Watchlist Manager

Watchlist

Price: 20.95 CNY 0.87% Market Closed

Market Cap: ¥64.9B

	ENN Natural Gas Co Ltd SSE:600803	CN
A	Aegis Logistics Ltd NSE:AEGISCHEM	IN
V	Vanchip Tianjin Technology Co Ltd SSE:688153	CN
S	Shanying International Holdings Co Ltd SSE:600567	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	19	0	0	0	23	0	0	0	29	0	0	0	31	0	0	0	39	0	0	0	32	0	0	0	33	0	0	0	31	0	0	0	242	0	0	0	222	0	0	0	211	0	0	0	233	0	0	0	379	0	0	156	437	279	382	324	480	501	930	1 242	1 358	1 560	1 301	1 276	1 205	1 125	1 112	1 213	1 225	1 245	1 359	1 177	1 372	1 418	1 380	1 485	1 403	1 370	1 298	1 165	1 125	1 046	0	0	888
Revenue	360 N/A	384 +7%	447 +16%	453 +1%	490 +8%	522 +7%	536 +3%	586 +9%	627 +7%	640 +2%	721 +13%	703 -2%	703 N/A	710 +1%	697 -2%	783 +12%	784 +0%	802 +2%	796 -1%	693 -13%	661 -5%	818 +24%	981 +20%	1 194 +22%	1 580 +32%	1 676 +6%	1 799 +7%	1 876 +4%	1 778 -5%	1 764 -1%	2 772 +57%	3 484 +26%	4 176 +20%	4 842 +16%	4 493 -7%	4 513 +0%	4 893 +8%	5 127 +5%	5 597 +9%	5 947 +6%	6 116 +3%	6 018 -2%	6 028 +0%	5 976 -1%	5 659 -5%	5 716 +1%	5 605 -2%	5 547 -1%	6 396 +15%	7 142 +12%	8 399 +18%	9 410 +12%	10 036 +7%	11 204 +12%	12 066 +8%	12 820 +6%	13 632 +6%	13 832 +1%	52 162 +277%	70 135 +34%	88 652 +26%	102 978 +16%	97 800 -5%	97 766 0%	88 099 -10%	112 358 +28%	101 481 -10%	108 076 +6%	115 900 +7%	125 434 +8%	137 159 +9%	143 072 +4%	154 169 +8%	153 157 -1%	148 296 -3%	143 455 -3%	143 842 +0%	143 702 0%	143 643 0%	146 648 +2%	135 910 -7%	135 419 0%	134 911 0%	133 025 -1%	131 507 -1%
Gross Profit
Cost of Revenue	(246)	(267)	(328)	(349)	(381)	(409)	(407)	(440)	(466)	(467)	(543)	(543)	(563)	(568)	(551)	(618)	(613)	(631)	(638)	(546)	(555)	(694)	(833)	(1 013)	(1 328)	(1 434)	(1 538)	(1 628)	(1 529)	(1 509)	(2 098)	(2 455)	(2 747)	(3 136)	(2 843)	(2 943)	(3 249)	(3 506)	(3 900)	(4 144)	(4 168)	(4 239)	(4 342)	(4 244)	(3 906)	(4 008)	(3 919)	(4 056)	(4 749)	(5 373)	(6 372)	(7 133)	(7 661)	(8 738)	(9 407)	(10 048)	(10 834)	(11 177)	(43 533)	(58 849)	(73 364)	(85 931)	(80 572)	(80 020)	(71 913)	(93 000)	(84 024)	(89 464)	(96 243)	(105 441)	(116 877)	(122 293)	(131 076)	(130 468)	(125 849)	(122 330)	(123 830)	(124 318)	(124 109)	(127 382)	(117 036)	(117 040)	(116 369)	(114 580)	(113 207)
