Zhejiang Qianjiang Biochemical Co Ltd
SSE:600796
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhejiang Qianjiang Biochemical Co Ltd
SSE:600796
|
CN |
|
LONGi Green Energy Technology Co Ltd
SSE:601012
|
CN |
|
S
|
Seven Bank Ltd
TSE:8410
|
JP |
|
Y
|
Yamami Co
TSE:2820
|
JP |
|
Prored Partners Co Ltd
TSE:7034
|
JP |
|
G
|
Great Eagle Holdings Ltd
OTC:GEAHF
|
HK |
Income Statement
Earnings Waterfall
Zhejiang Qianjiang Biochemical Co Ltd
Income Statement
Zhejiang Qianjiang Biochemical Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
8
|
0
|
0
|
1
|
6
|
4
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
76
|
95
|
122
|
122
|
75
|
148
|
159
|
177
|
92
|
115
|
86
|
91
|
89
|
82
|
86
|
79
|
79
|
71
|
0
|
0
|
|
| Revenue |
237
N/A
|
246
+4%
|
259
+5%
|
277
+7%
|
285
+3%
|
297
+4%
|
292
-2%
|
295
+1%
|
286
-3%
|
287
+0%
|
337
+17%
|
402
+19%
|
430
+7%
|
451
+5%
|
445
-1%
|
399
-10%
|
417
+4%
|
429
+3%
|
423
-1%
|
424
+0%
|
378
-11%
|
370
-2%
|
361
-3%
|
344
-5%
|
357
+4%
|
367
+3%
|
380
+4%
|
416
+10%
|
432
+4%
|
466
+8%
|
514
+10%
|
534
+4%
|
559
+5%
|
520
-7%
|
462
-11%
|
440
-5%
|
446
+1%
|
468
+5%
|
485
+4%
|
489
+1%
|
482
-1%
|
450
-7%
|
433
-4%
|
418
-3%
|
398
-5%
|
398
0%
|
411
+3%
|
413
+1%
|
474
+15%
|
494
+4%
|
490
-1%
|
507
+3%
|
444
-12%
|
443
0%
|
452
+2%
|
445
-2%
|
468
+5%
|
459
-2%
|
464
+1%
|
456
-2%
|
443
-3%
|
428
-3%
|
400
-6%
|
397
-1%
|
380
-4%
|
374
-2%
|
385
+3%
|
370
-4%
|
430
+16%
|
470
+9%
|
883
+88%
|
903
+2%
|
2 031
+125%
|
2 686
+32%
|
2 652
-1%
|
3 010
+14%
|
2 009
-33%
|
1 979
-1%
|
1 997
+1%
|
1 993
0%
|
2 034
+2%
|
2 051
+1%
|
2 030
-1%
|
2 007
-1%
|
1 768
-12%
|
1 772
+0%
|
1 685
-5%
|
1 666
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(179)
|
(185)
|
(191)
|
(201)
|
(207)
|
(221)
|
(222)
|
(227)
|
(220)
|
(219)
|
(258)
|
(320)
|
(351)
|
(372)
|
(371)
|
(332)
|
(356)
|
(374)
|
(383)
|
(390)
|
(356)
|
(350)
|
(324)
|
(301)
|
(298)
|
(302)
|
(323)
|
(354)
|
(369)
|
(392)
|
(438)
|
(456)
|
(475)
|
(442)
|
(388)
|
(359)
|
(360)
|
(375)
|
(378)
|
(384)
|
(373)
|
(346)
|
(335)
|
(327)
|
(324)
|
(319)
|
(327)
|
(320)
|
(364)
|
(378)
|
(370)
|
(373)
|
(326)
|
(331)
|
(347)
|
(354)
|
(372)
|
(375)
|
(381)
|
(383)
|
(377)
|
(363)
|
(348)
|
(355)
|
(346)
|
(339)
|
(355)
|
(331)
|
(395)
|
(430)
|
(731)
|
(755)
|
(1 564)
|
(2 075)
|
(2 055)
|
(2 320)
|
(1 570)
|
