First Time Loading...
X

Xiamen XGMA Machinery Co Ltd
SSE:600815

Watchlist Manager
Xiamen XGMA Machinery Co Ltd
SSE:600815
Watchlist
Price: 2.33 CNY 1.75% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Xiamen XGMA Machinery Co., Ltd. engages in the research, development, manufacturing, and processing of engineering machinery products and accessories. [ Read More ]

The intrinsic value of one Xiamen XGMA Machinery Co Ltd stock under the Base Case scenario is 0.83 CNY. Compared to the current market price of 2.33 CNY, Xiamen XGMA Machinery Co Ltd is Overvalued by 64%.

Key Points:
Intrinsic Value
Base Case
0.83 CNY
Overvaluation 64%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
Xiamen XGMA Machinery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Xiamen XGMA Machinery Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xiamen XGMA Machinery Co Ltd

Provide an overview of the primary business activities
of Xiamen XGMA Machinery Co Ltd.

What unique competitive advantages
does Xiamen XGMA Machinery Co Ltd hold over its rivals?

What risks and challenges
does Xiamen XGMA Machinery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xiamen XGMA Machinery Co Ltd.

Provide P/S
for Xiamen XGMA Machinery Co Ltd.

Provide P/E
for Xiamen XGMA Machinery Co Ltd.

Provide P/OCF
for Xiamen XGMA Machinery Co Ltd.

Provide P/FCFE
for Xiamen XGMA Machinery Co Ltd.

Provide P/B
for Xiamen XGMA Machinery Co Ltd.

Provide EV/S
for Xiamen XGMA Machinery Co Ltd.

Provide EV/GP
for Xiamen XGMA Machinery Co Ltd.

Provide EV/EBITDA
for Xiamen XGMA Machinery Co Ltd.

Provide EV/EBIT
for Xiamen XGMA Machinery Co Ltd.

Provide EV/OCF
for Xiamen XGMA Machinery Co Ltd.

Provide EV/FCFF
for Xiamen XGMA Machinery Co Ltd.

Provide EV/IC
for Xiamen XGMA Machinery Co Ltd.

Show me price targets
for Xiamen XGMA Machinery Co Ltd made by professional analysts.

What are the Revenue projections
for Xiamen XGMA Machinery Co Ltd?

How accurate were the past Revenue estimates
for Xiamen XGMA Machinery Co Ltd?

What are the Net Income projections
for Xiamen XGMA Machinery Co Ltd?

How accurate were the past Net Income estimates
for Xiamen XGMA Machinery Co Ltd?

What are the EPS projections
for Xiamen XGMA Machinery Co Ltd?

How accurate were the past EPS estimates
for Xiamen XGMA Machinery Co Ltd?

What are the EBIT projections
for Xiamen XGMA Machinery Co Ltd?

How accurate were the past EBIT estimates
for Xiamen XGMA Machinery Co Ltd?

Compare the revenue forecasts
for Xiamen XGMA Machinery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xiamen XGMA Machinery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xiamen XGMA Machinery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xiamen XGMA Machinery Co Ltd compared to its peers.

Compare the P/E ratios
of Xiamen XGMA Machinery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xiamen XGMA Machinery Co Ltd with its peers.

Analyze the financial leverage
of Xiamen XGMA Machinery Co Ltd compared to its main competitors.

Show all profitability ratios
for Xiamen XGMA Machinery Co Ltd.

Provide ROE
for Xiamen XGMA Machinery Co Ltd.

Provide ROA
for Xiamen XGMA Machinery Co Ltd.

Provide ROIC
for Xiamen XGMA Machinery Co Ltd.

Provide ROCE
for Xiamen XGMA Machinery Co Ltd.

Provide Gross Margin
for Xiamen XGMA Machinery Co Ltd.

Provide Operating Margin
for Xiamen XGMA Machinery Co Ltd.

Provide Net Margin
for Xiamen XGMA Machinery Co Ltd.

Provide FCF Margin
for Xiamen XGMA Machinery Co Ltd.

Show all solvency ratios
for Xiamen XGMA Machinery Co Ltd.

Provide D/E Ratio
for Xiamen XGMA Machinery Co Ltd.