Gross Profit	114 N/A	117 +3%	119 +2%	104 -13%	108 +4%	114 +6%	130 +14%	147 +13%	161 +10%	172 +7%	177 +3%	160 -10%	140 -13%	143 +2%	147 +3%	165 +12%	171 +4%	171 N/A	158 -8%	146 -8%	106 -27%	122 +15%	146 +20%	180 +23%	252 +40%	242 -4%	260 +7%	247 -5%	249 +1%	255 +2%	675 +165%	1 030 +53%	1 429 +39%	1 708 +20%	1 651 -3%	1 571 -5%	1 645 +5%	1 620 -2%	1 697 +5%	1 803 +6%	1 948 +8%	1 780 -9%	1 687 -5%	1 733 +3%	1 753 +1%	1 708 -3%	1 686 -1%	1 491 -12%	1 647 +10%	1 769 +7%	2 026 +15%	2 276 +12%	2 374 +4%	2 465 +4%	2 659 +8%	2 772 +4%	2 799 +1%	2 655 -5%	8 629 +225%	11 287 +31%	15 288 +35%	17 048 +12%	17 229 +1%	17 746 +3%	16 186 -9%	19 358 +20%	17 456 -10%	18 612 +7%	19 657 +6%	19 993 +2%	20 282 +1%	20 779 +2%	23 093 +11%	22 688 -2%	22 447 -1%	21 125 -6%	20 012 -5%	19 384 -3%	19 534 +1%	19 266 -1%	18 874 -2%	18 379 -3%	18 542 +1%	18 445 -1%	18 300 -1%
Operating Income
Operating Expenses	(69)	(65)	(66)	(59)	(58)	(61)	(70)	(80)	(89)	(92)	(92)	(84)	(90)	(94)	(104)	(121)	(115)	(122)	(120)	(111)	(115)	(120)	(120)	(121)	(141)	(135)	(151)	(161)	(162)	(172)	(249)	(278)	(351)	(367)	(312)	(345)	(487)	(428)	(458)	(489)	(497)	(453)	(488)	(477)	(575)	(519)	(519)	(543)	(701)	(563)	(574)	(575)	(827)	(734)	(804)	(857)	(1 034)	(1 005)	(2 895)	(3 737)	(5 389)	(5 825)	(5 808)	(5 749)	(5 359)	(6 135)	(5 302)	(5 736)	(6 400)	(6 675)	(6 925)	(7 289)	(7 359)	(6 962)	(6 908)	(6 439)	(6 785)	(8 457)	(8 698)	(8 938)	(6 580)	(6 415)	(6 608)	(6 478)	(6 947)
Selling, General & Administrative	(70)	(68)	(69)	(61)	(60)	(64)	(73)	(82)	(87)	(92)	(90)	(83)	(90)	(93)	(103)	(120)	(113)	(116)	(112)	(102)	(115)	(118)	(123)	(130)	(139)	(138)	(150)	(156)	(161)	(169)	(244)	(270)	(296)	(359)	(307)	(339)	(442)	(420)	(469)	(513)	(430)	(523)	(548)	(527)	(508)	(524)	(505)	(520)	(566)	(530)	(545)	(542)	(659)	(657)	(698)	(734)	(845)	(753)	(2 690)	(3 527)	(4 655)	(5 579)	(5 606)	(5 553)	(4 497)	(5 891)	(4 905)	(5 243)	(4 954)	(5 518)	(5 748)	(5 920)	(5 667)	(5 991)	(6 099)	(5 832)	(5 599)	(6 015)	(6 008)	(6 247)	(5 433)	(5 844)	(6 042)	(5 943)	(5 610)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(5)	0	0	0	(31)	0	0	0	(32)	0	0	0	(35)	0	0	(14)	(49)	0	0	(36)	(129)	(160)	(267)	(322)	(455)	(497)	(493)	(510)	(541)	(692)	(790)	(937)	(964)	(1 112)	(1 092)	(1 255)	(1 088)	(1 218)	(1 241)	(1 054)	(832)	(929)	(936)	(908)	(724)	(835)	(754)	(697)	(527)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	(26)	0	0	0	(30)	0	0	0	(28)	0	0	0	(29)	0	0	0	(34)	0	0	0	(51)	0	0	0	(470)	0	0	0	(653)	0	0	0	(772)	0	0	0	(929)	0	0	0	(1 001)	0	0	0	(989)	0	0	0	(1 044)
