Maanshan Iron & Steel Co Ltd
SSE:600808
Cash Flow Statement
Cash Flow Statement
Maanshan Iron & Steel Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(1 397)
|
(1 776)
|
(1 936)
|
(2 087)
|
(2 179)
|
(2 392)
|
(2 577)
|
(2 898)
|
(3 065)
|
(2 952)
|
(2 853)
|
(2 779)
|
(2 936)
|
(2 877)
|
(3 189)
|
(3 139)
|
(3 878)
|
(4 447)
|
(4 932)
|
(6 018)
|
(4 824)
|
(4 563)
|
(3 422)
|
(2 675)
|
(3 216)
|
(3 374)
|
(3 680)
|
(3 478)
|
(3 139)
|
(2 840)
|
(2 544)
|
(2 434)
|
(2 230)
|
(1 849)
|
(1 719)
|
(1 493)
|
(2 194)
|
(2 345)
|
(2 477)
|
(2 758)
|
(1 976)
|
(1 809)
|
(1 771)
|
(1 708)
|
(2 043)
|
(2 104)
|
(2 369)
|
(1 844)
|
(1 789)
|
(1 401)
|
(1 548)
|
(1 696)
|
(1 975)
|
(2 448)
|
(2 587)
|
(3 527)
|
(2 399)
|
(3 618)
|
(3 476)
|
(3 727)
|
(3 909)
|
(3 382)
|
(3 464)
|
(2 270)
|
(2 796)
|
(2 002)
|
(1 555)
|
(1 629)
|
(2 269)
|
(2 302)
|
(2 938)
|
(4 248)
|
(3 234)
|
(3 218)
|
(2 966)
|
(620)
|
(639)
|
(405)
|
910
|
1
|
(591)
|
(366)
|
(983)
|
(653)
|
(298)
|
(179)
|
(522)
|
(928)
|
|
| Change in Working Capital |
(351)
|
(287)
|
(409)
|
(1 113)
|
(879)
|
(1 003)
|
(857)
|
(673)
|
(460)
|
(366)
|
(441)
|
(585)
|
(343)
|
(507)
|
(358)
|
(231)
|
(280)
|
(262)
|
(375)
|
(49)
|
(411)
|
(546)
|
(455)
|
(600)
|
(404)
|
(190)
|
(445)
|
(538)
|
(477)
|
(488)
|
(537)
|
(509)
|
318
|
(25)
|
(135)
|
293
|
(1 058)
|
(731)
|
225
|
170
|
(4 313)
|
(5 759)
|
(6 960)
|
(8 696)
|
(4 746)
|
(3 921)
|
(3 559)
|
(3 275)
|
(3 658)
|
(2 793)
|
(5 187)
|
(5 023)
|
(1 748)
|
(2 725)
|
(2 373)
|
(2 584)
|
(6 579)
|
(6 661)
|
(6 209)
|
(7 039)
|
(4 468)
|
(4 389)
|
(2 190)
|
(3 444)
|
(1 106)
|
(3 717)
|
(5 023)
|
(3 305)
|
(9 843)
|
(4 753)
|
(4 084)
|
(3 899)
|
(1 957)
|
(4 003)
|
(7 647)
|
(4 279)
|
(4 654)
|
(2 416)
|
(1 052)
|
(4 862)
|
(2 662)
|
(5 033)
|
(3 947)
|
(3 289)
|
(4 127)
|
(5 067)
|
(4 036)
|
(3 382)
|
|
| Cash from Operating Activities |
3 569
N/A
|
4 637
+30%
|
4 903
+6%
|
5 799
+18%
|
6 102
+5%
|
4 978
-18%
|
7 191
+44%
|
6 585
-8%
|
6 171
-6%
|
6 115
-1%
|
4 649
-24%
|
3 957
-15%
|
5 283
+34%
|
5 139
-3%
|
1 731
-66%
|
3 979
+130%
|