(1 538)
|
(1 546)
|
(1 522)
|
(1 556)
|
(1 592)
|
(1 567)
|
(1 564)
|
(1 364)
|
(1 375)
|
(1 301)
|
(1 275)
|
|
| Gross Profit |
58
N/A
|
62
+6%
|
69
+12%
|
76
+10%
|
78
+3%
|
77
-1%
|
70
-8%
|
69
-2%
|
66
-4%
|
67
+2%
|
79
+17%
|
82
+4%
|
80
-4%
|
79
-1%
|
75
-5%
|
67
-10%
|
61
-9%
|
55
-10%
|
40
-26%
|
34
-15%
|
22
-36%
|
20
-8%
|
37
+84%
|
43
+14%
|
59
+39%
|
65
+9%
|
58
-11%
|
63
+8%
|
63
+0%
|
74
+18%
|
76
+3%
|
78
+3%
|
84
+7%
|
79
-6%
|
73
-7%
|
81
+10%
|
86
+6%
|
93
+9%
|
107
+15%
|
104
-2%
|
109
+4%
|
103
-5%
|
98
-5%
|
91
-7%
|
74
-19%
|
80
+7%
|
83
+4%
|
93
+12%
|
110
+18%
|
116
+6%
|
121
+4%
|
134
+11%
|
118
-12%
|
112
-5%
|
105
-6%
|
91
-13%
|
96
+5%
|
84
-12%
|
83
-1%
|
74
-11%
|
65
-12%
|
64
-2%
|
53
-18%
|
43
-19%
|
34
-20%
|
35
+4%
|
30
-16%
|
38
+28%
|
35
-9%
|
40
+16%
|
152
+277%
|
148
-3%
|
467
+216%
|
611
+31%
|
596
-2%
|
689
+16%
|
439
-36%
|
441
+0%
|
451
+2%
|
471
+4%
|
479
+2%
|
458
-4%
|
463
+1%
|
443
-4%
|
405
-9%
|
397
-2%
|
384
-3%
|
391
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(33)
|
(34)
|
(35)
|
(39)
|
(43)
|
(43)
|
(43)
|
(43)
|
(41)
|
(41)
|
(44)
|
(47)
|
(51)
|
(56)
|
(55)
|
(55)
|
(63)
|
(62)
|
(62)
|
(64)
|
(72)
|
(63)
|
(71)
|
(66)
|
(54)
|
(61)
|
(59)
|
(62)
|
(73)
|
(73)
|
(76)
|
(83)
|
(78)
|
(80)
|
(73)
|
(133)
|
(131)
|
(131)
|
(132)
|
(65)
|
(66)
|
(67)
|
(67)
|
(66)
|
(60)
|
(56)
|
(55)
|
(57)
|
(63)
|
(68)
|
(75)
|
(78)
|
(78)
|
(77)
|
(70)
|
(65)
|
(54)
|
(51)
|
(51)
|
(67)
|
(60)
|
(78)
|
(65)
|
(55)
|
(30)
|
(42)
|
(48)
|
(41)
|
(18)
|
(36)
|
(56)
|
(49)
|
(184)
|
(189)
|
(199)
|
(223)
|
(183)
|
(171)
|
(182)
|
(201)
|
(223)
|
(202)
|
(209)
|
(204)
|
(239)
|
(221)
|
(204)
|
(203)
|
|
| Selling, General & Administrative |
(33)
|
(33)
|
(35)
|
(39)
|
(43)
|
(43)
|
(43)
|
(43)
|
(41)
|
(41)
|
(43)
|
(45)
|
(46)
|
(47)
|
(48)
|
(48)
|
(46)
|
(47)
|
(45)
|
(44)
|
(46)
|
(45)
|
(45)
|
(42)
|
(42)
|
(42)
|
(42)
|
(46)
|
(54)
|
(57)
|
(70)
|
(74)
|
(77)
|
(76)
|
(67)
|
(127)
|
(107)
|
(123)
|
(125)
|
(60)
|
(45)
|
(62)
|
(62)
|
(60)
|
(41)
|
(54)
|
(53)
|
(55)
|
(46)
|
(61)
|
(68)
|
(70)
|
(59)
|
(73)
|
(67)
|
(64)
|
(46)
|
(51)
|
(51)
|
(52)
|
(50)
|
(57)
|
(53)
|
(52)
|
(66)
|
(65)
|
(59)
|
(58)
|
(31)
|
(32)
|
(56)
|
(52)
|
(136)
|
(181)
|
(189)
|
(217)
|
(143)
|
(165)
|
(168)
|
(183)
|
(178)
|
(183)
|
(193)
|
(189)
|
(194)
|
(208)
|
(188)
|
