Beijing Aerospace Changfeng Co Ltd
SSE:600855
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Beijing Aerospace Changfeng Co Ltd
SSE:600855
|
CN |
|
G
|
GCH Technology Co Ltd
SSE:688625
|
CN |
|
N
|
Nanyang Holdings Ltd
HKEX:212
|
HK |
|
Infore Environment Technology Group Co Ltd
SZSE:000967
|
CN |
|
K
|
King's Town Bank Co Ltd
TWSE:2809
|
TW |
|
Sempio Co
KRX:007540
|
KR |
Balance Sheet
Balance Sheet Decomposition
Beijing Aerospace Changfeng Co Ltd
Beijing Aerospace Changfeng Co Ltd
Balance Sheet
Beijing Aerospace Changfeng Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
49
|
85
|
153
|
89
|
306
|
284
|
164
|
189
|
232
|
609
|
570
|
426
|
500
|
504
|
603
|
707
|
629
|
795
|
972
|
1 158
|
983
|
752
|
958
|
812
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
982
|
752
|
220
|
812
|
|
| Cash Equivalents |
49
|
85
|
153
|
89
|
306
|
284
|
164
|
189
|
232
|
609
|
570
|
426
|
500
|
504
|
602
|
707
|
629
|
795
|
972
|
1 158
|
1
|
1
|
737
|
0
|
|
| Short-Term Investments |
0
|
12
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
24
|
18
|
46
|
70
|
85
|
104
|
173
|
134
|
146
|
205
|
213
|
356
|
428
|
435
|
371
|
431
|
605
|
1 230
|
1 444
|
1 410
|
1 531
|
1 530
|
1 358
|
1 349
|
|
| Accounts Receivables |
12
|
15
|
28
|
59
|
74
|
87
|
130
|
116
|
97
|
146
|
185
|
305
|
375
|
299
|
260
|
316
|
494
|
890
|
1 090
|
976
|
1 204
|
1 101
|
1 024
|
1 024
|
|
| Other Receivables |
12
|
3
|
18
|
11
|
11
|
17
|
43
|
18
|
49
|
59
|
28
|
51
|
53
|
135
|
112
|
115
|
111
|
340
|
354
|
435
|
327
|
428
|
335
|
325
|
|
| Inventory |
64
|
52
|
72
|
101
|
132
|
177
|
206
|
210
|
154
|
191
|
192
|
216
|
169
|
121
|
122
|
143
|
155
|
228
|
265
|
1 166
|
1 021
|
855
|
719
|
648
|
|
| Other Current Assets |
4
|
8
|
16
|
18
|
41
|
59
|
61
|
44
|
23
|
83
|
56
|
65
|
141
|
154
|
248
|
179
|
312
|
181
|
76
|
211
|
152
|
78
|
84
|
90
|
|
| Total Current Assets |
141
|
175
|
301
|
278
|
564
|
624
|
603
|
576
|
554
|
1 088
|
1 031
|
1 062
|
1 239
|
1 214
|
1 343
|
1 461
|
1 701
|
2 435
|
2 770
|
3 945
|
3 687
|
3 215
|
3 118
|
2 899
|
|
| PP&E Net |
76
|
81
|
87
|
108
|
108
|
98
|
90
|
81
|
78
|
74
|
66
|
57
|
52
|
50
|
46
|
54
|
51
|
298
|
294
|
288
|
383
|
507
|
594
|
548
|
|
| PP&E Gross |
76
|
81
|
87
|
108
|
108
|
98
|
90
|
81
|
78
|
74
|
66
|
57
|
52
|
50
|
46
|
54
|
51
|
298
|
294
|
288
|
383
|
507
|
594
|
548
|
|
| Accumulated Depreciation |
31
|
36
|
40
|
47
|
57
|
65
|
76
|
88
|
86
|
90
|
101
|
86
|
81
|
86
|
89
|
96
|
99
|
141
|
160
|
182
|
192
|
215
|
248
|
291
|
|
| Intangible Assets |
20
|
18
|
20
|
26
|
68
|
62
|
75
|
68
|
42
|
57
|
48
|
34
|
25
|
17
|
11
|
16
|
21
|
114
|
118
|
112
|
105
|
97
|
86
|
79
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
141
|
141
|
114
|
72
|
60
|
11
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
198
|
281
|
220
|
172
|
117
|
86
|
57
|
68
|
58
|
44
|
30
|
29
|
|
| Long-Term Investments |
61
|
51
|
45
|
44
|
32
|
24
|
88
|
48
|
53
|
41
|
38
|
36
|
30
|
47
|
37
|
0
|
8
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
1
|
0
|
0
|
0
|
9
|
9
|
13
|
10
|
19
|
19
|
18
|
18
|
19
|
18
|
16
|
28
|
49
|
57
|
69
|
82
|
98
|
144
|
168
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
141
|
141
|
114
|
72
|
60
|
11
|
0
|
|
| Total Assets |
301
N/A
|
326
+8%
|
454
+39%
|
456
+1%
|
772
+69%
|
817
+6%
|
865
+6%
|
786
-9%
|
736
-6%
|
1 280
+74%
|
1 201
-6%
|
1 364
