Baida Group Co Ltd
SSE:600865
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Baida Group Co Ltd
SSE:600865
|
CN |
|
Hensoldt AG
XETRA:HAG
|
DE |
|
F
|
Flying Technology Co Ltd
SSE:603488
|
CN |
|
Honkarakenne Oyj
LSE:0EPR
|
FI |
|
P
|
Pegasus International Holdings Ltd
HKEX:676
|
HK |
|
Reckitt Benckiser Group PLC
LSE:RKT
|
UK |
|
Suzhou MedicalSystem Technology Co Ltd
SSE:603990
|
CN |
Balance Sheet
Balance Sheet Decomposition
Baida Group Co Ltd
Baida Group Co Ltd
Balance Sheet
Baida Group Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
189
|
130
|
271
|
303
|
435
|
527
|
590
|
230
|
149
|
267
|
510
|
376
|
327
|
275
|
225
|
238
|
219
|
239
|
314
|
203
|
138
|
89
|
185
|
69
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
89
|
185
|
69
|
|
| Cash Equivalents |
189
|
130
|
271
|
303
|
435
|
527
|
590
|
230
|
149
|
267
|
510
|
376
|
327
|
275
|
225
|
238
|
219
|
239
|
314
|
203
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
59
|
156
|
50
|
101
|
22
|
2
|
27
|
160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
123
|
773
|
932
|
966
|
1 204
|
999
|
1 315
|
|
| Total Receivables |
44
|
45
|
60
|
34
|
31
|
37
|
44
|
29
|
29
|
29
|
28
|
25
|
1 102
|
199
|
25
|
66
|
14
|
65
|
13
|
23
|
23
|
30
|
25
|
29
|
|
| Accounts Receivables |
17
|
26
|
29
|
18
|
25
|
34
|
40
|
26
|
26
|
27
|
25
|
19
|
17
|
11
|
18
|
13
|
12
|
12
|
11
|
20
|
22
|
27
|
22
|
24
|
|
| Other Receivables |
28
|
19
|
31
|
16
|
6
|
4
|
4
|
3
|
3
|
2
|
3
|
6
|
1 086
|
188
|
7
|
53
|
2
|
53
|
2
|
3
|
0
|
3
|
3
|
5
|
|
| Inventory |
15
|
15
|
8
|
16
|
14
|
21
|
17
|
12
|
12
|
2 786
|
3 244
|
3 831
|
9
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
|
| Other Current Assets |
45
|
48
|
30
|
39
|
39
|
25
|
27
|
209
|
823
|
4
|
70
|
66
|
656
|
672
|
393
|
92
|
368
|
257
|
7
|
202
|
2
|
4
|
11
|
1
|
|
| Total Current Assets |
352
|
393
|
419
|
492
|
541
|
613
|
704
|
640
|
1 013
|
3 085
|
3 851
|
4 298
|
2 095
|
1 147
|
644
|
397
|
652
|
685
|
1 108
|
1 361
|
1 130
|
1 328
|
1 219
|
1 415
|
|
| PP&E Net |
823
|
378
|
366
|
362
|
349
|
262
|
249
|
235
|
229
|
207
|
229
|
203
|
185
|
178
|
165
|
154
|
147
|
99
|
106
|
89
|
84
|
80
|
62
|
73
|
|
| PP&E Gross |
823
|
378
|
366
|
362
|
349
|
262
|
249
|
235
|
229
|
207
|
229
|
203
|
185
|
178
|
165
|
154
|
147
|
99
|
106
|
89
|
84
|
80
|
62
|
73
|
|
| Accumulated Depreciation |
124
|
132
|
141
|
158
|
174
|
164
|
178
|
189
|
198
|
201
|
214
|
215
|
217
|
223
|
224
|
233
|
248
|
194
|
201
|
206
|
211
|
222
|
234
|
324
|
|
| Intangible Assets |
45
|
44
|
42
|
41
|
39
|
26
|
25
|
24
|
22
|
103
|
99
|
95
|
91
|
87
|
83
|
78
|
74
|
63
|
59
|
55
|
51
|
47
|
44
|
44
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
46
|
22
|
54
|
20
|
21
|
98
|
97
|
83
|
215
|
211
|
208
|
199
|
402
|
383
|
809
|
1 364
|
1 170
|
1 165
|
904
|
1 029
|
1 296
|
1 174
|
1 162
|
982
|
|
| Other Long-Term Assets |
50
|
31
|
21
|
17
|
13
|
34
|
27
|
22
|
17
|
33
|
33
|
52
|
39
|
66
|
85
|
76
|
62
|
67
|
79
|
74
|
63
|
49
|
49
|
53
|
|
| Total Assets |
1 316
N/A
|
868
-34%
|
901
+4%
|
932
+3%
|
963
+3%
|
1 033
+7%
|
1 102
+7%
|
1 004
