Watchlist Manager

Watchlist

Price: 3 CNY 2.04% Market Closed

Market Cap: ¥2.7B

	Jinan High-tech Development Co Ltd SSE:600807	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	8	0	0	0	7	0	0	0	12	0	0	0	21	0	0	0	0	0	0	0	17	0	0	0	10	0	0	0	6	0	0	0	20	0	0	0	51	0	0	0	61	0	0	0	79	0	0	0	257	0	0	117	669	516	1 107	1 302	1 123	1 100	572	313	170	153	117	79	45	68	67	78	77	77	77	82	130	114	95	72	34	32	32	31	29	28	0	0
Revenue	22 N/A	26 +17%	25 -3%	23 -6%	27 +17%	25 -10%	25 0%	35 +43%	238 +579%	284 +20%	314 +10%	315 +0%	245 -22%	218 -11%	240 +10%	293 +22%	280 -4%	277 -1%	230 -17%	168 -27%	82 -51%	345 +322%	352 +2%	353 +0%	703 +99%	575 -18%	662 +15%	709 +7%	429 -39%	336 -22%	294 -12%	453 +54%	487 +8%	569 +17%	604 +6%	526 -13%	840 +60%	868 +3%	945 +9%	989 +5%	846 -14%	917 +8%	960 +5%	962 +0%	1 228 +28%	1 380 +12%	1 785 +29%	1 895 +6%	2 240 +18%	2 416 +8%	2 196 -9%	2 399 +9%	2 115 -12%	1 951 -8%	1 981 +2%	1 829 -8%	1 504 -18%	1 510 +0%	1 551 +3%	1 435 -7%	1 784 +24%	1 619 -9%	1 350 -17%	1 407 +4%	1 092 -22%	1 163 +7%	1 189 +2%	1 211 +2%	1 285 +6%	1 357 +6%	1 527 +13%	1 694 +11%	1 717 +1%	1 590 -7%	1 375 -14%	1 006 -27%	716 -29%	555 -22%	522 -6%	481 -8%	372 -23%	404 +9%	324 -20%	325 +0%
Gross Profit
Cost of Revenue	(17)	(21)	(19)	(18)	(18)	(15)	(12)	(19)	(151)	(179)	(199)	(197)	(161)	(145)	(161)	(193)	(178)	(167)	(136)	(101)	(73)	(237)	(240)	(238)	(504)	(430)	(506)	(544)	(306)	(242)	(202)	(331)	(350)	(452)	(483)	(440)	(708)	(731)	(783)	(767)	(597)	(658)	(665)	(657)	(863)	(1 011)	(1 312)	(1 389)	(1 561)	(1 679)	(1 530)	(1 637)	(1 484)	(1 481)	(1 608)	(1 623)	(1 335)	(1 321)	(1 183)	(1 051)	(1 178)	(1 080)	(934)	(981)	(849)	(826)	(849)	(820)	(930)	(974)	(1 128)	(1 238)	(1 041)	(903)	(731)	(540)	(584)	(471)	(459)	(404)	(323)	(343)	(271)	(270)
Gross Profit	5 N/A	5 +10%	6 +8%	6 -2%	10 +70%	10 N/A	12 +27%	16 +31%	87 +447%	106 +21%	115 +9%	118 +3%	84 -29%	72 -14%	79 +10%	99 +25%	102 +3%	110 +8%	94 -15%	67 -29%	9 -86%	108 +1 073%	113 +4%	116 +3%	199 +72%	145 -27%	156 +8%	164 +5%	123 -25%	94 -23%	92 -2%	121 +32%	137 +13%	117 -15%	121 +3%	85 -29%	132 +54%	137 +4%	162 +18%	223 +38%	250 +12%	259 +4%	295 +14%	304 +3%	365 +20%	368 +1%	473 +28%	506 +7%	679 +34%	738 +9%	666 -10%	762 +14%	632 -17%	470 -26%	373 -21%	206 -45%	170 -18%	190 +12%	368 +94%	384 +4%	606 +58%	539 -11%	416 -23%	426 +2%	243 -43%	337 +39%	339 +1%	391 +15%	356 -9%	383 +8%	399 +4%	455 +14%	676 +48%	687 +2%	644 -6%	466 -28%	132 -72%	84 -36%	63 -26%	77 +23%	49 -36%	61 +24%	53 -13%	55 +3%
Operating Income
