Shang Gong Group Co Ltd
SSE:600843

Watchlist Manager
Shang Gong Group Co Ltd Logo
Shang Gong Group Co Ltd
SSE:600843
Watchlist
Price: 12.63 CNY 3.36% Market Closed
Market Cap: 5.9B CNY

Intrinsic Value

The intrinsic value of one Shang Gong Group Co Ltd stock under the Base Case scenario is 11.21 CNY. Compared to the current market price of 12.63 CNY, Shang Gong Group Co Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.21 CNY
Overvaluation 11%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Shang Gong Group Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shang Gong Group Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shang Gong Group Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shang Gong Group Co Ltd.

Explain Valuation
Compare Shang Gong Group Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shang Gong Group Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shang Gong Group Co Ltd

Current Assets 5B
Receivables 1.5B
Other Current Assets 3.5B
Non-Current Assets 1.9B
Long-Term Investments 185m
PP&E 1.2B
Intangibles 296m
Other Non-Current Assets 254m
Current Liabilities 2.8B
Accounts Payable 672m
Accrued Liabilities 101m
Short-Term Debt 1.5B
Other Current Liabilities 464m
Non-Current Liabilities 1.1B
Long-Term Debt 568m
Other Non-Current Liabilities 541m
Efficiency

Free Cash Flow Analysis
Shang Gong Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shang Gong Group Co Ltd

Revenue
4.3B CNY
Cost of Revenue
-3.7B CNY
Gross Profit
640.8m CNY
Operating Expenses
-912.3m CNY
Operating Income
-271.5m CNY
Other Expenses
73.5m CNY
Net Income
-198m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shang Gong Group Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Net Margin
Declining Gross Margin
36/100
Profitability
Score

Shang Gong Group Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shang Gong Group Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
54/100
Solvency
Score

Shang Gong Group Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shang Gong Group Co Ltd

There are no price targets for Shang Gong Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shang Gong Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shang Gong Group Co Ltd stock?

The intrinsic value of one Shang Gong Group Co Ltd stock under the Base Case scenario is 11.21 CNY.

Is Shang Gong Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.63 CNY, Shang Gong Group Co Ltd is Overvalued by 11%.

Back to Top