Other Operating Expenses	1	2	2	2	3	3	2	2	(1)	0	(2)	(2)	(1)	0	(2)	0	(2)	(6)	(9)	(9)	(1)	0	5	10	(1)	5	0	(5)	(2)	(4)	(6)	(8)	(13)	(8)	(5)	(6)	(14)	(8)	11	23	(5)	68	58	49	(7)	5	(14)	(24)	(71)	(34)	(30)	(18)	(85)	(77)	(106)	(86)	(9)	(90)	64	114	191	252	291	314	332	450	395	445	289	(45)	(85)	(115)	324	248	433	447	647	(1 512)	(1 754)	(1 783)	566	265	188	162	233
Operating Income	45 N/A	53 +18%	54 +2%	46 -15%	51 +11%	53 +4%	59 +11%	66 +12%	72 +9%	79 +10%	85 +8%	75 -12%	51 -32%	48 -6%	42 -13%	44 +5%	56 +27%	49 -13%	38 -22%	36 -5%	(9) N/A	4 N/A	28 +600%	60 +114%	111 +85%	108 -3%	110 +2%	87 -21%	87 N/A	83 -5%	426 +413%	752 +77%	1 078 +43%	1 339 +24%	1 338 0%	1 225 -8%	1 158 -5%	1 193 +3%	1 239 +4%	1 314 +6%	1 451 +10%	1 326 -9%	1 198 -10%	1 255 +5%	1 178 -6%	1 189 +1%	1 168 -2%	949 -19%	945 0%	1 207 +28%	1 453 +20%	1 702 +17%	1 547 -9%	1 732 +12%	1 855 +7%	1 915 +3%	1 765 -8%	1 651 -6%	5 735 +247%	7 550 +32%	9 899 +31%	11 223 +13%	11 421 +2%	11 998 +5%	10 827 -10%	13 223 +22%	12 155 -8%	12 875 +6%	13 256 +3%	13 318 +0%	13 357 +0%	13 490 +1%	15 734 +17%	15 726 0%	15 539 -1%	14 686 -5%	13 226 -10%	10 927 -17%	10 836 -1%	10 328 -5%	12 295 +19%	11 964 -3%	11 934 0%	11 967 +0%	11 353 -5%
Pre-Tax Income
Interest Income Expense	(20)	(21)	(23)	(21)	(29)	(26)	(28)	(32)	(30)	(35)	(38)	(37)	(32)	(33)	(36)	(40)	(43)	(44)	(39)	(34)	(33)	(33)	(35)	(35)	(24)	(26)	(23)	(24)	(32)	(33)	(144)	(188)	(219)	(256)	(177)	(174)	(181)	(197)	(195)	(186)	(135)	(141)	(114)	(125)	(161)	(141)	(542)	(611)	(559)	(648)	(758)	(719)	(621)	(653)	(300)	(256)	(98)	(66)	995	527	753	521	(890)	(274)	39	(5)	1 213	1 363	926	1 083	(479)	(853)	(845)	(73)	(210)	(152)	124	4 024	5 019	5 168	235	203	202	548	782
Non-Reccuring Items	0	0	0	0	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(8)	0	0	0	(2)	0	0	0	6	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	0	0	0	2	2	2	2	(36)	0	(1)	(7)	(40)	13	44	21	27	(61)	(189)	(188)	(281)	(196)	(130)	(97)	50	1	8	(26)	(185)	(76)	(64)	(66)	2 442	(120)	(112)	(86)	(25)	(30)	(10)	(29)	(318)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	3	0	0	0	0	0	(1)	0	(1)	(2)	(1)	(1)	16	16	16	15	(5)	(5)	(4)	(3)	0	0	0	0	(16)	0	(15)	0	(10)	0	0	0	(2)	0	0	0	(42)	0	0	0	(12)	0	0	0	(17)	0	0	0	(26)	0	0	0	(56)	0	0	0	(101)