Operating Expenses	(41)	(39)	(42)	(37)	(37)	(34)	(34)	(41)	(28)	(31)	(31)	(35)	(42)	(41)	(42)	(40)	(43)	(61)	(60)	(60)	(58)	(59)	(61)	(62)	(53)	(50)	(53)	(55)	(56)	(57)	(56)	(69)	(95)	(66)	(84)	(86)	(129)	(119)	(110)	(110)	(105)	(92)	(90)	(91)	(114)	(123)	(149)	(172)	(297)	(256)	(271)	(278)	(351)	(378)	(410)	(449)	(292)	(274)	(276)	(227)	(153)	(220)	(170)	(240)	(509)	(632)	(632)	(585)	(144)	(166)	(205)	(191)	(309)	(449)	(437)	(329)	(230)	(225)	(192)	(200)	(170)	(244)	(228)	(224)
Selling, General & Administrative	(37)	(35)	(39)	(33)	(37)	(34)	(34)	(41)	(25)	(29)	(29)	(32)	(40)	(38)	(38)	(36)	(43)	(44)	(45)	(45)	(55)	(53)	(54)	(55)	(51)	(49)	(52)	(54)	(54)	(56)	(55)	(68)	(89)	(65)	(83)	(85)	(122)	(117)	(115)	(114)	(99)	(96)	(88)	(89)	(109)	(115)	(142)	(164)	(286)	(213)	(215)	(217)	(346)	(179)	(163)	(123)	(288)	(121)	(168)	(204)	(192)	(163)	(116)	(172)	(319)	(281)	(278)	(235)	(215)	(237)	(272)	(267)	(273)	(285)	(274)	(247)	(201)	(207)	(177)	(179)	(147)	(149)	(132)	(130)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(12)	(14)	(17)	(25)	(17)	(17)	(21)	(15)	(14)	(22)	(16)	(13)	(8)	(9)	(9)	(12)	(7)	(10)	(11)	(9)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(3)	0	0	0	(4)	0	0	0	(3)	0	0	0	(3)	0	0	0	(3)	0	0	0	(4)	0	0	0	(6)	0	0	0	(5)	0	0	0	(13)	0	0	0	(23)	0	0	0	(23)	0	0	0	(16)	0	0	0
Other Operating Expenses	(4)	(4)	(3)	(3)	(0)	0	(1)	0	(3)	(3)	(3)	(3)	(2)	(4)	(4)	(4)	0	(17)	(15)	(15)	(3)	(6)	(7)	(7)	(3)	0	0	0	(2)	0	(1)	0	(3)	0	(2)	(1)	(4)	0	5	4	(2)	4	(2)	(2)	(2)	(8)	(8)	(8)	(8)	(43)	(56)	(62)	(2)	(199)	(246)	(326)	(1)	(153)	(109)	(23)	44	(58)	(53)	(65)	(173)	(338)	(338)	(326)	101	88	88	91	1	(142)	(147)	(69)	2	(10)	(6)	(8)	1	(85)	(85)	(85)
Operating Income	(36) N/A	(34) +7%	(36) -8%	(31) +15%	(27) +12%	(24) +11%	(22) +8%	(26) -15%	59 N/A	74 +26%	84 +12%	84 N/A	42 -50%	31 -25%	37 +19%	60 +61%	59 -1%	49 -16%	34 -31%	7 -80%	(48) N/A	49 N/A	52 +7%	53 +3%	146 +173%	96 -34%	103 +8%	110 +6%	67 -39%	38 -43%	36 -5%	53 +47%	42 -20%	51 +20%	36 -29%	(1) N/A	3 N/A	18 +563%	52 +188%	113 +120%	145 +28%	166 +15%	204 +23%	213 +4%	251 +18%	246 -2%	323 +32%	334 +3%	382 +14%	482 +26%	396 -18%	484 +22%	281 -42%	92 -67%	(37) N/A	(243) -557%	(123) +50%	(84) +31%	92 N/A	157 +72%	453 +188%	319 -30%	246 -23%	186 -25%	(266) N/A	(295) -11%	(293) +1%	(194) +34%	212 N/A	217 +2%	194 -10%	264 +36%	367 +39%	239 -35%	207 -13%	137 -34%	(98) N/A	(141) -43%	(129) +8%	(123) +5%	(121) +1%	(183) -52%	(175) +5%	(169) +3%
Pre-Tax Income
