Watchlist Manager

Watchlist

Price: 22.16 CNY -6.38% Market Closed

Market Cap: ¥30.9B

	Avic Aviation High Technology Co Ltd SSE:600862	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	26	0	0	0	28	0	0	0	35	0	0	0	3	0	0	0	4	0	0	0	4	0	0	0	16	0	0	0	24	0	0	0	44	0	0	0	54	0	0	0	13	0	0	0	16	0	0	0	19	0	0	5	20	6	0	3	7	5	6	7	10	11	14	16	17	17	15	14	13	13	11	9	3	3	2	1	4	4	4	0	6	0	0	0
Revenue	570 N/A	595 +4%	543 -9%	469 -14%	419 -11%	395 -6%	384 -3%	378 -2%	353 -7%	385 +9%	401 +4%	431 +7%	455 +6%	466 +2%	458 -2%	450 -2%	404 -10%	328 -19%	294 -10%	269 -8%	677 +151%	767 +13%	1 070 +40%	1 171 +9%	1 287 +10%	1 486 +16%	1 269 -15%	1 199 -6%	1 332 +11%	1 162 -13%	1 195 +3%	1 221 +2%	1 397 +14%	1 474 +6%	1 618 +10%	1 643 +2%	1 022 -38%	907 -11%	738 -19%	775 +5%	1 049 +35%	1 131 +8%	1 075 -5%	1 122 +4%	1 988 +77%	882 -56%	1 578 +79%	1 953 +24%	2 912 +49%	3 361 +15%	3 593 +7%	3 522 -2%	3 044 -14%	3 030 0%	2 676 -12%	2 739 +2%	2 653 -3%	2 628 -1%	2 708 +3%	2 776 +3%	2 473 -11%	2 561 +4%	2 795 +9%	2 670 -4%	2 912 +9%	3 132 +8%	3 077 -2%	3 425 +11%	3 808 +11%	3 972 +4%	4 173 +5%	4 321 +4%	4 446 +3%	4 543 +2%	4 559 +0%	4 705 +3%	4 780 +2%	4 845 +1%	4 914 +1%	4 978 +1%	5 072 +2%	5 156 +2%	5 273 +2%	5 013 -5%
Gross Profit
Cost of Revenue	(479)	(494)	(438)	(370)	(344)	(326)	(314)	(315)	(285)	(313)	(330)	(354)	(361)	(372)	(366)	(367)	(342)	(284)	(259)	(241)	(583)	(657)	(906)	(977)	(1 058)	(1 215)	(1 042)	(989)	(1 050)	(916)	(940)	(962)	(1 116)	(1 172)	(1 288)	(1 312)	(844)	(750)	(641)	(700)	(816)	(865)	(760)	(739)	(1 604)	(406)	(1 018)	(1 339)	(2 458)	(2 810)	(2 938)	(2 876)	(2 443)	(2 381)	(2 056)	(2 044)	(1 790)	(1 709)	(1 712)	(1 791)	(1 664)	(1 708)	(1 940)	(1 831)	(2 038)	(2 184)	(2 135)	(2 353)	(2 667)	(2 783)	(2 935)	(3 046)	(3 073)	(3 127)	(3 083)	(3 115)	(3 029)	(3 085)	(3 152)	(3 157)	(3 112)	(3 210)	(3 262)	(3 120)
Gross Profit	91 N/A	100 +10%	105 +5%	98 -7%	74 -24%	69 -7%	70 +1%	62 -11%	68 +8%	72 +7%	71 -1%	77 +8%	94 +22%	95 +1%	93 -2%	83 -11%	62 -25%	45 -28%	35 -21%	28 -21%	94 +236%	110 +17%	164 +50%	194 +18%	229 +18%	272 +19%	227 -16%	210 -8%	282 +34%	246 -13%	255 +4%	259 +2%	282 +9%	302 +7%	330 +9%	332 +1%	177 -47%	157 -11%	97 -38%	75 -22%	233 +209%	266 +14%	315 +18%	382 +21%	384 +1%	476 +24%	561 +18%	614 +10%	454 -26%	551 +21%	655 +19%	645 -1%	601 -7%	648 +8%	620 -4%	696 +12%	863 +24%	919 +6%	995 +8%	985 -1%	809 -18%	853 +5%	855 +0%	839 -2%	874 +4%	947 +8%	942 -1%	1 072 +14%	1 141 +6%	1 189 +4%	1 238 +4%	1 275 +3%	1 374 +8%	1 416 +3%	1 476 +4%	1 590 +8%	1 750 +10%	1 759 +1%	1 762 +0%	1 821 +3%	1 960 +8%	1 947 -1%	2 011 +3%	1 892 -6%
Operating Income