Total Other Income	0	0	0	8	5	1	1	1	0	(1)	(1)	0	4	3	4	4	6	6	7	6	4	4	4	4	10	17	17	21	10	15	18	14	10	10	7	8	4	8	12	37	16	18	17	(5)	20	20	334	337	332	328	15	46	48	36	50	(4)	5	(10)	150	168	115	114	(53)	(62)	(108)	(131)	(152)	(179)	(53)	(66)	(47)	(4)	(11)	(15)	(3)	(56)	0	(54)	(85)	(73)	187	158	137	146	(6)
Pre-Tax Income	25 N/A	32 +28%	31 -3%	33 +6%	27 -18%	28 +4%	32 +14%	35 +9%	41 +17%	44 +7%	47 +7%	39 -17%	21 -46%	19 -10%	10 -47%	8 -20%	11 +38%	10 -9%	5 -50%	7 +40%	(39) N/A	(26) +33%	(4) +85%	28 N/A	107 +282%	98 -8%	103 +5%	83 -19%	66 -20%	64 -3%	299 +367%	577 +93%	869 +51%	1 093 +26%	1 167 +7%	1 058 -9%	980 -7%	1 002 +2%	1 055 +5%	1 164 +10%	1 348 +16%	1 220 -9%	1 118 -8%	1 141 +2%	1 058 -7%	1 062 +0%	955 -10%	671 -30%	720 +7%	890 +24%	711 -20%	1 030 +45%	923 -10%	1 115 +21%	1 590 +43%	1 648 +4%	1 621 -2%	1 588 -2%	6 924 +336%	8 266 +19%	10 792 +31%	11 797 +9%	10 290 -13%	11 475 +12%	10 435 -9%	12 893 +24%	13 087 +2%	13 964 +7%	14 167 +1%	14 336 +1%	12 839 -10%	12 607 -2%	14 677 +16%	15 563 +6%	15 262 -2%	14 412 -6%	15 766 +9%	14 777 -6%	15 658 +6%	15 337 -2%	12 636 -18%	12 296 -3%	12 263 0%	12 633 +3%	11 711 -7%
Net Income
Tax Provision	(7)	(6)	(9)	(9)	(5)	(5)	(2)	(1)	(3)	(3)	(3)	(3)	(1)	0	(1)	(1)	(1)	(2)	(1)	(1)	0	(2)	(5)	(5)	(14)	(14)	(14)	(18)	(17)	(18)	(48)	(75)	(118)	(152)	(167)	(172)	(176)	(178)	(190)	(201)	(203)	(187)	(180)	(192)	(173)	(178)	(163)	(117)	(150)	(178)	(214)	(256)	(230)	(251)	(270)	(275)	(215)	(195)	(1 332)	(1 821)	(2 438)	(2 779)	(2 612)	(2 819)	(2 602)	(3 278)	(3 073)	(3 175)	(3 043)	(3 288)	(3 179)	(3 254)	(3 603)	(3 619)	(3 580)	(3 298)	(3 236)	(2 977)	(2 979)	(2 846)	(2 692)	(2 606)	(2 566)	(2 471)	(1 726)
Income from Continuing Operations	19	25	21	23	22	23	29	33	38	40	43	35	20	18	9	8	10	9	5	6	(39)	(28)	(9)	23	94	84	89	65	48	47	252	503	751	941	1 000	886	804	824	866	964	1 145	1 034	938	949	885	885	793	555	571	712	498	775	692	864	1 319	1 373	1 406	1 393	5 592	6 445	8 354	9 017	7 677	8 654	7 833	9 614	10 012	10 788	11 124	11 048	9 660	9 353	11 074	11 943	11 682	11 113	12 530	11 800	12 679	12 491	9 944	9 690	9 698	10 162	9 985