3 625
-9%
|
5 377
+48%
|
11 491
+114%
|
10 311
-10%
|
8 388
-19%
|
6 971
-17%
|
8 208
+18%
|
9 997
+22%
|
6 669
-33%
|
4 808
-28%
|
(203)
N/A
|
(2 289)
-1 028%
|
400
N/A
|
1 897
+374%
|
2 486
+31%
|
600
-76%
|
1 110
+85%
|
1 665
+50%
|
1 872
+12%
|
3 840
+105%
|
5 593
+46%
|
5 454
-2%
|
7 018
+29%
|
6 306
-10%
|
5 091
-19%
|
3 890
-24%
|
2 720
-30%
|
3 919
+44%
|
2 913
-26%
|
5 736
+97%
|
6 153
+7%
|
3 034
-51%
|
5 865
+93%
|
5 950
+1%
|
1 764
-70%
|
5 111
+190%
|
4 620
-10%
|
3 880
-16%
|
5 553
+43%
|
5 022
-10%
|
4 490
-11%
|
3 478
-23%
|
7 263
+109%
|
9 816
+35%
|
13 870
+41%
|
10 948
-21%
|
12 610
+15%
|
7 499
-41%
|
7 866
+5%
|
7 028
-11%
|
5 839
-17%
|
8 682
+49%
|
2 771
-68%
|
8 092
+192%
|
13 106
+62%
|
11 351
-13%
|
16 774
+48%
|
16 218
-3%
|
8 872
-45%
|
11 748
+32%
|
6 642
-43%
|
6 661
+0%
|
5 174
-22%
|
2 474
-52%
|
1 992
-19%
|
(973)
N/A
|
1 309
N/A
|
2 703
+106%
|
961
-64%
|
2 533
+164%
|
674
-73%
|
2 735
+306%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5 624)
|
(5 896)
|
(4 741)
|
(4 537)
|
(4 380)
|
(4 584)
|
(6 160)
|
(8 139)
|
(8 374)
|
(9 138)
|
(10 445)
|
(10 943)
|
(14 230)
|
(15 335)
|
(11 841)
|
(9 063)
|
(7 062)
|
(4 379)
|
(5 275)
|
(5 777)
|
(3 809)
|
(3 447)
|
(4 090)
|
(4 047)
|
(1 636)
|
(1 580)
|
(456)
|
(279)
|
(2 091)
|
(2 280)
|
(2 847)
|
(3 773)
|
(4 214)
|
(4 916)
|
(5 154)
|
(4 628)
|
(4 947)
|
(4 941)
|
(5 790)
|
(6 495)
|
(5 521)
|
(5 235)
|
(3 072)
|
(3 037)
|
(2 599)
|
(2 460)
|
(3 061)
|
(872)
|
(2 773)
|
(2 493)
|
(2 472)
|
(3 839)
|
(2 131)
|
(1 954)
|
(2 100)
|
(1 441)
|
(1 485)
|
(1 407)
|
(1 640)
|
(1 987)
|
(2 572)
|
(2 974)
|
(3 060)
|
(3 202)
|
(4 852)
|
(5 358)
|
(6 074)
|
(7 608)
|
(7 028)
|
(7 316)
|
(7 010)
|
(6 204)
|
(7 586)
|
(7 775)
|
(9 255)
|
(9 723)
|
(8 342)
|
(8 166)
|
(6 078)
|
(5 103)
|
(6 399)
|
(5 517)
|
(4 942)
|
(4 428)
|
(1 682)
|
(1 650)
|
(2 330)
|
(2 273)
|
|
| Other Items |
(95)
|
(105)
|
86
|
(294)
|
89
|
6
|
(416)
|
(629)
|
(559)
|
(504)
|
(522)
|
(265)
|
(196)
|
(169)
|
(62)
|
(96)
|
(95)
|
(92)
|
144
|
156
|
486
|
448
|
(3 255)
|
(2 118)
|
(2 368)
|