Interest Income Expense	(8)	(8)	(9)	(9)	(7)	(8)	(7)	(10)	(12)	(18)	(20)	(18)	(20)	(18)	(19)	(26)	(26)	(31)	(30)	(25)	(17)	(17)	(10)	(12)	(9)	(11)	(13)	(6)	(5)	(12)	(13)	(22)	(19)	(24)	(91)	(76)	(49)	(65)	(9)	(49)	(54)	(68)	(70)	(62)	(92)	(118)	(144)	(157)	(263)	(319)	(272)	(349)	(625)	(619)	(1 191)	(1 385)	(1 096)	(1 058)	(555)	(296)	(167)	(33)	(22)	(3)	(92)	(341)	(379)	(378)	(32)	(108)	(136)	(105)	(199)	212	315	320	(44)	1	2	(7)	15	18	21	18
Non-Reccuring Items	0	0	0	0	0	0	0	0	(3)	0	0	0	(4)	0	0	0	(17)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	2	(0)	1	1	(69)	0	34	34	1 287	24	(0)	(0)	(42)	0	1	2	(170)	0	2	1	0	3	3	(67)	141	0	0	(8)	48	(0)	(0)	(0)	(70)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0
Total Other Income	(0)	0	(0)	(0)	(1)	(1)	(1)	(0)	1	1	1	11	111	123	121	111	(1)	(2)	1	(1)	(5)	(6)	(6)	(3)	(1)	0	3	0	2	2	(1)	(0)	(3)	(3)	(2)	(3)	2	3	1	4	3	3	3	1	(7)	(3)	(3)	(3)	24	22	21	20	(8)	(8)	75	76	(2)	1 278	1 242	1 236	(72)	(72)	(118)	(122)	(302)	(314)	(339)	(376)	(128)	(123)	(152)	(97)	(97)	(94)	(56)	(61)	12	15	31	27	(685)	(701)	(725)	(747)
Pre-Tax Income	(44) N/A	(42) +5%	(45) -9%	(40) +11%	(35) +14%	(33) +6%	(30) +7%	(36) -19%	45 N/A	57 +27%	65 +14%	76 +18%	140 +84%	136 -3%	139 +2%	144 +4%	15 -89%	17 +11%	4 -75%	(19) N/A	(70) -264%	25 N/A	36 +41%	39 +9%	136 +251%	86 -37%	93 +9%	104 +11%	62 -40%	28 -56%	22 -22%	31 +41%	21 -33%	24 +16%	(56) N/A	(79) -40%	(44) +45%	(45) -3%	44 N/A	68 +53%	94 +38%	101 +7%	138 +37%	153 +11%	146 -4%	124 -15%	176 +42%	174 -1%	145 -17%	184 +27%	146 -21%	156 +7%	(421) N/A	(536) -27%	(1 118) -109%	(1 518) -36%	66 N/A	160 +141%	779 +387%	1 097 +41%	172 -84%	214 +24%	107 -50%	63 -41%	(830) N/A	(950) -14%	(1 010) -6%	(947) +6%	52 N/A	(11) N/A	(90) -740%	(5) +95%	211 N/A	356 +68%	466 +31%	388 -17%	(83) N/A	(124) -50%	(97) +22%	(102) -5%	(861) -744%	(866) -1%	(880) -2%	(899) -2%
Net Income
Tax Provision	0	0	0	0	(0)	(0)	0	2	(14)	(14)	(14)	(15)	(53)	(53)	(56)	(62)	(5)	(6)	(5)	8	13	(14)	(11)	(15)	(35)	(20)	(24)	(27)	(17)	(8)	(8)	(10)	(7)	(8)	(7)	(5)	(14)	(14)	(15)	(15)	(12)	(11)	(11)	(10)	(25)	(25)	(50)	(54)	(19)	(46)	(22)	(23)	(62)	(51)	(65)	(66)	(31)	(20)	(49)	(42)	(106)	(100)	(56)	(58)	20	19	18	19	(11)	(13)	(13)	(16)	(131)	(129)	(132)	(125)	(9)	(8)	(8)	(11)	(4)	(4)	(4)	(4)
Income from Continuing Operations	(44)	(42)	(45)	(40)	(35)	(33)	(30)	(34)	31	43	51	61	87	84	83	83	10	11	(1)	(12)	(58)	11	24	24	100	66	69	77	46	19	14	20	14	15	(63)	(84)	(58)	(59)	30	53	82	90	126	143	121	100	127	120	126	138	123	133	(483)	(587)	(1 183)	(1 584)	35	140	730	1 056	66	114	51	5	(810)	(931)	(992)	(928)	41	(24)	(104)	(21)	81	227	335	263	(92)	(132)	(105)	(113)	(865)	(870)	(884)	(903)
