Shanghai Baosight Software Co Ltd
SSE:600845
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shanghai Baosight Software Co Ltd
SSE:600845
|
CN |
|
A
|
ASP Isotopes Inc
NASDAQ:ASPI
|
US |
|
G
|
Gap Inc
LSE:0ITS
|
US |
|
Umicore SA
OTC:UMICY
|
BE |
|
I
|
IGIS Value Plus REIT Co Ltd
KRX:334890
|
KR |
Cash Flow Statement
Cash Flow Statement
Shanghai Baosight Software Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(23)
|
(27)
|
(33)
|
(38)
|
(53)
|
(49)
|
(54)
|
(56)
|
(56)
|
(68)
|
(79)
|
(83)
|
(88)
|
(103)
|
(106)
|
(125)
|
(135)
|
(133)
|
(135)
|
(146)
|
(159)
|
(154)
|
(162)
|
(152)
|
(161)
|
(177)
|
(180)
|
(171)
|
(200)
|
(209)
|
(214)
|
(230)
|
(209)
|
(228)
|
(236)
|
(243)
|
(241)
|
(218)
|
(206)
|
(222)
|
(189)
|
(192)
|
(204)
|
(195)
|
(163)
|
(178)
|
(164)
|
(132)
|
(185)
|
(162)
|
(161)
|
(189)
|
(184)
|
(216)
|
(227)
|
(202)
|
(211)
|
(164)
|
(208)
|
(211)
|
(193)
|
(251)
|
(244)
|
(212)
|
(250)
|
(257)
|
(266)
|
(397)
|
(362)
|
(359)
|
(416)
|
(472)
|
(590)
|
(592)
|
(570)
|
(563)
|
(535)
|
(643)
|
(679)
|
(666)
|
(727)
|
(710)
|
(731)
|
(741)
|
(691)
|
(623)
|
(613)
|
(596)
|
|
| Change in Working Capital |
(89)
|
(94)
|
(97)
|
(96)
|
(82)
|
(87)
|
(87)
|
(65)
|
(98)
|
(76)
|
(70)
|
(110)
|
(145)
|
(182)
|
(205)
|
(211)
|
(137)
|
(149)
|
(146)
|
(156)
|
(196)
|
(185)
|
(198)
|
(193)
|
(193)
|
(201)
|
(193)
|
(210)
|
(202)
|
(221)
|
(199)
|
(183)
|
(195)
|
(185)
|
(179)
|
(175)
|
(1 094)
|
(1 256)
|
(1 491)
|
(1 696)
|
(1 063)
|
(1 083)
|
(1 054)
|
(1 021)
|
(1 131)
|
(1 149)
|
(1 140)
|
(1 150)
|
(1 100)
|
(1 087)
|
(1 095)
|
(1 155)
|
(1 122)
|
(1 143)
|
(1 178)
|
(1 153)
|
(1 235)
|
(1 263)
|
(1 278)
|
(1 376)
|
(1 432)
|
(1 480)
|
(1 531)
|
(1 492)
|
(1 606)
|
(1 593)
|
(1 567)
|
(1 578)
|
(1 672)
|
(1 648)
|
(1 707)
|
(1 781)
|
(1 886)
|
(2 040)
|
(1 915)
|
(1 890)
|
(1 994)
|
(2 025)
|
(2 200)
|
(2 264)
|
(2 332)
|
(2 359)
|
(2 417)
|
(2 496)
|
(2 546)
|
(2 568)
|
(2 568)
|
(2 547)
|
|
| Cash from Operating Activities |
74
N/A
|
58
-22%
|
69
+19%
|
64
-7%
|
70
+10%
|
69
-2%
|
84
+23%
|
112
+32%
|
55
-51%
|
85
+56%
|
64
-25%
|
11
-83%
|
36
+234%
|
3
-91%