(2 313)
|
2 905
|
2 448
|
2 428
|
2 457
|
1 038
|
358
|
220
|
154
|
(1 435)
|
(2 456)
|
(1 110)
|
(127)
|
861
|
822
|
978
|
2 661
|
3 228
|
5 442
|
3 926
|
1 178
|
1 001
|
(138)
|
(848)
|
(1 116)
|
(160)
|
(25)
|
193
|
(1 178)
|
(1 377)
|
(1 256)
|
(1 930)
|
609
|
(1 665)
|
(1 950)
|
(1 440)
|
(2 005)
|
581
|
348
|
59
|
(96)
|
1 248
|
(66)
|
946
|
(145)
|
(6 518)
|
(2 480)
|
(3 135)
|
(500)
|
4 359
|
1 211
|
1 244
|
1 831
|
4 223
|
5 105
|
5 838
|
3 681
|
574
|
490
|
(1 111)
|
(1 113)
|
(1 379)
|
(1 585)
|
|
| Cash from Investing Activities |
(5 719)
N/A
|
(6 002)
-5%
|
(4 656)
+22%
|
(4 831)
-4%
|
(4 291)
+11%
|
(4 579)
-7%
|
(6 576)
-44%
|
(8 768)
-33%
|
(8 933)
-2%
|
(9 641)
-8%
|
(10 966)
-14%
|
(11 208)
-2%
|
(14 426)
-29%
|
(15 504)
-7%
|
(11 904)
+23%
|
(9 159)
+23%
|
(7 156)
+22%
|
(4 471)
+38%
|
(5 130)
-15%
|
(5 619)
-10%
|
(3 323)
+41%
|
(2 998)
+10%
|
(7 345)
-145%
|
(6 167)
+16%
|
(4 004)
+35%
|
(3 894)
+3%
|
2 449
N/A
|
2 170
-11%
|
337
-84%
|
178
-47%
|
(1 808)
N/A
|
(3 415)
-89%
|
(3 993)
-17%
|
(4 762)
-19%
|
(6 590)
-38%
|
(7 083)
-7%
|
(6 057)
+14%
|
(5 067)
+16%
|
(4 929)
+3%
|
(5 673)
-15%
|
(4 543)
+20%
|
(2 574)
+43%
|
157
N/A
|
2 405
+1 432%
|
1 326
-45%
|
(1 283)
N/A
|
(2 061)
-61%
|
(1 011)
+51%
|
(3 621)
-258%
|
(3 610)
+0%
|
(2 632)
+27%
|
(3 863)
-47%
|
(1 938)
+50%
|
(3 131)
-62%
|
(3 477)
-11%
|
(2 698)
+22%
|
(3 414)
-27%
|
(797)
+77%
|
(3 303)
-314%
|
(3 937)
-19%
|
(4 012)
-2%
|
(4 979)
-24%
|
(2 481)
+50%
|
(2 853)
-15%
|
(4 793)
-68%
|
(5 455)
-14%
|
(4 825)
+12%
|
(7 674)
-59%
|
(6 082)
+21%
|
(7 459)
-23%
|
(13 529)
-81%
|
(8 684)
+36%
|
(10 722)
-23%
|
(8 277)
+23%
|
(4 896)
+41%
|
(8 511)
-74%
|
(7 098)
+17%
|
(6 335)
+11%
|
(1 854)
+71%
|
2
N/A
|
(561)
N/A
|
(1 836)
-227%
|
(4 369)
-138%
|
(3 937)
+10%
|
(2 793)
+29%
|
(2 762)
+1%
|
(3 709)
-34%
|
(3 858)
-4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 569
|
2 569
|
|
| Net Issuance of Debt |
3 796
|
2 659
|
1 446
|
1 207
|
(386)
|
1 068
|
1 862
|
3 270
|
5 197
|
5 374
|
7 311
|
8 756
|
10 836
|
11 627
|
11 512
|
8 984
|
6 158
|
5 001