(187)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
(4)
|
(15)
|
0
|
0
|
(8)
|
(15)
|
(11)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(12)
|
(10)
|
(12)
|
(17)
|
(17)
|
(28)
|
(40)
|
(39)
|
(44)
|
(28)
|
(31)
|
(33)
|
(31)
|
(26)
|
(27)
|
(30)
|
(24)
|
(28)
|
(32)
|
(28)
|
(32)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(5)
|
(8)
|
(7)
|
(7)
|
(17)
|
(15)
|
(17)
|
(20)
|
(26)
|
(18)
|
(26)
|
(24)
|
(12)
|
(20)
|
(17)
|
(16)
|
(19)
|
(15)
|
(6)
|
(8)
|
(2)
|
(3)
|
(6)
|
(6)
|
(3)
|
(7)
|
(7)
|
(5)
|
(1)
|
(5)
|
(5)
|
(7)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(7)
|
(6)
|
(8)
|
1
|
(4)
|
(2)
|
3
|
10
|
0
|
1
|
(8)
|
10
|
(10)
|
2
|
9
|
52
|
35
|
23
|
29
|
27
|
8
|
16
|
20
|
3
|
31
|
29
|
38
|
17
|
26
|
19
|
13
|
10
|
8
|
14
|
9
|
8
|
18
|
12
|
16
|
|
| Operating Income |
25
N/A
|
28
+16%
|
34
+20%
|
37
+10%
|
35
-7%
|
34
-3%
|
28
-18%
|
26
-7%
|
25
-1%
|
26
+3%
|
35
+35%
|
36
+1%
|
28
-20%
|
23
-19%
|
20
-15%
|
12
-39%
|
(2)
N/A
|
(7)
-209%
|
(22)
-210%
|
(30)
-36%
|
(50)
-66%
|
(43)
+14%
|
(34)
+21%
|
(23)
+31%
|
5
N/A
|
3
-38%
|
(2)
N/A
|
0
N/A
|
(10)
N/A
|
1
N/A
|
0
-85%
|
(4)
N/A
|
6
N/A
|
(1)
N/A
|
0
N/A
|
(52)
N/A
|
(45)
+13%
|
(37)
+18%
|
(25)
+34%
|
40
N/A
|
43
+8%
|
37
-15%
|
32
-14%
|
25
-20%
|
15
-42%
|
24
+62%
|
29
+21%
|
36
+27%
|
47
+29%
|
48
+3%
|
46
-4%
|
56
+22%
|
40
-29%
|
35
-12%
|
35
+0%
|
27
-25%
|
42
+56%
|
33
-21%
|
32
-2%
|
7
-77%
|
5
-32%
|
(14)
N/A
|
(12)
+10%
|
(13)
-3%
|
4
N/A
|
(7)
N/A
|
(18)
-167%
|
(3)
+85%
|
17
N/A
|
4
-75%
|
95
+2 167%
|
99
+4%
|
283
+185%
|
422
+49%
|
397
-6%
|
466
+18%
|
256
-45%
|
270
+6%
|
269
0%
|
269
+0%
|
255
-5%
|
256
+0%
|
254
-1%
|
238
-6%
|
166
-31%
|
175
+6%
|
180
+3%
|
189
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
1
|
1
|
8
|
(6)
|
(2)
|
(1)
|
13
|
26
|
21
|
32
|
44
|
13
|
8
|
(3)
|
(38)
|
(13)
|
(6)
|
0
|
20
|
23
|
35
|
44
|
60
|
51
|
53
|
45
|
(3)
|
(6)
|
(27)
|
(45)
|
(43)
|
(54)
|
(51)
|
(41)
|
(19)
|
(11)
|
8
|
5
|
(2)
|
(8)
|
(31)
|
(33)
|
(16)
|
(8)
|
(2)
|
0
|
(15)
|
(19)
|
5
|
7
|
15
|
14
|
(18)
|
(14)
|
(22)
|
(20)
|
(9)
|
(11)
|
(2)
|
38
|
38
|
37
|
(3)
|
4
|
(16)
|
(15)
|
(69)
|
(115)
|
(106)
|
(113)
|
(21)
|
(38)
|
(30)
|
(27)
|
(28)
|
(33)
|
(36)
|
(33)
|
(17)
|
(6)
|
22
|
14
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
(0)
|
9
|
9
|
9
|
10
|
0
|
10
|
10
|
3
|
9
|
(0)