+14%
|
1 561
+14%
|
1 627
+4%
|
1 675
+3%
|
1 719
+3%
|
1 925
+12%
|
3 129
+63%
|
3 443
+10%
|
4 596
+33%
|
4 386
-5%
|
4 021
-8%
|
3 983
-1%
|
3 722
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
7
|
10
|
19
|
23
|
31
|
59
|
60
|
48
|
180
|
209
|
397
|
445
|
500
|
518
|
466
|
433
|
653
|
811
|
1 073
|
1 223
|
1 041
|
986
|
954
|
|
| Accrued Liabilities |
18
|
11
|
11
|
15
|
12
|
11
|
11
|
13
|
10
|
36
|
12
|
17
|
12
|
16
|
16
|
14
|
16
|
45
|
59
|
95
|
57
|
157
|
131
|
151
|
|
| Short-Term Debt |
5
|
43
|
120
|
80
|
74
|
103
|
43
|
25
|
3
|
30
|
30
|
9
|
37
|
3
|
16
|
103
|
327
|
243
|
334
|
288
|
274
|
192
|
195
|
221
|
|
| Current Portion of Long-Term Debt |
31
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
11
|
15
|
19
|
24
|
|
| Other Current Liabilities |
23
|
18
|
55
|
44
|
44
|
40
|
62
|
65
|
40
|
256
|
139
|
101
|
164
|
178
|
173
|
161
|
183
|
330
|
317
|
1 270
|
801
|
540
|
430
|
423
|
|
| Total Current Liabilities |
84
|
79
|
196
|
157
|
153
|
185
|
175
|
166
|
101
|
502
|
390
|
524
|
657
|
697
|
723
|
744
|
959
|
1 276
|
1 521
|
2 725
|
2 366
|
1 945
|
1 761
|
1 773
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
73
|
126
|
157
|
124
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
3
|
5
|
6
|
5
|
4
|
3
|
5
|
4
|
0
|
0
|
3
|
2
|
1
|
13
|
19
|
25
|
21
|
|
| Minority Interest |
1
|
1
|
11
|
29
|
32
|
34
|
34
|
33
|
32
|
35
|
39
|
48
|
80
|
86
|
85
|
88
|
90
|
399
|
205
|
121
|
98
|
132
|
142
|
126
|
|
| Other Liabilities |
17
|
28
|
7
|
8
|
13
|
8
|
8
|
4
|
5
|
15
|
15
|
11
|
18
|
7
|
9
|
4
|
1
|
8
|
23
|
62
|
59
|
40
|
44
|
69
|
|
| Total Liabilities |
102
N/A
|
107
+5%
|
214
+100%
|
195
-9%
|
197
+1%
|
227
+15%
|
227
0%
|
207
-9%
|
143
-31%
|
558
+291%
|
448
-20%
|
587
+31%
|
758
+29%
|
794
+5%
|
821
+3%
|
836
+2%
|
1 050
+26%
|
1 705
+62%
|
1 751
+3%
|
2 909
+66%
|
2 608
-10%
|
2 262
-13%
|
2 128
-6%
|
2 113
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
160
|
160
|
160
|
160
|
225
|
293
|
293
|
293
|
293
|
293
|
332
|
332
|
332
|
332
|
332
|
332
|
332
|
352
|
440
|
439
|
451
|
450
|
474
|
469
|
|
| Retained Earnings |
19
|
39
|
60
|
80
|
106
|
123
|
119
|
96
|
100
|
116
|
149
|
171
|
203
|
219
|
241
|
290
|
283
|
546
|
564
|
575
|
652
|
623
|
389
|
144
|
|
| Additional Paid In Capital |
19
|
19
|
19
|
22
|
244
|
174
|
227
|
190
|
201
|
313
|
261
|
274
|
261
|
261
|
261
|
261
|
261
|
526
|
688
|
673
|
779
|
785
|
1 038
|
996
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
99
|
47
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
8
|
22
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
199
N/A
|
219
+10%
|
239
+9%
|
261
+9%
|
575
+120%
|
590
+3%
|
638
+8%
|
579
-9%
|
594
+3%
|
722
+22%
|
753
+4%
|
777
+3%
|
803
+3%
|
833
+4%
|
854
+2%
|
882
+3%
|
875
-1%
|
1 424
+63%
|
1 692
+19%
|
1 687
0%
|
1 778
+5%
|
1 760
-1%
|
1 855
+5%
|
1 609
-13%
|
|
| Total Liabilities & Equity |
301
N/A
|
326
+8%
|
454
+39%
|
456
+1%
|
772
+69%
|
817
+6%
|
865
+6%
|
786
-9%
|
736
-6%
|
1 280
+74%
|
1 201
-6%
|
1 364
+14%
|
1 561
+14%
|
1 627
+4%
|
1 675
+3%
|
1 719
+3%
|
1 925
+12%
|
3 129
+63%
|
3 443
+10%
|
4 596
+33%
|
4 386
-5%
|
4 021
-8%
|
3 983
-1%
|
3 722
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
208
|
208
|
208
|
208
|
293
|
293
|
293
|
293
|
293
|
293
|
332
|
332
|
332
|
332
|
332
|
332
|
332
|
352
|
440
|
439
|
439
|
439
|
469
|
469
|
|