Income to Minority Interest	0	0	0	(1)	(1)	(1)	(3)	(5)	(7)	(9)	(8)	(5)	(4)	(2)	(1)	(1)	(2)	0	0	(2)	0	(4)	(10)	(14)	(21)	(21)	(22)	(22)	(22)	(20)	(22)	(53)	(83)	(96)	(114)	(95)	(96)	(108)	(112)	(103)	(111)	(93)	(84)	(95)	(79)	(83)	(78)	(57)	(52)	(56)	(54)	(66)	(61)	(71)	(81)	(91)	(84)	(67)	(3 075)	(3 879)	(5 448)	(6 157)	(5 708)	(6 538)	(5 726)	(6 969)	(6 554)	(6 346)	(6 492)	(6 419)	(5 724)	(5 302)	(5 230)	(5 397)	(5 170)	(5 326)	(5 439)	(5 084)	(5 262)	(5 012)	(5 451)	(5 301)	(5 326)	(5 734)	(5 303)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	19 N/A	25 +32%	21 -16%	21 N/A	20 -5%	21 +5%	25 +19%	27 +8%	31 +15%	31 N/A	35 +13%	30 -14%	17 -43%	16 -6%	8 -50%	7 -13%	8 +14%	8 N/A	4 -50%	3 -25%	(39) N/A	(33) +15%	(21) +36%	8 N/A	72 +800%	63 -13%	69 +10%	45 -35%	27 -40%	29 +7%	230 +693%	449 +95%	668 +49%	845 +26%	888 +5%	793 -11%	709 -11%	716 +1%	752 +5%	859 +14%	1 033 +20%	940 -9%	854 -9%	853 0%	806 -6%	801 -1%	714 -11%	499 -30%	519 +4%	657 +27%	444 -32%	708 +59%	631 -11%	792 +26%	1 238 +56%	1 282 +4%	1 321 +3%	1 326 +0%	2 517 +90%	2 566 +2%	2 906 +13%	2 861 -2%	1 970 -31%	2 116 +7%	2 107 0%	2 644 +25%	3 457 +31%	4 442 +28%	4 632 +4%	4 629 0%	3 935 -15%	4 050 +3%	5 844 +44%	6 547 +12%	6 512 -1%	5 788 -11%	7 091 +23%	6 715 -5%	7 417 +10%	7 479 +1%	4 493 -40%	4 389 -2%	4 371 0%	4 428 +1%	4 681 +6%
EPS (Diluted)	0.07 N/A	0.1 +43%	0.08 -20%	0.08 N/A	0.08 N/A	0.08 N/A	0.1 +25%	0.11 +10%	0.12 +9%	0.13 +8%	0.14 +8%	0.12 -14%	0.07 -42%	0.05 -29%	0.02 -60%	0.02 N/A	0.03 +50%	0.03 N/A	0.02 -33%	0.01 -50%	-0.15 N/A	-0.09 +40%	-0.06 +33%	0.02 N/A	0.22 +1 000%	0.2 -9%	0.22 +10%	0.15 -32%	0.08 -47%	0.1 +25%	0.7 +600%	0.45 -36%	0.67 +49%	0.79 +18%	0.96 +22%	0.81 -16%	0.67 -17%	0.67 N/A	0.7 +4%	0.79 +13%	0.97 +23%	0.88 -9%	0.8 -9%	0.8 N/A	0.76 -5%	0.75 -1%	0.67 -11%	0.47 -30%	0.49 +4%	0.68 +39%	0.41 -40%	0.66 +61%	0.59 -11%	0.74 +25%	1 +35%	1.04 +4%	1.08 +4%	1.1 +2%	1.98 +80%	2.09 +6%	2.36 +13%	2.35 0%	1.61 -31%	0.8 -50%	0.82 +2%	0.96 +17%	1.2 +25%	1.24 +3%	1.51 +22%	1.59 +5%	1.35 -15%	1.12 -17%	1.89 +69%	2.11 +12%	2.1 0%	1.91 -9%	2.3 +20%	2.17 -6%	2.4 +11%	2.41 +0%	1.46 -39%	1.43 -2%	1.42 -1%	1.44 +1%	1.52 +6%

Income Statement Balance Sheet Cash Flow Statement

ENN Natural Gas Co Ltd
SSE:600803

Income Statement

Earnings Waterfall
ENN Natural Gas Co Ltd

Income Statement
ENN Natural Gas Co Ltd

See Also

Company

Help

Tools

Stocks

ENN Natural Gas Co Ltd SSE:600803

Income Statement

Earnings Waterfall ENN Natural Gas Co Ltd

Income Statement ENN Natural Gas Co Ltd

See Also

Company

Help

Tools

Stocks

ENN Natural Gas Co Ltd
SSE:600803

Earnings Waterfall
ENN Natural Gas Co Ltd

Income Statement
ENN Natural Gas Co Ltd