|
1
|
16
|
3
|
3
|
2
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
12
|
9
|
9
|
3
|
3
|
3
|
(4)
|
(1)
|
(3)
|
(2)
|
3
|
1
|
0
|
(0)
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
7
|
25
|
40
|
104
|
115
|
121
|
94
|
31
|
20
|
(2)
|
12
|
12
|
19
|
19
|
18
|
19
|
9
|
8
|
10
|
10
|
24
|
18
|
14
|
12
|
0
|
(4)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(8)
|
(4)
|
4
|
(5)
|
(0)
|
(2)
|
(9)
|
(1)
|
(1)
|
10
|
9
|
9
|
12
|
|
| Pre-Tax Income |
24
N/A
|
29
+20%
|
34
+19%
|
37
+9%
|
34
-9%
|
32
-6%
|
30
-8%
|
28
-6%
|
34
+21%
|
33
-3%
|
42
+29%
|
44
+4%
|
44
0%
|
51
+18%
|
43
-16%
|
39
-9%
|
40
+2%
|
3
-94%
|
(16)
N/A
|
(30)
-87%
|
(89)
-198%
|
(56)
+37%
|
(40)
+28%
|
(21)
+47%
|
28
N/A
|
28
+1%
|
35
+24%
|
44
+26%
|
50
+15%
|
53
+5%
|
53
+0%
|
42
-21%
|
10
-77%
|
18
+83%
|
13
-27%
|
6
-52%
|
27
+327%
|
30
+12%
|
19
-38%
|
30
+61%
|
43
+46%
|
23
-47%
|
51
+123%
|
42
-18%
|
31
-26%
|
34
+9%
|
15
-56%
|
22
+45%
|
40
+82%
|
48
+22%
|
54
+12%
|
67
+24%
|
47
-30%
|
37
-21%
|
57
+53%
|
47
-17%
|
52
+11%
|
42
-19%
|
10
-77%
|
(12)
N/A
|
(35)
-196%
|
(34)
+1%
|
(22)
+35%
|
(25)
-9%
|
31
N/A
|
30
-3%
|
18
-40%
|
32
+77%
|
12
-61%
|
8
-31%
|
80
+853%
|
85
+6%
|
210
+147%
|
312
+49%
|
296
-5%
|
353
+20%
|
240
-32%
|
236
-2%
|
244
+3%
|
252
+3%
|
229
-9%
|
224
-2%
|
218
-3%
|
206
-6%
|
174
-15%
|
181
+4%
|
215
+19%
|
217
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(7)
|
(8)
|
(8)
|
(4)
|
(2)
|
(1)
|
(1)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(15)
|
(6)
|
(8)
|
(9)
|
3
|
(0)
|
4
|
10
|
3
|
1
|
(1)
|
(2)
|
(2)
|
(1)
|
(4)
|
(0)
|
(0)
|
(2)
|
2
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(12)
|
(7)
|
(7)
|
(5)
|
(3)
|
(5)
|
(4)
|
(4)
|
(1)
|
(4)
|
(4)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(17)
|
(18)
|
(47)
|
(65)
|
(68)
|
(79)
|
(50)
|
(53)
|
(51)
|
(56)
|
(46)
|
(46)
|
(45)
|
(43)
|
(49)
|
(52)
|
(54)
|
(54)
|
|
| Income from Continuing Operations |
19
|
22
|
27
|
30
|
30
|
31
|
29
|
27
|
28
|
27
|
35
|
36
|
33
|
37
|
37
|
32
|
31
|
5
|
(16)
|
(26)
|
(79)
|
(53)
|
(40)
|
(22)
|
25
|
26
|
34
|
40
|
50
|
52
|
51
|
43
|
8
|
16
|
11
|
4
|
21
|
21
|
10
|
21
|
36
|
18
|
47
|
38
|
26
|
28
|
9
|
15
|
32
|
41
|
45
|
55
|
40
|
30
|
51
|
44
|
47
|
38
|
6
|
(13)
|
(39)
|
(39)
|
(27)
|
(30)
|
27
|
26
|
14
|
27
|
8
|
4
|
63
|
67
|
163
|
247
|
228
|
275
|
190
|
183