|
(74)
|
(2 043)
|
(5 428)
|
(5 411)
|
(2 329)
|
(1 536)
|
(1 447)
|
(2 288)
|
(3 340)
|
(3 251)
|
(276)
|
1 119
|
4 176
|
11 374
|
7 952
|
8 560
|
3 017
|
(4 721)
|
(940)
|
(4 125)
|
(1 768)
|
(121)
|
(4 288)
|
(8 894)
|
(2 974)
|
(1 234)
|
(1 974)
|
2 622
|
(861)
|
(3 650)
|
(479)
|
(630)
|
(2 235)
|
(1 654)
|
(1 128)
|
(415)
|
(437)
|
(2 029)
|
(1 723)
|
(2 488)
|
(1 562)
|
(2 795)
|
(2 858)
|
(1 633)
|
(4 299)
|
(842)
|
1 112
|
3 801
|
3 788
|
1 748
|
903
|
(1 405)
|
(1 121)
|
(1 149)
|
(2 938)
|
(5 341)
|
(2 896)
|
(68)
|
3 455
|
2 511
|
(138)
|
(1 798)
|
(2 030)
|
2 062
|
2 822
|
2 481
|
1 296
|
943
|
529
|
484
|
|
| Cash Paid for Dividends |
(315)
|
(336)
|
(982)
|
(1 327)
|
(1 616)
|
(1 637)
|
(1 099)
|
(1 113)
|
(1 448)
|
(1 488)
|
(1 557)
|
(1 514)
|
(1 432)
|
(1 555)
|
(1 722)
|
(1 829)
|
(1 791)
|
(2 299)
|
(2 878)
|
(2 385)
|
(2 842)
|
(2 324)
|
(1 610)
|
(1 871)
|
(1 242)
|
(1 142)
|
(1 304)
|
(1 055)
|
(580)
|
(656)
|
(1 097)
|
(1 666)
|
(1 967)
|
(2 101)
|
(1 551)
|
(1 351)
|
(1 609)
|
(1 513)
|
(1 379)
|
(1 229)
|
(1 294)
|
(1 307)
|
(1 306)
|
(1 450)
|
(1 401)
|
(1 408)
|
(1 416)
|
(1 275)
|
(1 081)
|
(982)
|
(1 090)
|
(1 074)
|
(963)
|
(911)
|
(902)
|
(707)
|
(956)
|
(1 025)
|
(890)
|
(2 769)
|
(2 573)
|
(3 062)
|
(3 867)
|
(3 724)
|
(3 233)
|
(3 329)
|
(2 617)
|
(1 327)
|
(1 285)
|
(1 306)
|
(1 270)
|
(1 920)
|
(1 606)
|
(1 572)
|
(1 480)
|
(2 908)
|
(3 142)
|
(3 142)
|
(3 181)
|
(657)
|
(677)
|
(701)
|
(743)
|
(627)
|
(583)
|
(551)
|
(541)
|
(506)
|
|
| Other |
16
|
0
|
188
|
(17)
|
(15)
|
0
|
(344)
|
419
|
23
|
23
|
308
|
(112)
|
318
|
254
|
36
|
36
|
1 065
|
1 129
|
1 138
|
1 138
|
3 157
|
0
|
3 086
|
3 086
|
69
|
0
|
39
|
39
|
0
|
0
|
38
|
38
|
681
|
1 023
|
991
|
1 021
|
396
|
0
|
97
|
67
|
281
|
5 326
|
0
|
0
|
30
|
0
|
0
|
0
|
5
|
0
|
500
|
0
|
0
|
585
|
301
|
301
|
303
|
0
|
2
|
0
|
(597)
|
0
|
(184)
|
(564)
|
(702)
|
0
|
(693)
|
(319)
|
(327)
|
0
|
(400)
|
(377)
|
(357)
|
0
|
63
|
32
|
32
|
0
|
420
|
1 307
|
1 346
|
1 338
|
1 076
|
198
|
375
|
400
|
498
|
148
|
|
| Cash from Financing Activities |
3 497
N/A