Income to Minority Interest	3	3	3	4	2	2	1	1	0	0	0	0	(0)	(0)	0	(1)	1	2	1	2	2	0	0	0	(0)	(0)	(0)	0	0	0	0	1	1	2	2	3	3	3	2	2	(10)	(13)	(11)	(13)	(5)	(3)	(6)	(4)	10	11	10	10	(2)	(2)	(1)	1	1	1	(0)	(3)	(3)	(1)	(3)	(11)	(15)	(24)	(17)	(8)	(26)	(29)	(37)	(49)	(62)	(63)	(70)	(50)	(3)	12	27	28	60	56	61	61
Equity Earnings Affiliates	1	2	4	6	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(40) N/A	(36) +10%	(38) -6%	(31) +18%	(28) +11%	(27) +2%	(26) +5%	(32) -24%	31 N/A	43 +39%	51 +19%	61 +20%	87 +42%	83 -4%	83 -1%	82 -1%	11 -87%	12 +12%	1 -96%	(10) N/A	(56) -448%	12 N/A	25 +113%	24 -4%	100 +317%	65 -35%	69 +6%	77 +11%	46 -40%	20 -57%	14 -27%	21 +45%	15 -30%	17 +16%	(61) N/A	(82) -35%	(55) +33%	(56) -3%	32 N/A	55 +72%	72 +30%	76 +7%	115 +51%	129 +12%	115 -11%	96 -16%	120 +25%	116 -3%	135 +17%	148 +10%	133 -10%	143 +7%	(485) N/A	(589) -22%	(1 184) -101%	(1 582) -34%	36 N/A	140 +291%	730 +420%	1 052 +44%	63 -94%	113 +80%	48 -58%	(7) N/A	(825) -12 400%	(954) -16%	(1 009) -6%	(935) +7%	15 N/A	(52) N/A	(141) -170%	(70) +50%	18 N/A	164 +791%	265 +62%	213 -20%	(95) N/A	(120) -26%	(78) +35%	(85) -9%	(806) -846%	(814) -1%	(823) -1%	(842) -2%
EPS (Diluted)	-0.14 N/A	-0.12 +14%	-0.13 -8%	-0.11 +15%	-0.1 +9%	-0.1 N/A	-0.09 +10%	-0.11 -22%	0.11 N/A	0.1 -9%	0.12 +20%	0.14 +17%	0.21 +50%	0.2 -5%	0.2 N/A	0.2 N/A	0.03 -85%	0.02 -33%	0 N/A	-0.03 N/A	-0.13 -333%	0.02 N/A	0.05 +150%	0.05 N/A	0.24 +380%	0.16 -33%	0.17 +6%	0.19 +12%	0.11 -42%	0.05 -55%	0.03 -40%	0.05 +67%	0.04 -20%	0.04 N/A	-0.08 N/A	-0.12 -50%	-0.13 -8%	-0.06 +54%	0.05 N/A	0.07 +40%	0.11 +57%	0.11 N/A	0.16 +45%	0.15 -6%	0.16 +7%	0.1 -38%	0.15 +50%	0.14 -7%	0.15 +7%	0.17 +13%	0.15 -12%	0.16 +7%	-0.55 N/A	-0.66 -20%	-1.33 -102%	-1.83 -38%	0.04 N/A	0.15 +275%	0.82 +447%	1.18 +44%	0.07 -94%	0.14 +100%	0.07 -50%	0 N/A	-0.95 N/A	-1.07 -13%	-1.14 -7%	-1.05 +8%	0.02 N/A	-0.06 N/A	-0.16 -167%	-0.08 +50%	0.02 N/A	0.18 +800%	0.3 +67%	0.24 -20%	-0.11 N/A	-0.14 -27%	-0.09 +36%	-0.1 -11%	-0.93 -830%	-0.92 +1%	-0.93 -1%	-0.95 -2%

Income Statement Balance Sheet Cash Flow Statement

Jinan High-tech Development Co Ltd
SSE:600807

Income Statement

Earnings Waterfall
Jinan High-tech Development Co Ltd

Income Statement
Jinan High-tech Development Co Ltd

See Also

Company

Help

Tools

Stocks

Jinan High-tech Development Co Ltd SSE:600807

Income Statement

Earnings Waterfall Jinan High-tech Development Co Ltd

Income Statement Jinan High-tech Development Co Ltd

See Also

Company

Help

Tools

Stocks

Jinan High-tech Development Co Ltd
SSE:600807

Earnings Waterfall
Jinan High-tech Development Co Ltd

Income Statement
Jinan High-tech Development Co Ltd