Y

Yunnan Coal & Energy Co Ltd
SSE:600792

Watchlist Manager
Yunnan Coal & Energy Co Ltd
SSE:600792
Watchlist
Price: 4.13 CNY 0.49% Market Closed
Market Cap: 4.6B CNY

Intrinsic Value

The intrinsic value of one Yunnan Coal & Energy Co Ltd stock under the Base Case scenario is 2.74 CNY. Compared to the current market price of 4.13 CNY, Yunnan Coal & Energy Co Ltd is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.74 CNY
Overvaluation 34%
Intrinsic Value
Price
Y
Base Case Scenario

Valuation History
Yunnan Coal & Energy Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Yunnan Coal & Energy Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Yunnan Coal & Energy Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Yunnan Coal & Energy Co Ltd.

Explain Valuation
Compare Yunnan Coal & Energy Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Yunnan Coal & Energy Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yunnan Coal & Energy Co Ltd

Current Assets 3.8B
Receivables 2.8B
Other Current Assets 1B
Non-Current Assets 4.8B
Long-Term Investments 54m
PP&E 4B
Intangibles 618m
Other Non-Current Assets 70m
Current Liabilities 4.1B
Accounts Payable 3.2B
Accrued Liabilities 39m
Short-Term Debt 517m
Other Current Liabilities 425m
Non-Current Liabilities 1.6B
Long-Term Debt 1.5B
Other Non-Current Liabilities 86m
Efficiency

Free Cash Flow Analysis
Yunnan Coal & Energy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yunnan Coal & Energy Co Ltd

Revenue
5.5B CNY
Cost of Revenue
-5.7B CNY
Gross Profit
-170.6m CNY
Operating Expenses
-326m CNY
Operating Income
-496.6m CNY
Other Expenses
-36.4m CNY
Net Income
-533m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yunnan Coal & Energy Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Declining Gross Margin
Declining Net Margin
Declining Operating Margin
Low 3Y Average Gross Margin
27/100
Profitability
Score

Yunnan Coal & Energy Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yunnan Coal & Energy Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
46/100
Solvency
Score

Yunnan Coal & Energy Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yunnan Coal & Energy Co Ltd

There are no price targets for Yunnan Coal & Energy Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yunnan Coal & Energy Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Yunnan Coal & Energy Co Ltd stock?

The intrinsic value of one Yunnan Coal & Energy Co Ltd stock under the Base Case scenario is 2.74 CNY.

Is Yunnan Coal & Energy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.13 CNY, Yunnan Coal & Energy Co Ltd is Overvalued by 34%.

Back to Top