Longjian Road & Bridge Co Ltd
SSE:600853
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Longjian Road & Bridge Co Ltd
SSE:600853
|
CN |
|
S
|
State Bank of India
LSE:SBID
|
IN |
|
A
|
Ausquest Ltd
ASX:AQD
|
AU |
|
A
|
Amia Co Ltd
TWSE:8438
|
TW |
|
P
|
Photon Energy NV
XBER:P7V
|
NL |
|
Solar Industries India Ltd
NSE:SOLARINDS
|
IN |
|
Hunya Foods Co Ltd
TWSE:1236
|
TW |
|
S
|
Shivalik Bimetal Controls Ltd
NSE:SBCL
|
IN |
|
NextEd Group Ltd
ASX:NXD
|
AU |
|
S
|
SNTEnergy Co Ltd
KRX:100840
|
KR |
|
Z
|
Zhonglu Co Ltd
SSE:600818
|
CN |
Income Statement
Earnings Waterfall
Longjian Road & Bridge Co Ltd
Income Statement
Longjian Road & Bridge Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
28
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
163
|
0
|
0
|
0
|
126
|
0
|
0
|
36
|
177
|
0
|
0
|
52
|
241
|
207
|
270
|
278
|
309
|
317
|
342
|
383
|
257
|
232
|
315
|
388
|
521
|
663
|
649
|
633
|
666
|
641
|
635
|
636
|
612
|
614
|
609
|
603
|
625
|
620
|
0
|
0
|
|
| Revenue |
2 441
N/A
|
2 512
+3%
|
2 563
+2%
|
2 552
0%
|
2 484
-3%
|
2 489
+0%
|
2 284
-8%
|
2 612
+14%
|
2 671
+2%
|
2 699
+1%
|
2 666
-1%
|
2 608
-2%
|
2 396
-8%
|
2 317
-3%
|
2 132
-8%
|
1 928
-10%
|
2 175
+13%
|
2 179
+0%
|
2 202
+1%
|
2 482
+13%
|
2 325
-6%
|
2 398
+3%
|
2 906
+21%
|
4 382
+51%
|
5 034
+15%
|
5 198
+3%
|
5 910
+14%
|
6 767
+15%
|
6 503
-4%
|
7 297
+12%
|
7 733
+6%
|
6 728
-13%
|
6 608
-2%
|
6 363
-4%
|
6 163
-3%
|
5 655
-8%
|
6 503
+15%
|
6 550
+1%
|
5 812
-11%
|
5 073
-13%
|
5 654
+11%
|
5 508
-3%
|
5 586
+1%
|
5 986
+7%
|
5 570
-7%
|
5 559
0%
|
5 637
+1%
|
5 930
+5%
|
7 131
+20%
|
7 139
+0%
|
7 287
+2%
|
8 194
+12%
|
7 580
-7%
|
7 569
0%
|
8 315
+10%
|
8 457
+2%
|
10 064
+19%
|
9 909
-2%
|
9 522
-4%
|
10 883
+14%
|
10 505
-3%
|
10 582
+1%
|
10 796
+2%
|
10 247
-5%
|
11 106
+8%
|
10 944
-1%
|
11 498
+5%
|
12 622
+10%
|
11 837
-6%
|
12 654
+7%
|
13 842
+9%
|
14 878
+7%
|
15 198
+2%
|
15 586
+3%
|
15 897
+2%
|
15 494
-3%
|
16 959
+9%
|
17 145
+1%
|
17 529
+2%
|
16 291
-7%
|
17 428
+7%
|
17 432
+0%
|
15 991
-8%
|
17 905
+12%
|
18 290
+2%
|
18 194
-1%
|
18 389
+1%
|
17 892
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 237)
|
(2 301)
|
(2 355)
|
(2 333)
|
(2 283)
|
(2 285)
|
(2 089)
|
(2 427)
|
(2 497)
|
(2 523)
|
(2 488)
|
(2 451)
|
(2 231)
|
(2 179)
|
(2 015)
|
(1 792)
|
(2 018)
|
(2 009)
|
(2 035)
|
(2 335)
|
(2 196)
|
(2 273)
|
(2 769)
|
(4 200)
|
(4 844)
|
(4 991)
|
(5 701)
|
(6 560)
|
(6 262)
|
(7 047)
|
(7 472)
|
(6 476)
|
(6 346)
|
(6 092)
|
(5 876)
|
(5 360)
|
(6 204)
|
(6 250)
|
(5 534)
|
(4 780)
|
(5 371)
|