|
193
|
195
|
183
|
178
|
173
|
163
|
125
|
129
|
160
|
163
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
0
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
1
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(7)
|
(3)
|
(1)
|
(8)
|
(7)
|
(15)
|
(19)
|
(8)
|
(4)
|
16
|
18
|
19
|
20
|
28
|
31
|
36
|
37
|
35
|
33
|
25
|
20
|
|
| Net Income (Common) |
19
N/A
|
22
+18%
|
26
+18%
|
29
+13%
|
30
+3%
|
31
+2%
|
29
-5%
|
27
-6%
|
29
+4%
|
27
-4%
|
33
+21%
|
32
-3%
|
30
-7%
|
33
+10%
|
36
+10%
|
32
-12%
|
33
+2%
|
7
-79%
|
(15)
N/A
|
(25)
-62%
|
(77)
-215%
|
(52)
+32%
|
(38)
+28%
|
(20)
+47%
|
26
N/A
|
28
+5%
|
35
+26%
|
40
+16%
|
50
+23%
|
52
+5%
|
54
+3%
|
45
-16%
|
10
-78%
|
18
+76%
|
9
-47%
|
2
-79%
|
18
+780%
|
17
-2%
|
5
-71%
|
16
+210%
|
31
+97%
|
14
-56%
|
43
+215%
|
34
-21%
|
22
-34%
|
24
+8%
|
5
-81%
|
10
+117%
|
27
+165%
|
35
+31%
|
39
+11%
|
49
+28%
|
33
-33%
|
23
-29%
|
44
+91%
|
36
-19%
|
41
+14%
|
32
-23%
|
(1)
N/A
|
(19)
-3 000%
|
(45)
-140%
|
(45)
+0%
|
(33)
+27%
|
(37)
-12%
|
19
N/A
|
20
+3%
|
9
-53%
|
21
+124%
|
5
-76%
|
4
-27%
|
55
+1 383%
|
60
+9%
|
148
+147%
|
228
+54%
|
220
-4%
|
271
+23%
|
206
-24%
|
201
-3%
|
211
+5%
|
216
+2%
|
211
-2%
|
209
-1%
|
208
0%
|
200
-4%
|
160
-20%
|
162
+1%
|
185
+14%
|
183
-1%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.08
+33%
|
0.1
+25%
|
0.11
+10%
|
0.1
-9%
|
0.11
+10%
|
0.1
-9%
|
0.09
-10%
|
0.09
N/A
|
0.09
N/A
|
0.11
+22%
|
0.11
N/A
|
0.1
-9%
|
0.11
+10%
|
0.12
+9%
|
0.1
-17%
|
0.11
+10%
|
0.02
-82%
|
-0.05
N/A
|
-0.08
-60%
|
-0.26
-225%
|
-0.18
+31%
|
-0.13
+28%
|
-0.07
+46%
|
0.09
N/A
|
0.09
N/A
|
0.11
+22%
|
0.13
+18%
|
0.16
+23%
|
0.18
+12%
|
0.19
+6%
|
0.16
-16%
|
0.03
-81%
|
0.06
+100%
|
0.03
-50%
|
0.01
-67%
|
0.06
+500%
|
0.06
N/A
|
0.02
-67%
|
0.05
+150%
|
0.1
+100%
|
0.04
-60%
|
0.14
+250%
|
0.11
-21%
|
0.07
-36%
|
0.08
+14%
|
0.01
-88%
|
0.03
+200%
|
0.09
+200%
|
0.12
+33%
|
0.13
+8%
|
0.17
+31%
|
0.11
-35%
|
0.07
-36%
|
0.14
+100%
|
0.11
-21%
|
0.14
+27%
|
0.1
-29%
|
0
N/A
|
-0.06
N/A
|
-0.15
-150%
|
-0.15
N/A
|
-0.11
+27%
|
-0.12
-9%
|
0.06
N/A
|
0.07
+17%
|
0.03
-57%
|
0.06
+100%
|
0.02
-67%
|
0.01
-50%
|
0.18
+1 700%
|
0.2
+11%
|
0.22
+10%
|
0.25
+14%
|
0.25
N/A
|
0.31
+24%
|
0.24
-23%
|
0.23
-4%
|
0.24
+4%
|
0.25
+4%
|
0.24
-4%
|
0.24
N/A
|
0.24
N/A
|
0.23
-4%
|
0.18
-22%
|
0.18
N/A
|
0.21
+17%
|
0.21
N/A
|
|