Provide D/A Ratio
for Xiamen XGMA Machinery Co Ltd.

Provide Interest Coverage Ratio
for Xiamen XGMA Machinery Co Ltd.

Provide Altman Z-Score Ratio
for Xiamen XGMA Machinery Co Ltd.

Provide Quick Ratio
for Xiamen XGMA Machinery Co Ltd.

Provide Current Ratio
for Xiamen XGMA Machinery Co Ltd.

Provide Cash Ratio
for Xiamen XGMA Machinery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Xiamen XGMA Machinery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Xiamen XGMA Machinery Co Ltd?

What is the current Free Cash Flow
of Xiamen XGMA Machinery Co Ltd?

Financials

Balance Sheet Decomposition
Xiamen XGMA Machinery Co Ltd

Current Assets 2.2B
Cash & Short-Term Investments 657.8m
Receivables 490.9m
Other Current Assets 1B
Non-Current Assets 574m
Long-Term Investments 79.2m
PP&E 360.2m
Intangibles 93.2m
Other Non-Current Assets 41.3m
Current Liabilities 647.5m
Accounts Payable 301.7m
Accrued Liabilities 25.7m
Short-Term Debt 19.2m
Other Current Liabilities 300.9m
Non-Current Liabilities 397.8m
Long-Term Debt 77.7m
Other Non-Current Liabilities 320.1m
Efficiency

Earnings Waterfall
Xiamen XGMA Machinery Co Ltd

Revenue
855.5m CNY
Cost of Revenue
-777.1m CNY
Gross Profit
78.3m CNY
Operating Expenses
-247.4m CNY
Operating Income
-169m CNY
Other Expenses
448.1m CNY
Net Income
279m CNY

Free Cash Flow Analysis
Xiamen XGMA Machinery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiamen XGMA Machinery Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

27/100
Profitability
Score

Xiamen XGMA Machinery Co Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiamen XGMA Machinery Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
66/100
Solvency
Score

Xiamen XGMA Machinery Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiamen XGMA Machinery Co Ltd

Wall Street analysts forecast Xiamen XGMA Machinery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiamen XGMA Machinery Co Ltd is 17.55 CNY .

Lowest
Price Target
Not Available
Average
Price Target
17.55 CNY
653% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Xiamen XGMA Machinery Co Ltd

1M 1M
-2%
6M 6M
-10%
1Y 1Y
-20%
3Y 3Y
-17%
5Y 5Y
-39%
10Y 10Y
-34%
Annual Price Range
2.33
52w Low
2.06
52w High
2.99
Price Metrics
Average Annual Return -4.95%
Standard Deviation of Annual Returns 33.09%
Max Drawdown -48%
Shares Statistics
Market Capitalization 4.1B CNY
Shares Outstanding 1 774 094 480
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xiamen XGMA Machinery Co Ltd

Country

China

Industry

Machinery

Market Cap

4.1B CNY

Dividend Yield

0%

Description

Xiamen XGMA Machinery Co., Ltd. engages in the research, development, manufacturing, and processing of engineering machinery products and accessories. The company is headquartered in Xiamen, Fujian and currently employs 1,038 full-time employees. The firm's primary products include loaders, excavators, fork trucks, road rollers, bulldozers, land scrapers, environmental protection machineries and other machineries. The firm mainly distributes its products in domestic and overseas markets.

Contact

FUJIAN
Xiamen
No. 668-8, Guankou South Road
+865926389300
http://www.xiagong.com

IPO

1994-01-28

Employees

1 038

Officers

Finance Director
Ms. Xiaofang Huang
Chief Operating Officer
Mr. Gang He
Executive Vice President
Ms. Song Guo
Board Secretary
Ms. Lanxiu Zhou
Vice President
Mr. Zhao Li Chen

See Also

Discover More
What is the Intrinsic Value of one Xiamen XGMA Machinery Co Ltd stock?

The intrinsic value of one Xiamen XGMA Machinery Co Ltd stock under the Base Case scenario is 0.83 CNY.

Is Xiamen XGMA Machinery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2.33 CNY, Xiamen XGMA Machinery Co Ltd is Overvalued by 64%.