(5 249)
|
(5 323)
|
(5 729)
|
(5 279)
|
(5 274)
|
(5 346)
|
(5 636)
|
(6 763)
|
(6 796)
|
(6 928)
|
(7 814)
|
(7 150)
|
(7 156)
|
(7 872)
|
(7 990)
|
(9 374)
|
(9 249)
|
(8 833)
|
(10 106)
|
(9 723)
|
(9 823)
|
(9 996)
|
(9 428)
|
(10 115)
|
(9 995)
|
(10 527)
|
(11 587)
|
(10 725)
|
(11 544)
|
(12 592)
|
(13 191)
|
(13 283)
|
(13 694)
|
(13 959)
|
(13 704)
|
(15 103)
|
(15 351)
|
(15 644)
|
(14 404)
|
(15 389)
|
(15 481)
|
(14 007)
|
(15 841)
|
(16 142)
|
(16 158)
|
(16 387)
|
(15 887)
|
|
| Gross Profit |
204
N/A
|
211
+3%
|
208
-1%
|
219
+5%
|
201
-8%
|
205
+2%
|
195
-5%
|
184
-5%
|
174
-6%
|
176
+1%
|
178
+1%
|
156
-12%
|
165
+6%
|
138
-16%
|
118
-15%
|
136
+15%
|
157
+16%
|
171
+9%
|
166
-3%
|
147
-12%
|
129
-12%
|
125
-3%
|
138
+10%
|
182
+32%
|
191
+5%
|
207
+8%
|
209
+1%
|
207
-1%
|
242
+17%
|
250
+3%
|
261
+5%
|
253
-3%
|
262
+4%
|
270
+3%
|
287
+6%
|
295
+3%
|
299
+1%
|
300
+0%
|
278
-7%
|
293
+5%
|
283
-3%
|
258
-9%
|
263
+2%
|
257
-2%
|
291
+13%
|
284
-2%
|
291
+2%
|
295
+1%
|
368
+25%
|
344
-7%
|
360
+5%
|
380
+6%
|
430
+13%
|
413
-4%
|
443
+7%
|
467
+5%
|
690
+48%
|
660
-4%
|
689
+4%
|
777
+13%
|
782
+1%
|
760
-3%
|
800
+5%
|
820
+2%
|
991
+21%
|
949
-4%
|
971
+2%
|
1 035
+7%
|
1 112
+7%
|
1 110
0%
|
1 251
+13%
|
1 687
+35%
|
1 915
+14%
|
1 892
-1%
|
1 938
+2%
|
1 789
-8%
|
1 856
+4%
|
1 794
-3%
|
1 885
+5%
|
1 887
+0%
|
2 039
+8%
|
1 951
-4%
|
1 984
+2%
|
2 064
+4%
|
2 148
+4%
|
2 036
-5%
|
2 002
-2%
|
2 006
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(129)
|
(131)
|
(135)
|
(137)
|
(144)
|
(148)
|
(143)
|
(146)
|
(128)
|
(128)
|
(130)
|
(124)
|
(113)
|
(110)
|
(108)
|
(113)
|
(125)
|
(123)
|
(129)
|
(121)
|
(112)
|
(113)
|
(115)
|
(127)
|
(135)
|
(138)
|
(138)
|
(132)
|
(160)
|
(162)
|
(162)
|
(163)
|
(171)
|
(173)
|
(183)
|
(189)
|
(208)
|
(188)
|
(177)
|
(175)
|
(186)
|
(157)
|
(155)
|
(152)
|
(188)
|
(161)
|
(175)
|
(177)
|
(226)
|
(203)
|
(224)
|
(252)
|
(297)
|
(278)
|
(273)
|
(270)
|
(379)
|
(335)
|
(344)
|
(355)
|
(385)
|
(350)
|
(383)
|
(389)
|
(412)
|
(354)
|
(330)
|
(356)
|
(609)
|
(565)
|
(670)
|
(1 063)
|
(1 141)
|
(1 034)
|
(1 075)
|
(904)
|
(1 110)
|
(985)
|
(1 102)
|
(1 096)
|
(1 244)
|
(1 156)
|
(1 176)
|
(1 235)
|
(1 324)
|
(1 202)
|
(1 175)
|
(1 178)
|
|
| Selling, General & Administrative |
(128)
|
(131)
|
(135)
|
(136)
|
(145)
|
(148)
|
(143)
|
(146)
|
(129)
|
(129)
|
(131)
|
(125)
|
(120)
|
(113)
|
(111)
|
(116)
|
(122)
|
(120)
|
(124)
|
(116)
|
(112)
|
(112)
|
(113)
|
(125)
|
(122)
|
(126)
|
(126)
|
(120)
|
(148)
|
(152)
|
(154)
|
(156)
|
(165)
|
(169)
|
(170)
|
(176)