Operating Expenses	(39)	(43)	(60)	(65)	(84)	(78)	(92)	(94)	(177)	(176)	(122)	(117)	(24)	(26)	(65)	(78)	(122)	(118)	(119)	(104)	(103)	(111)	(124)	(138)	(169)	(171)	(191)	(190)	(173)	(173)	(152)	(160)	(164)	(174)	(184)	(182)	(182)	(192)	(187)	(192)	(122)	(114)	(105)	(100)	(201)	(238)	(304)	(336)	(414)	(450)	(415)	(429)	(466)	(553)	(561)	(560)	(405)	(361)	(382)	(394)	(398)	(392)	(426)	(414)	(382)	(368)	(363)	(361)	(465)	(450)	(458)	(499)	(520)	(511)	(529)	(551)	(592)	(578)	(548)	(547)	(629)	(589)	(633)	(653)
Selling, General & Administrative	(48)	(53)	(73)	(77)	(85)	(76)	(88)	(88)	(120)	(118)	(111)	(106)	(85)	(87)	(87)	(97)	(105)	(101)	(94)	(82)	(98)	(107)	(120)	(134)	(152)	(157)	(166)	(168)	(154)	(152)	(145)	(150)	(142)	(154)	(164)	(162)	(155)	(171)	(163)	(168)	(78)	(103)	(98)	(92)	(138)	(188)	(236)	(269)	(317)	(386)	(377)	(391)	(385)	(398)	(406)	(390)	(323)	(312)	(290)	(287)	(276)	(293)	(336)	(357)	(292)	(334)	(320)	(314)	(302)	(331)	(344)	(348)	(312)	(343)	(355)	(371)	(371)	(403)	(390)	(401)	(401)	(413)	(425)	(431)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(35)	0	0	0	(43)	0	0	0	(53)	0	0	0	(54)	(59)	0	(86)	(58)	(58)	(93)	(81)	(90)	(99)	(97)	(111)	(85)	(94)	(101)	(84)	(148)	(153)	(143)	(173)	(155)	(183)	(188)	(193)	(165)	(176)	(171)	(161)	(190)	(206)	(231)	(248)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(22)	0	0	0	(9)	0	0	0	(20)	0	0	0	(43)	0	0	0	(65)	0	0	0	(57)	0	0	0	(71)	0	0	0	(63)	0	0	0	(51)	0	0	0	(61)	0	0	0	(67)	0	0	0	(68)	0	0	0
Other Operating Expenses	10	10	13	12	0	(2)	(4)	(6)	(58)	(57)	(11)	(11)	61	61	22	19	(17)	(17)	(25)	(23)	(5)	(4)	(4)	(4)	(17)	(14)	(25)	(23)	(19)	(21)	(8)	(11)	(22)	(20)	(20)	(20)	(1)	(21)	(24)	(24)	(0)	(11)	(8)	(8)	0	(50)	(68)	(67)	(1)	(65)	(39)	(39)	38	(97)	(155)	(84)	33	9	1	(26)	38	0	8	54	58	60	58	37	36	34	29	22	8	15	15	13	11	1	13	16	30	31	23	26
Operating Income	52 N/A	58 +10%	45 -21%	33 -26%	(10) N/A	(9) +8%	(22) -142%	(31) -44%	(110) -250%	(104) +6%	(50) +51%	(40) +20%	70 N/A	69 -1%	28 -60%	4 -84%	(60) N/A	(73) -22%	(84) -15%	(76) +9%	(9) +88%	(1) +87%	40 N/A	57 +40%	60 +7%	101 +67%	36 -64%	20 -44%	109 +440%	73 -33%	103 +40%	99 -4%	117 +19%	129 +10%	145 +13%	149 +3%	(4) N/A	(35) -691%	(90) -159%	(116) -29%	111 N/A	152 +37%	210 +38%	282 +35%	183 -35%	238 +30%	257 +8%	278 +8%	40 -86%	101 +154%	239 +138%	216 -10%	136 -37%	95 -30%	59 -38%	135 +129%	458 +238%	558 +22%	613 +10%	592 -3%	411 -31%	461 +12%	430 -7%	424 -1%	492 +16%	580 +18%	579 0%	710 +23%	676 -5%	739 +9%	780 +5%	776 0%	854 +10%	905 +6%	947 +5%	1 039 +10%	1 158 +12%	1 181 +2%	1 214 +3%	1 274 +5%	1 331 +4%	1 358 +2%	1 378 +1%	1 239 -10%
