79%
|
(369)
-8%
|
(351)
+5%
|
(117)
+67%
|
83
N/A
|
34
-59%
|
246
+629%
|
468
+90%
|
433
-7%
|
412
-5%
|
107
-74%
|
(169)
N/A
|
(313)
-85%
|
(291)
+7%
|
(160)
+45%
|
(334)
-109%
|
(339)
-1%
|
(404)
-19%
|
(342)
+15%
|
1
N/A
|
46
+4 118%
|
307
+563%
|
179
-42%
|
149
-17%
|
117
-21%
|
(159)
N/A
|
(59)
+63%
|
(127)
-118%
|
(61)
+53%
|
267
N/A
|
452
+69%
|
870
+92%
|
816
-6%
|
403
-51%
|
129
-68%
|
570
+341%
|
583
+2%
|
575
-1%
|
632
+10%
|
(301)
N/A
|
(354)
-18%
|
(296)
+16%
|
(331)
-12%
|
(250)
+24%
|
(150)
+40%
|
258
N/A
|
270
+5%
|
266
-1%
|
178
-33%
|
(146)
N/A
|
(96)
+34%
|
(153)
-59%
|
(429)
-181%
|
1 034
N/A
|
1 155
+12%
|
1 298
+12%
|
1 418
+9%
|
(227)
N/A
|
(200)
+12%
|
(244)
-22%
|
(80)
+67%
|
24
N/A
|
(130)
N/A
|
(164)
-26%
|
(148)
+10%
|
68
N/A
|
38
-44%
|
114
+202%
|
64
-43%
|
(19)
N/A
|
(562)
-2 825%
|
(929)
-65%
|
(1 015)
-9%
|
(1 259)
-24%
|
(1 195)
+5%
|
(1 171)
+2%
|
(1 414)
-21%
|
(1 018)
+28%
|
(657)
+35%
|
(373)
+43%
|
(547)
-46%
|
(856)
-56%
|
(1 142)
-33%
|
|