|
(194)
|
(170)
|
(168)
|
(165)
|
(168)
|
(156)
|
(157)
|
(155)
|
(180)
|
(161)
|
(170)
|
(171)
|
(209)
|
(194)
|
(213)
|
(240)
|
(284)
|
(264)
|
(269)
|
(268)
|
(369)
|
(337)
|
(345)
|
(350)
|
(363)
|
(337)
|
(356)
|
(363)
|
(376)
|
(338)
|
(324)
|
(351)
|
(394)
|
(401)
|
(425)
|
(447)
|
(474)
|
(410)
|
(436)
|
(419)
|
(571)
|
(520)
|
(555)
|
(578)
|
(665)
|
(609)
|
(641)
|
(630)
|
(730)
|
(636)
|
(624)
|
(635)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(3)
|
(7)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(170)
|
(172)
|
(248)
|
(614)
|
(619)
|
(639)
|
(657)
|
(511)
|
(491)
|
(479)
|
(559)
|
(527)
|
(559)
|
(559)
|
(550)
|
(616)
|
(583)
|
(583)
|
(563)
|
(563)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
3
|
3
|
3
|
(3)
|
(3)
|
(5)
|
(5)
|
(1)
|
0
|
(2)
|
(2)
|
(13)
|
(12)
|
(11)
|
(12)
|
(13)
|
(10)
|
(8)
|
(7)
|
(6)
|
(4)
|
(13)
|
(13)
|
(4)
|
(18)
|
(9)
|
(10)
|
(8)
|
(1)
|
2
|
3
|
(7)
|
0
|
(5)
|
(6)
|
(6)
|
(9)
|
(12)
|
(12)
|
(2)
|
(14)
|
(4)
|
(1)
|
1
|
3
|
2
|
(2)
|
(4)
|
(5)
|
(16)
|
(14)
|
(11)
|
(3)
|
7
|
8
|
(30)
|
8
|
3
|
(2)
|
(30)
|
15
|
19
|
25
|
(30)
|
14
|
12
|
9
|
(2)
|
12
|
15
|
11
|
9
|
16
|
11
|
20
|
|
| Operating Income |
76
N/A
|
80
+5%
|
73
-9%
|
82
+13%
|
57
-31%
|
57
+0%
|
52
-8%
|
38
-27%
|
46
+21%
|
49
+6%
|
47
-2%
|
33
-31%
|
52
+59%
|
28
-47%
|
10
-65%
|
23
+135%
|
32
+42%
|
48
+49%
|
38
-21%
|
26
-31%
|
17
-35%
|
12
-28%
|
23
+88%
|
55
+139%
|
56
+2%
|
69
+23%
|
72
+4%
|
75
+4%
|
81
+8%
|
88
+9%
|
99
+12%
|
90
-9%
|
91
+1%
|
97
+6%
|
104
+7%
|
106
+3%
|
91
-14%
|
112
+23%
|
101
-10%
|
118
+17%
|
97
-17%
|
101
+4%
|
108
+7%
|
106
-2%
|
103
-3%
|
124
+20%
|
116
-7%
|
118
+2%
|
143
+21%
|
140
-2%
|
135
-4%
|
128
-5%
|
133
+4%
|
135
+2%
|
171
+26%
|
197
+16%
|
310
+57%
|
325
+5%
|
345
+6%
|
422
+22%
|
397
-6%
|
409
+3%
|
418
+2%
|
431
+3%
|
579
+34%
|
595
+3%
|
641
+8%
|
679
+6%
|
504
-26%
|
545
+8%
|
581
+7%
|
624
+7%
|
774
+24%
|
858
+11%
|
863
+1%
|
885
+3%
|
746
-16%
|
809
+8%
|
783
-3%
|
791
+1%
|
795
+1%
|
795
+0%
|
808
+2%
|
829
+3%
|
824
-1%
|
834
+1%
|
827
-1%
|
827
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(29)
|
(31)
|
(33)
|
(33)
|
(20)
|
(20)
|
(20)
|
(19)
|
(29)
|
(29)
|
(28)
|
(27)
|
(22)
|
(17)
|
(17)
|
(16)
|
(15)
|
(17)
|
(13)
|
(11)
|
(15)
|
(13)
|
(16)
|
(26)
|
(25)
|
(32)
|
(36)
|
(34)
|
(38)
|
(40)
|
(44)
|
(45)
|
(53)
|
(58)
|
(69)
|
(74)
|
(79)
|
(93)
|
(94)
|
(108)
|
(88)
|
(102)
|
(107)
|
(110)
|
(97)
|
(109)
|
(108)
|
(108)
|
(120)
|
(121)
|
(115)
|
(107)
|
(103)
|
(103)
|
(117)
|
(128)
|
(119)
|
(127)
|
(137)
|
(150)
|