|
2 303
-34%
|
652
-72%
|
(137)
N/A
|
(2 017)
-1 372%
|
(584)
+71%
|
419
N/A
|
2 577
+515%
|
3 771
+46%
|
3 908
+4%
|
6 061
+55%
|
7 129
+18%
|
9 722
+36%
|
10 325
+6%
|
9 826
-5%
|
7 189
-27%
|
5 433
-24%
|
3 833
-29%
|
(1 812)
N/A
|
(3 287)
-81%
|
(5 113)
-56%
|
(4 578)
+10%
|
(854)
+81%
|
(322)
+62%
|
(2 620)
-714%
|
(3 361)
-28%
|
(4 605)
-37%
|
(4 267)
+7%
|
(856)
+80%
|
463
N/A
|
3 116
+573%
|
9 745
+213%
|
6 666
-32%
|
7 483
+12%
|
2 457
-67%
|
(5 050)
N/A
|
(2 153)
+57%
|
(5 585)
-159%
|
(3 049)
+45%
|
(1 283)
+58%
|
(5 301)
-313%
|
(4 875)
+8%
|
(4 048)
+17%
|
(2 452)
+39%
|
(3 344)
-36%
|
(3 801)
-14%
|
(2 246)
+41%
|
(4 894)
-118%
|
(1 555)
+68%
|
(1 606)
-3%
|
(2 826)
-76%
|
(2 722)
+4%
|
(2 091)
+23%
|
(1 236)
+41%
|
(1 531)
-24%
|
(2 436)
-59%
|
(2 377)
+2%
|
(3 301)
-39%
|
(2 452)
+26%
|
(5 563)
-127%
|
(6 027)
-8%
|
(4 689)
+22%
|
(8 351)
-78%
|
(5 130)
+39%
|
(2 823)
+45%
|
(230)
+92%
|
478
N/A
|
102
-79%
|
(709)
N/A
|
(3 038)
-328%
|
(2 790)
+8%
|
(3 445)
-23%
|
(4 900)
-42%
|
(7 270)
-48%
|
(4 312)
+41%
|
(2 943)
+32%
|
517
N/A
|
(427)
N/A
|
(2 899)
-579%
|
(1 148)
+60%
|
(1 361)
-19%
|
2 699
N/A
|
3 155
+17%
|
2 052
-35%
|
1 088
-47%
|
792
-27%
|
3 056
+286%
|
2 695
-12%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
24
|
46
|
34
|
19
|
7
|
9
|
(36)
|
(9)
|
(73)
|
(91)
|
(22)
|
(68)
|
(58)
|
(54)
|
(80)
|
(62)
|
(7)
|
(26)
|
(12)
|
16
|
(40)
|
(8)
|
0
|
(34)
|
21
|
11
|
(64)
|
(39)
|
2
|
10
|
40
|
96
|
22
|
35
|
63
|
(28)
|
57
|
18
|
(149)
|
(15)
|
(63)
|
(53)
|
215
|
(14)
|
1
|
(54)
|
(112)
|
(53)
|
147
|
223
|
225
|
330
|
186
|
145
|
102
|
76
|
(82)
|
(98)
|
(34)
|
(19)
|
162
|
98
|
148
|
76
|
55
|
140
|
79
|
44
|
(96)
|
(99)
|
(149)
|
16
|
(53)
|
(56)
|
11
|
(115)
|
77
|
120
|
66
|
103
|
(2)
|
(47)
|
(33)
|
(104)
|
3
|
11
|
14
|
32
|
|
| Net Change in Cash |
1 371
N/A
|
984
-28%
|
933
-5%
|
850
-9%
|
(199)
N/A
|
(176)
+12%
|
998
N/A
|
385
-61%
|
936
+143%
|
291
-69%
|
(278)
N/A
|
(190)
+32%
|
521
N/A
|
(94)
N/A
|
(427)
-354%
|
1 947
N/A
|
1 895
-3%
|
4 713
+149%
|
4 537
-4%
|
1 421
-69%
|
(88)
N/A
|
(613)