Pre-Tax Income
Interest Income Expense	(28)	(28)	(24)	(24)	(27)	(29)	(33)	(35)	(34)	(33)	(23)	(9)	25	27	26	17	12	13	17	23	3	2	(3)	(8)	(7)	(5)	4	2	0	(7)	(4)	(5)	(19)	(35)	(52)	(51)	(38)	(28)	(46)	(70)	(9)	(6)	17	42	(12)	33	39	48	45	48	58	56	17	20	18	22	20	14	(7)	2	21	259	272	259	19	4	9	7	21	30	31	42	34	32	30	57	36	53	54	17	12	(7)	(17)	(20)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	0	0	0	(0)	0	0	0	0	0	0	0	233	0	0	0	(1)	0	0	0	8	2	1	2	3	3	3	3	18	0	0	0	14	15	19	19
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	10	0	0	0	19	0	0	0	4	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	84	0	0	0	0	0	0	0	(0)	0	0	0	1	0	(0)	(0)	(0)	0	0	0	(0)	0	0	0	(2)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0
Total Other Income	5	5	5	2	5	4	2	(2)	(17)	1	2	11	62	118	121	155	92	46	110	72	242	247	278	274	102	100	71	72	70	82	13	14	18	16	27	41	9	84	75	60	32	32	33	34	11	15	18	18	55	62	65	78	8	21	3	(10)	3	3	11	9	5	(4)	(3)	(5)	6	9	11	11	1	(4)	(6)	(4)	3	2	2	(1)	2	1	1	1	0	(1)	(1)	2
Pre-Tax Income	30 N/A	35 +16%	26 -24%	11 -58%	(33) N/A	(32) +2%	(55) -72%	(70) -27%	(161) -132%	(135) +16%	(70) +48%	(38) +46%	166 N/A	214 +29%	174 -19%	176 +1%	63 -64%	(15) N/A	43 N/A	19 -57%	240 +1 196%	248 +3%	315 +27%	323 +3%	155 -52%	196 +27%	111 -43%	94 -15%	178 +89%	148 -17%	112 -24%	108 -4%	116 +8%	110 -5%	120 +9%	140 +16%	50 -64%	22 -57%	(61) N/A	(127) -108%	133 N/A	178 +34%	259 +45%	359 +39%	182 -49%	286 +57%	314 +10%	344 +10%	110 -68%	210 +91%	363 +72%	350 -3%	161 -54%	136 -16%	80 -41%	148 +85%	481 +226%	574 +19%	618 +8%	603 -2%	668 +11%	716 +7%	699 -2%	678 -3%	517 -24%	592 +15%	599 +1%	729 +22%	706 -3%	768 +9%	806 +5%	816 +1%	894 +10%	942 +5%	982 +4%	1 098 +12%	1 213 +10%	1 235 +2%	1 270 +3%	1 293 +2%	1 357 +5%	1 364 +1%	1 379 +1%	1 240 -10%
Net Income
Tax Provision	(17)	(17)	(15)	(12)	(2)	(1)	1	4	10	3	9	2	(40)	(51)	(58)	(55)	(17)	2	(8)	(4)	(37)	(38)	(53)	(55)	(46)	(56)	(41)	(37)	(62)	(55)	(45)	(47)	(42)	(37)	(57)	(62)	(46)	(47)	(31)	(25)	(19)	(22)	(21)	(29)	(39)	(21)	(35)	(42)	(42)	(63)	(97)	(91)	(77)	(49)	(53)	(60)	(120)	(160)	(142)	(146)	(103)	(89)	(85)	(78)	(87)	(111)	(107)	(131)	(114)	(123)	(124)	(124)	(127)	(134)	(140)	(151)	(175)	(175)	(171)	(182)	(188)	(188)	(209)	(179)
Income from Continuing Operations	13	18	11	(1)	(35)	(32)	(54)	(66)	(151)	(132)	(62)	(36)	127	164	116	121	46	(13)	35	15	203	210	262	268	109	140	70	57	116	93	66	61	75	73	64	78	4	(25)	(92)	(152)	115	156	238	330	143	266	279	302	68	148	266	259	84	87	27	88	361	413	476	458	565	628	614	601	430	482	492	598	591	645	682	691	767	808	842	947	1 038	1 060	1 099	1 111	1 169	1 176	1 170	1 061