|
60
+1 721%
|
112
+87%
|
119
+6%
|
199
+68%
|
144
-27%
|
146
+1%
|
58
-60%
|
118
+106%
|
143
+21%
|
180
+26%
|
265
+47%
|
155
-41%
|
151
-3%
|
123
-18%
|
84
-32%
|
(102)
N/A
|
(40)
+61%
|
(165)
-313%
|
51
N/A
|
124
+141%
|
(66)
N/A
|
118
N/A
|
58
-51%
|
36
-37%
|
98
+171%
|
71
-28%
|
198
+180%
|
207
+5%
|
254
+23%
|
390
+53%
|
231
-41%
|
383
+66%
|
477
+25%
|
600
+26%
|
274
-54%
|
428
+56%
|
716
+67%
|
435
-39%
|
827
+90%
|
958
+16%
|
916
-4%
|
912
-1%
|
775
-15%
|
569
-27%
|
431
-24%
|
660
+53%
|
928
+41%
|
1 105
+19%
|
1 149
+4%
|
1 210
+5%
|
887
-27%
|
732
-17%
|
1 135
+55%
|
1 420
+25%
|
1 466
+3%
|
1 766
+20%
|
1 921
+9%
|
1 816
-5%
|
1 928
+6%
|
2 545
+32%
|
2 408
-5%
|
2 331
-3%
|
2 522
+8%
|
1 853
-27%
|
2 010
+8%
|
2 244
+12%
|
2 608
+16%
|
2 701
+4%
|
2 977
+10%
|
2 710
-9%
|
1 671
-38%
|
1 685
+1%
|
1 725
+2%
|
1 525
-12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(18)
|
(17)
|
(22)
|
(24)
|
(20)
|
(20)
|
(18)
|
(15)
|
(15)
|
(16)
|
(17)
|
(22)
|
(32)
|
(34)
|
(31)
|
(33)
|
(31)
|
(33)
|
(32)
|
(27)
|
(30)
|
(32)
|
(31)
|
(31)
|
(21)
|
(14)
|
(20)
|
(21)
|
(26)
|
(33)
|
(34)
|
(33)
|
(21)
|
(17)
|
(10)
|
(9)
|
(78)
|
(84)
|
(115)
|
(157)
|
(191)
|
(276)
|
(318)
|
(345)
|
(353)
|
(336)
|
(368)
|
(439)
|
(480)
|
(535)
|
(525)
|
(527)
|
(589)
|
(598)
|
(641)
|
(570)
|
(439)
|
(391)
|
(338)
|
(444)
|
(627)
|
(794)
|
(876)
|
(911)
|
(908)
|
(722)
|
(614)
|
(452)
|
(333)
|
(384)
|
(534)
|
(753)
|
(762)
|
(689)
|
(540)
|
(359)
|
(301)
|
(288)
|
(295)
|
(322)
|
(376)
|
(488)
|
(502)
|
(432)
|
(437)
|
(679)
|
(800)
|
(1 101)
|
|
| Other Items |
(5)
|
1
|
(6)
|
(11)
|
(3)
|
2
|
5
|
22
|
12
|
12
|
17
|
9
|
21
|
22
|
18
|
9
|
(2)
|
0
|
4
|
10
|
17
|
17
|
8
|
8
|
8
|
2
|
8
|
8
|
0
|
6
|
(1)
|
(1)
|
15
|
15
|
17
|
11
|
(4)
|
(14)
|
20
|
25
|
27
|
37
|
33
|
33
|
(303)
|
(195)
|
(49)
|
(196)
|
331
|
43
|
31
|
187
|
17
|
186
|
21
|
11
|
(9)
|
1
|
1
|
(4)
|
59
|
(1)
|
0
|
318
|
(62)
|
(2)
|
(4)
|
(315)
|
(283)
|
(283)
|
(273)
|
(301)
|
(64)
|
(59)
|
(52)
|
(63)
|
10
|
18
|
27
|
66
|
56
|
107
|
114
|
109
|
101
|
(35)
|
(62)
|
(34)
|
|
| Cash from Investing Activities |
(23)