(177)
|
(195)
|
(197)
|
(213)
|
(273)
|
(289)
|
(328)
|
(332)
|
(221)
|
(254)
|
(281)
|
(292)
|
(403)
|
(478)
|
(497)
|
(521)
|
(267)
|
(329)
|
(267)
|
(290)
|
(284)
|
(286)
|
(299)
|
(259)
|
(302)
|
(310)
|
(297)
|
(296)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(4)
|
(5)
|
0
|
0
|
(1)
|
0
|
(3)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
3
|
4
|
6
|
5
|
3
|
2
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
0
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(3)
|
0
|
(4)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
0
|
1
|
1
|
4
|
4
|
4
|
11
|
21
|
14
|
11
|
13
|
3
|
8
|
12
|
12
|
10
|
10
|
10
|
18
|
16
|
17
|
17
|
20
|
21
|
23
|
23
|
22
|
34
|
29
|
33
|
23
|
15
|
16
|
15
|
22
|
21
|
20
|
20
|
19
|
19
|
19
|
17
|
(4)
|
(8)
|
(8)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(4)
|
(3)
|
(7)
|
(9)
|
(12)
|
(13)
|
(12)
|
(9)
|
(8)
|
(8)
|
(12)
|
(14)
|
|
| Pre-Tax Income |
46
N/A
|
48
+5%
|
40
-18%
|
49
+22%
|
35
-28%
|
34
-4%
|
30
-12%
|
16
-46%
|
16
+1%
|
17
+5%
|
17
-1%
|
3
-83%
|
29
+900%
|
11
-63%
|
(8)
N/A
|
7
N/A
|
19
+160%
|
34
+78%
|
30
-12%
|
20
-33%
|
17
-14%
|
20
+19%
|
22
+6%
|
40
+84%
|
38
-4%
|
40
+4%
|
44
+10%
|
52
+19%
|
55
+5%
|
59
+7%
|
65
+10%
|
55
-15%
|
55
0%
|
55
0%
|
52
-5%
|
49
-5%
|
33
-33%
|
40
+22%
|
30
-24%
|
32
+5%
|
30
-5%
|
31
+2%
|
31
+0%
|
25
-19%
|
28
+13%
|
27
-2%
|
22
-18%
|
25
+9%
|
43
+76%
|
40
-8%
|
39
-1%
|
40
+1%
|
45
+14%
|
47
+4%
|
69
+46%
|
81
+18%
|
188
+132%
|
190
+1%
|
200
+5%
|
267
+34%
|
217
-19%
|
214
-1%
|
220
+3%
|
218
-1%
|
306
+40%
|
306
N/A
|
314
+3%
|
348
+11%
|
281
-19%
|
290
+3%
|
301
+4%
|
332
+10%
|
373
+12%
|
381
+2%
|
366
-4%
|
363
-1%
|
477
+31%
|
478
+0%
|
511
+7%
|
493
-3%
|
500
+1%
|
499
0%
|
498
0%
|
563
+13%
|
516
-8%
|
517
+0%
|
518
+0%
|
517
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
18
|
18
|
15
|
12
|
(17)
|
(17)
|
(17)
|
(14)
|
(6)
|
(6)
|
(5)
|
5
|
(11)
|
(11)
|
(2)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(5)
|
(6)
|
(6)
|
(11)
|
(13)
|
(13)
|
(15)
|
(17)
|
(19)
|
(19)
|
(27)
|
(22)
|
(19)
|
(20)
|
(19)
|
(18)
|
(15)
|
(18)
|
(14)
|
(15)
|
(12)
|
(12)
|
(13)
|
(11)
|
(9)
|
(9)
|
(7)
|
(10)
|
(18)
|
(18)
|
(14)
|
(19)
|
(17)
|
(18)
|
(25)
|
(31)
|
(53)
|
(53)
|
(62)
|
(78)
|
(69)
|
(68)
|
(69)
|
(58)
|
(80)
|
(78)
|
(85)
|
(90)
|
(58)
|
(59)
|
(58)
|
(54)
|
(54)
|
(54)
|
(33)
|
(43)
|
(76)
|
(76)
|
(93)
|
(77)
|
(88)
|
(90)
|
(73)
|
(110)
|
(88)
|
(88)
|
(91)
|
(74)
|
|
| Income from Continuing Operations |
64
|
66
|
55
|
61
|
18
|
17
|
13
|
2
|
9
|
11
|
11
|
8
|
18
|
(0)
|
(10)