-9%
|
1 496
+49%
|
3 639
+143%
|
4 421
+21%
|
4 847
+10%
|
2 812
-42%
|
1 860
-34%
|
1 785
-4%
|
2 071
+16%
|
2 153
+4%
|
2 079
-3%
|
2 255
+8%
|
2 607
+16%
|
2 624
+1%
|
2 678
+2%
|
2 536
-5%
|
2 567
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
74
|
85
|
91
|
99
|
104
|
120
|
129
|
88
|
97
|
108
|
127
|
163
|
98
|
97
|
89
|
93
|
80
|
94
|
99
|
98
|
71
|
63
|
67
|
65
|
|
| Accrued Liabilities |
41
|
20
|
25
|
36
|
46
|
69
|
52
|
55
|
53
|
60
|
93
|
38
|
23
|
21
|
18
|
29
|
30
|
14
|
17
|
23
|
31
|
20
|
19
|
18
|
|
| Short-Term Debt |
294
|
40
|
49
|
51
|
50
|
38
|
32
|
4
|
300
|
1 320
|
734
|
960
|
100
|
0
|
0
|
0
|
150
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
299
|
288
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
42
|
23
|
53
|
51
|
62
|
88
|
119
|
70
|
71
|
90
|
197
|
645
|
603
|
150
|
142
|
127
|
113
|
124
|
152
|
152
|
168
|
149
|
132
|
102
|
|
| Total Current Liabilities |
612
|
168
|
218
|
237
|
262
|
316
|
333
|
216
|
521
|
1 578
|
1 352
|
2 105
|
1 113
|
285
|
248
|
248
|
374
|
232
|
268
|
323
|
270
|
232
|
218
|
185
|
|
| Long-Term Debt |
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
960
|
1 390
|
1 219
|
413
|
175
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
39
|
32
|
47
|
90
|
52
|
43
|
1
|
5
|
|
| Minority Interest |
9
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
158
|
504
|
358
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
6
|
5
|
3
|
67
|
67
|
62
|
58
|
53
|
49
|
44
|
40
|
36
|
31
|
28
|
23
|
36
|
|
| Total Liabilities |
661
N/A
|
171
-74%
|
218
+28%
|
239
+9%
|
263
+10%
|
318
+21%
|
338
+6%
|
218
-35%
|
636
+192%
|
2 701
+325%
|
3 249
+20%
|
3 749
+15%
|
1 592
-58%
|
522
-67%
|
306
-41%
|
363
+19%
|
462
+27%
|
309
-33%
|
355
+15%
|
449
+27%
|
353
-21%
|
303
-14%
|
243
-20%
|
226
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
270
|
270
|
270
|
270
|
270
|
270
|
270
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
|
| Retained Earnings |
68
|
109
|
95
|
105
|
112
|
128
|
173
|
201
|
275
|
353
|
432
|
489
|
610
|
728
|
869
|
916
|
965
|
1 066
|
1 291
|
1 548
|
1 661
|
1 765
|
1 685
|
1 731
|
|
| Additional Paid In Capital |
318
|
318
|
318
|
318
|
318
|
318
|
322
|
209
|
209
|
209
|
364
|
234
|
234
|
234
|
234
|
234
|
234
|
234
|
234
|
234
|
233
|
234
|
234
|
234
|
|
| Unrealized Security Profit/Loss |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
117
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
655
N/A
|
697
+6%
|
683
-2%
|
693
+1%
|
700
+1%
|
715
+2%
|
765
+7%
|
786
+3%
|
859
+9%
|
938
+9%
|
1 172
+25%
|
1 098
-6%
|
1 220
+11%
|
1 338
+10%
|
1 479
+11%
|
1 708
+15%
|
1 691
-1%
|
1 770
+5%
|
1 900
+7%
|
2 158
+14%
|
2 270
+5%
|
2 375
+5%
|
2 293
-3%
|
2 341
+2%
|
|
| Total Liabilities & Equity |
1 316
N/A
|
868
-34%
|
901
+4%
|
932
+3%
|
963
+3%
|
1 033
+7%
|
1 102
+7%
|
1 004
-9%
|
1 496
+49%
|
3 639
+143%
|
4 421
+21%
|
4 847
+10%
|
2 812
-42%
|
1 860
-34%
|
1 785
-4%
|
2 071
+16%
|
2 153
+4%
|
2 079
-3%
|
2 255
+8%
|
2 607
+16%
|
2 624
+1%
|
2 678
+2%
|
2 536
-5%
|
2 567
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
376
|
|