N/A
|
(16)
+29%
|
(27)
-69%
|
(35)
-28%
|
(22)
+36%
|
(19)
+17%
|
(13)
+31%
|
7
N/A
|
(3)
N/A
|
(3)
-13%
|
(0)
+94%
|
(14)
-6 650%
|
(11)
+21%
|
(13)
-19%
|
(14)
-7%
|
(24)
-77%
|
(33)
-38%
|
(35)
-6%
|
(28)
+20%
|
(17)
+41%
|
(13)
+21%
|
(16)
-21%
|
(24)
-49%
|
(23)
+1%
|
(14)
+40%
|
(12)
+12%
|
(12)
N/A
|
(13)
-10%
|
(26)
-94%
|
(26)
-1%
|
(35)
-32%
|
(33)
+4%
|
(6)
+84%
|
(2)
+69%
|
7
N/A
|
2
-73%
|
(82)
N/A
|
(98)
-19%
|
(95)
+3%
|
(132)
-39%
|
(164)
-24%
|
(240)
-46%
|
(285)
-19%
|
(312)
-10%
|
(656)
-110%
|
(531)
+19%
|
(416)
+22%
|
(635)
-53%
|
(149)
+77%
|
(492)
-230%
|
(495)
-1%
|
(341)
+31%
|
(572)
-68%
|
(412)
+28%
|
(619)
-50%
|
(559)
+10%
|
(448)
+20%
|
(390)
+13%
|
(337)
+14%
|
(448)
-33%
|
(567)
-27%
|
(795)
-40%
|
(876)
-10%
|
(592)
+32%
|
(970)
-64%
|
(725)
+25%
|
(618)
+15%
|
(767)
-24%
|
(617)
+20%
|
(666)
-8%
|
(807)
-21%
|
(1 054)
-31%
|
(826)
+22%
|
(748)
+9%
|
(592)
+21%
|
(421)
+29%
|
(291)
+31%
|
(270)
+7%
|
(268)
+1%
|
(256)
+4%
|
(321)
-25%
|
(380)
-19%
|
(388)
-2%
|
(323)
+17%
|
(336)
-4%
|
(714)
-112%
|
(862)
-21%
|
(1 135)
-32%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(5)
|
0
|
(16)
|
(6)
|
1
|
1
|
(3)
|
6
|
(2)
|
(5)
|
9
|
6
|
5
|
11
|
(4)
|
(12)
|
(1)
|
5
|
5
|
2
|
0
|
(8)
|
5
|
25
|
7
|
9
|
(3)
|
(18)
|
5
|
3
|
12
|
17
|
5
|
5
|
13
|
8
|
15
|
25
|
118
|
149
|
157
|
147
|
(73)
|
(97)
|
(125)
|
(135)
|
(17)
|
(24)
|
6
|
16
|
(20)
|
(47)
|
(67)
|
(57)
|
(32)
|
(0)
|
1 600
|
1 605
|
1 616
|
1 635
|
(46)
|
(61)
|
(137)
|
(221)
|
(130)
|
(110)
|
(50)
|
10
|
(0)
|
(20)
|
(10)
|
(10)
|
(4)
|
1
|
11
|
12
|
6
|
0
|
(60)
|
(60)
|
(57)
|
(122)
|
(77)
|
(77)
|
(77)
|
(25)
|
(0)
|
249
|
|
| Cash Paid for Dividends |
(14)
|
(14)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(54)
|
(54)
|
(54)
|
(54)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(40)
|
(40)
|
(40)
|
(40)
|
(25)
|
(54)
|
(53)
|
(53)
|
(108)
|
(80)
|
(80)
|
(80)
|
(80)
|
(80)
|
(76)
|
(76)
|
(48)
|
(48)
|
(53)
|
(54)
|
(82)
|
(84)
|
(86)
|
(88)
|
(98)
|
(95)
|
(94)
|
(94)
|
(102)
|
(104)
|
(102)
|
(100)
|
(101)
|
(100)
|
(100)
|
(99)
|
(103)
|
(103)
|
(104)
|
(104)
|
(137)