|
(0)
|
11
|
26
|
21
|
11
|
12
|
14
|
16
|
29
|
25
|
27
|
29
|
36
|
36
|
40
|
38
|
33
|
36
|
35
|
33
|
31
|
18
|
22
|
16
|
17
|
18
|
19
|
18
|
14
|
19
|
19
|
15
|
15
|
25
|
22
|
25
|
21
|
28
|
29
|
43
|
51
|
134
|
137
|
138
|
189
|
148
|
147
|
152
|
160
|
226
|
228
|
229
|
258
|
223
|
231
|
243
|
278
|
320
|
327
|
333
|
320
|
400
|
402
|
418
|
417
|
411
|
409
|
425
|
453
|
428
|
429
|
427
|
443
|
|
| Income to Minority Interest |
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
1
|
(0)
|
0
|
(0)
|
(0)
|
2
|
1
|
1
|
(1)
|
(2)
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(3)
|
(1)
|
(3)
|
(2)
|
(0)
|
(1)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
7
|
3
|
9
|
5
|
3
|
4
|
0
|
(1)
|
(1)
|
4
|
2
|
(3)
|
(3)
|
(7)
|
(5)
|
2
|
1
|
(12)
|
(42)
|
(51)
|
(57)
|
(47)
|
(33)
|
(51)
|
(52)
|
(68)
|
(61)
|
(77)
|
(73)
|
(76)
|
(55)
|
(15)
|
(14)
|
(13)
|
(8)
|
|
| Net Income (Common) |
63
N/A
|
65
+3%
|
55
-16%
|
61
+12%
|
18
-70%
|
17
-5%
|
14
-20%
|
2
-87%
|
9
+400%
|
10
+14%
|
12
+15%
|
8
-31%
|
17
+110%
|
(1)
N/A
|
(10)
-1 880%
|
2
N/A
|
12
+500%
|
27
+124%
|
20
-24%
|
10
-52%
|
13
+34%
|
15
+15%
|
16
+6%
|
29
+85%
|
26
-11%
|
27
+5%
|
30
+11%
|
37
+21%
|
35
-4%
|
40
+14%
|
38
-6%
|
33
-13%
|
36
+10%
|
35
-2%
|
33
-7%
|
31
-5%
|
18
-42%
|
21
+18%
|
16
-25%
|
14
-14%
|
17
+24%
|
16
-6%
|
16
N/A
|
14
-15%
|
18
+32%
|
19
+4%
|
16
-16%
|
16
+2%
|
25
+56%
|
23
-7%
|
26
+13%
|
22
-17%
|
29
+34%
|
35
+21%
|
46
+32%
|
59
+28%
|
139
+134%
|
139
+0%
|
141
+1%
|
189
+34%
|
146
-23%
|
146
+0%
|
156
+7%
|
184
+18%
|
223
+21%
|
225
+1%
|
221
-2%
|
232
+5%
|
224
-3%
|
231
+3%
|
231
0%
|
236
+2%
|
271
+15%
|
273
+1%
|
286
+5%
|
286
+0%
|
342
+19%
|
342
+0%
|
345
+1%
|
352
+2%
|
334
-5%
|
336
+0%
|
350
+4%
|
397
+13%
|
416
+5%
|
418
+0%
|
418
+0%
|
436
+4%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
0.05
-17%
|
0.06
+20%
|
0.02
-67%
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.03
-25%
|
0.01
-67%
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
0.04
+100%
|
0.03
-25%
|
0.04
+33%
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.06
+50%
|
0.06
N/A
|
0.05
-17%
|
0.04
-20%
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.07
+17%
|
0.17
+143%
|
0.13
-24%
|
0.16
+23%
|
0.18
+12%
|
0.15
-17%
|
0.15
N/A
|
0.16
+7%
|
0.18
+12%
|
0.22
+22%
|
0.23
+5%
|
0.22
-4%
|
0.23
+5%
|
0.22
-4%
|
0.22
N/A
|
0.22
N/A
|
0.23
+5%
|
0.27
+17%
|
0.27
N/A
|
0.28
+4%
|
0.28
N/A
|
0.34
+21%
|
0.34
N/A
|
0.34
N/A
|
0.35
+3%
|
0.33
-6%
|
0.33
N/A
|
0.35
+6%
|
0.4
+14%
|
0.41
+2%
|
0.42
+2%
|
0.41
-2%
|
0.43
+5%
|
|