Income to Minority Interest	(7)	(7)	(7)	(2)	5	6	9	12	37	37	33	30	(1)	0	2	2	2	1	(1)	(1)	(1)	(1)	1	2	2	3	5	6	6	6	4	4	(34)	(38)	(37)	(41)	(1)	0	(1)	6	0	2	2	(3)	2	2	6	6	5	2	1	2	(0)	(20)	(31)	(37)	(57)	(43)	(48)	(48)	(13)	(5)	10	14	1	1	0	0	0	0	2	3	(2)	1	(2)	(9)	(6)	(12)	(15)	(12)	(17)	(17)	(16)	(14)
Equity Earnings Affiliates	(0)	(1)	(1)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	6 N/A	11 +69%	4 -65%	(4) N/A	(31) -711%	(27) +12%	(45) -66%	(54) -20%	(114) -112%	(95) +16%	(29) +70%	(6) +79%	126 N/A	164 +30%	118 -28%	123 +4%	48 -61%	(12) N/A	34 N/A	14 -59%	202 +1 374%	209 +3%	263 +26%	270 +3%	110 -59%	143 +29%	75 -47%	62 -17%	122 +96%	99 -19%	71 -28%	64 -9%	40 -38%	35 -12%	26 -25%	37 +41%	3 -92%	(25) N/A	(92) -271%	(146) -58%	115 N/A	158 +38%	239 +52%	328 +37%	145 -56%	268 +85%	285 +6%	309 +8%	73 -76%	150 +104%	267 +78%	262 -2%	84 -68%	67 -20%	(4) N/A	51 N/A	304 +496%	370 +22%	427 +16%	410 -4%	552 +35%	623 +13%	624 +0%	614 -2%	431 -30%	482 +12%	493 +2%	599 +22%	591 -1%	645 +9%	684 +6%	694 +2%	765 +10%	809 +6%	841 +4%	939 +12%	1 031 +10%	1 048 +2%	1 084 +3%	1 099 +1%	1 153 +5%	1 159 +1%	1 154 0%	1 047 -9%
EPS (Diluted)	0.01 N/A	0.02 +100%	0 N/A	-0.02 N/A	-0.06 -200%	-0.06 N/A	-0.09 -50%	-0.11 -22%	-0.24 -118%	-0.2 +17%	-0.06 +70%	-0.01 +83%	0.26 N/A	0.35 +35%	0.25 -29%	0.26 +4%	0.1 -62%	-0.03 N/A	0.07 N/A	0.03 -57%	0.42 +1 300%	0.45 +7%	0.49 +9%	0.42 -14%	0.19 -55%	0.22 +16%	0.12 -45%	0.1 -17%	0.19 +90%	0.16 -16%	0.11 -31%	0.1 -9%	0.06 -40%	0.05 -17%	0.04 -20%	0.06 +50%	0 N/A	-0.04 N/A	-0.14 -250%	-0.23 -64%	0.18 N/A	0.27 +50%	0.37 +37%	0.51 +38%	0.23 -55%	0.19 -17%	0.2 +5%	0.22 +10%	0.05 -77%	0.11 +120%	0.2 +82%	0.2 N/A	0.06 -70%	0.06 N/A	0.01 -83%	0.05 +400%	0.22 +340%	0.27 +23%	0.31 +15%	0.24 -23%	0.4 +67%	0.44 +10%	0.44 N/A	0.46 +5%	0.31 -33%	0.35 +13%	0.36 +3%	0.43 +19%	0.42 -2%	0.46 +10%	0.49 +7%	0.5 +2%	0.55 +10%	0.58 +5%	0.6 +3%	0.67 +12%	0.74 +10%	0.75 +1%	0.78 +4%	0.79 +1%	0.83 +5%	0.83 N/A	0.83 N/A	0.75 -10%

Income Statement Balance Sheet Cash Flow Statement

Avic Aviation High Technology Co Ltd
SSE:600862

Income Statement

Earnings Waterfall
Avic Aviation High Technology Co Ltd

Income Statement
Avic Aviation High Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Avic Aviation High Technology Co Ltd SSE:600862

Income Statement

Earnings Waterfall Avic Aviation High Technology Co Ltd

Income Statement Avic Aviation High Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Avic Aviation High Technology Co Ltd
SSE:600862

Earnings Waterfall
Avic Aviation High Technology Co Ltd

Income Statement
Avic Aviation High Technology Co Ltd