|
(144)
|
(142)
|
(142)
|
(258)
|
(338)
|
(550)
|
(550)
|
(761)
|
(674)
|
(464)
|
(464)
|
(1 044)
|
(1 041)
|
(1 059)
|
(1 061)
|
(20)
|
(1 545)
|
(1 528)
|
(1 528)
|
(3 128)
|
(1 607)
|
(1 606)
|
(1 606)
|
(2 407)
|
(2 406)
|
(2 406)
|
(2 405)
|
(1 732)
|
(1 740)
|
|
| Other |
4
|
4
|
5
|
17
|
8
|
0
|
7
|
0
|
4
|
10
|
11
|
21
|
11
|
6
|
4
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
7
|
639
|
654
|
652
|
645
|
0
|
0
|
0
|
1 120
|
1 118
|
1 102
|
1 102
|
(18)
|
(18)
|
(8)
|
(8)
|
(35)
|
31
|
30
|
(1)
|
50
|
(17)
|
(23)
|
(286)
|
(22)
|
0
|
288
|
580
|
289
|
288
|
(25)
|
(34)
|
(123)
|
(129)
|
(129)
|
(193)
|
(58)
|
473
|
499
|
551
|
446
|
(98)
|
(333)
|
(345)
|
(230)
|
(248)
|
(86)
|
(269)
|
|
| Cash from Financing Activities |
(15)
N/A
|
(16)
-7%
|
(17)
-7%
|
9
N/A
|
8
-16%
|
8
N/A
|
3
-62%
|
0
-97%
|
(52)
N/A
|
(50)
+4%
|
(35)
+30%
|
(27)
+22%
|
15
N/A
|
16
+8%
|
(0)
N/A
|
(19)
-4 525%
|
(2)
+89%
|
3
N/A
|
(36)
N/A
|
(39)
-9%
|
(40)
-3%
|
(48)
-20%
|
(20)
+60%
|
(29)
-46%
|
(46)
-62%
|
(44)
+4%
|
(107)
-143%
|
(86)
+20%
|
(63)
+26%
|
(65)
-3%
|
(60)
+8%
|
(63)
-5%
|
(71)
-13%
|
(71)
0%
|
(35)
+51%
|
(40)
-14%
|
(44)
-11%
|
(34)
+22%
|
30
N/A
|
59
+97%
|
78
+32%
|
698
+796%
|
483
-31%
|
461
-5%
|
427
-7%
|
(216)
N/A
|
(121)
+44%
|
(128)
-6%
|
1 024
N/A
|
1 035
+1%
|
981
-5%
|
955
-3%
|
(186)
N/A
|
(175)
+6%
|
(143)
+18%
|
(110)
+23%
|
1 461
N/A
|
1 533
+5%
|
1 509
-2%
|
1 490
-1%
|
(138)
N/A
|
(220)
-59%
|
(418)
-90%
|
(845)
-102%
|
(701)
+17%
|
(679)
+3%
|
(524)
+23%
|
(84)
+84%
|
(174)
-108%
|
(196)
-12%
|
(1 080)
-451%
|
(1 086)
-1%
|
(1 187)
-9%
|
(1 188)
0%
|
(138)
+88%
|
(1 726)
-1 152%
|
(1 581)
+8%
|
(1 055)
+33%
|
(2 689)
-155%
|
(1 116)
+58%
|
(1 217)
-9%
|
(1 826)
-50%
|
(2 816)
-54%
|
(2 829)
0%
|
(2 713)
+4%
|
(2 679)
+1%
|
(1 819)
+32%
|
(1 760)
+3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
3
|
2
|
0
|
8
|
3
|
6
|
7
|
(0)
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
(0)
|
0
|
(0)
|
(1)
|
0
|
1
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
1
|
2
|
2
|
3
|
4
|
2
|
4
|
3
|
(1)
|
(2)
|
(6)
|
(9)
|
(7)
|
(8)
|
(8)
|
(6)
|
(9)
|
(4)