-597%
|
9
N/A
|
3 474
+38 500%
|
66
-98%
|
(2 436)
N/A
|
(2 423)
+1%
|
(4 425)
-83%
|
(117)
+97%
|
2 548
N/A
|
3 834
+50%
|
7 026
+83%
|
3 805
-46%
|
4 421
+16%
|
(2 198)
N/A
|
(8 321)
-279%
|
(2 560)
+69%
|
(5 180)
-102%
|
(1 109)
+79%
|
(665)
+40%
|
(4 816)
-624%
|
(3 612)
+25%
|
(956)
+74%
|
3 858
N/A
|
896
-77%
|
598
-33%
|
1 734
+190%
|
(2 924)
N/A
|
836
N/A
|
957
+14%
|
(3 469)
N/A
|
(1 144)
+67%
|
777
N/A
|
(342)
N/A
|
647
N/A
|
(36)
N/A
|
(1 383)
-3 742%
|
(718)
+48%
|
1 474
N/A
|
297
-80%
|
3 993
+1 244%
|
1 378
-65%
|
1 926
+40%
|
(408)
N/A
|
305
N/A
|
1 483
+386%
|
1 571
+6%
|
1 154
-27%
|
(4 116)
N/A
|
(2 504)
+39%
|
(3 361)
-34%
|
(762)
+77%
|
1 099
N/A
|
616
-44%
|
(325)
N/A
|
179
N/A
|
138
-23%
|
19
-86%
|
486
+2 487%
|
1 431
+194%
|
68
-95%
|
(157)
N/A
|
63
N/A
|
713
+1 035%
|
(741)
N/A
|
574
N/A
|
34
-94%
|
1 604
+4 548%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2 055)
N/A
|
(1 259)
+39%
|
162
N/A
|
1 262
+679%
|
1 722
+36%
|
394
-77%
|
1 031
+162%
|
(1 554)
N/A
|
(2 203)
-42%
|
(3 023)
-37%
|
(5 796)
-92%
|
(6 986)
-21%
|
(8 947)
-28%
|
(10 196)
-14%
|
(10 110)
+1%
|
(5 084)
+50%
|
(3 437)
+32%
|
998
N/A
|
6 216
+523%
|
4 534
-27%
|
4 579
+1%
|
3 524
-23%
|
4 118
+17%
|
5 950
+44%
|
5 033
-15%
|
3 228
-36%
|
(659)
N/A
|
(2 568)
-290%
|
(1 691)
+34%
|
(383)
+77%
|
(361)
+6%
|
(3 173)
-779%
|
(3 104)
+2%
|
(3 251)
-5%
|
(3 282)
-1%
|
(788)
+76%
|
646
N/A
|
513
-21%
|
1 228
+139%
|
(189)
N/A
|
(430)
-128%
|
(1 345)
-213%
|
(352)
+74%
|
882
N/A
|
314
-64%
|
3 276
+943%
|
3 092
-6%
|
2 162
-30%
|
3 092
+43%
|
3 457
+12%
|
(708)
N/A
|
1 272
N/A
|
2 489
+96%
|
1 926
-23%
|
3 453
+79%
|
3 581
+4%
|
3 005
-16%
|
2 071
-31%
|
5 623
+172%
|
7 829
+39%
|
11 298
+44%
|
7 974
-29%
|
9 550
+20%
|
4 297
-55%
|
3 014
-30%
|
1 670
-45%
|
(235)
N/A
|
1 074
N/A
|
(4 257)
N/A
|
776
N/A
|
6 095
+685%
|
5 147
-16%
|
9 188
+79%
|
8 443
-8%
|
(382)
N/A
|
2 025
N/A
|
(1 700)
N/A
|
(1 505)
+11%
|
(904)
+40%
|
(2 629)
-191%
|
(4 407)
-68%
|
(6 489)
-47%
|
(3 633)
+44%
|
(1 725)
+53%
|
(722)
+58%
|
883
N/A
|
(1 656)
N/A
|
462
N/A
|
|