|
(2)
|
(7)
|
(5)
|
(16)
|
(18)
|
(29)
|
(24)
|
(19)
|
(16)
|
1
|
0
|
|
| Net Change in Cash |
37
N/A
|
26
-29%
|
25
-6%
|
38
+56%
|
56
+45%
|
58
+4%
|
75
+29%
|
119
+60%
|
(1)
N/A
|
31
N/A
|
29
-9%
|
(30)
N/A
|
39
N/A
|
6
-86%
|
44
+696%
|
69
+57%
|
83
+20%
|
169
+104%
|
82
-52%
|
90
+11%
|
12
-87%
|
57
+391%
|
106
+84%
|
135
+28%
|
204
+51%
|
99
-51%
|
30
-70%
|
23
-25%
|
(7)
N/A
|
(196)
-2 733%
|
(134)
+31%
|
(262)
-95%
|
(25)
+91%
|
51
N/A
|
(95)
N/A
|
80
N/A
|
(68)
N/A
|
(98)
-44%
|
31
N/A
|
(5)
N/A
|
108
N/A
|
664
+517%
|
453
-32%
|
539
+19%
|
1
-100%
|
(365)
N/A
|
(63)
+83%
|
(165)
-164%
|
1 148
N/A
|
971
-15%
|
1 204
+24%
|
1 050
-13%
|
69
-93%
|
371
+439%
|
152
-59%
|
240
+58%
|
1 786
+644%
|
1 708
-4%
|
1 602
-6%
|
1 703
+6%
|
225
-87%
|
93
-59%
|
(143)
N/A
|
(223)
-57%
|
(783)
-250%
|
(667)
+15%
|
(3)
+99%
|
568
N/A
|
673
+19%
|
898
+33%
|
25
-97%
|
(331)
N/A
|
(92)
+72%
|
601
N/A
|
1 672
+178%
|
174
-90%
|
646
+271%
|
526
-19%
|
(954)
N/A
|
866
N/A
|
1 055
+22%
|
477
-55%
|
(256)
N/A
|
(466)
-82%
|
(1 397)
-200%
|
(1 724)
-23%
|
(954)
+45%
|
(1 369)
-43%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
57
N/A
|
41
-28%
|
47
+16%
|
40
-15%
|
50
+26%
|
48
-4%
|
66
+37%
|
97
+46%
|
39
-59%
|
69
+76%
|
47
-32%
|
(12)
N/A
|
4
N/A
|
(31)
N/A
|
29
N/A
|
79
+173%
|
87
+10%
|
166
+90%
|
113
-32%
|
119
+6%
|
28
-76%
|
86
+208%
|
112
+30%
|
150
+33%
|
243
+63%
|
142
-42%
|
132
-7%
|
103
-22%
|
58
-43%
|
(135)
N/A
|
(74)
+45%
|
(198)
-169%
|
31
N/A
|
107
+251%
|
(76)
N/A
|
109
N/A
|
(20)
N/A
|
(48)
-137%
|
(17)
+64%
|
(87)
-411%
|
7
N/A
|
(69)
N/A
|
(64)
+9%
|
45
N/A
|
(122)
N/A
|
47
N/A
|
109
+134%
|
161
+47%
|
(206)
N/A
|
(106)
+48%
|
191
N/A
|
(92)
N/A
|
237
N/A
|
360
+52%
|
276
-23%
|
341
+24%
|
336
-2%
|
178
-47%
|
93
-48%
|
216
+134%
|
301
+39%
|
311
+3%
|
273
-12%
|
300
+10%
|
(21)
N/A
|
10
N/A
|
521
+5 059%
|
968
+86%
|
1 133
+17%
|
1 382
+22%
|
1 387
+0%
|
1 063
-23%
|
1 166
+10%
|
1 856
+59%
|
1 868
+1%
|
1 972
+6%
|
2 221
+13%
|
1 565
-30%
|
1 715
+10%
|
1 922
+12%
|
2 232
+16%
|
2 214
-1%
|
2 475
+12%
|
2 278
-8%
|
1 234
-46%
|
1 006
-18%
|
925
-8%
|
424
-54%
|
|