Sinopec Oilfield Service Corp
SSE:600871

Watchlist Manager
Sinopec Oilfield Service Corp Logo
Sinopec Oilfield Service Corp
SSE:600871
Watchlist
Price: 2.31 CNY 1.32% Market Closed
Market Cap: 31.3B CNY

Income Statement

Earnings Waterfall
Sinopec Oilfield Service Corp

Revenue
81.4B CNY
Cost of Revenue
-75.1B CNY
Gross Profit
6.3B CNY
Operating Expenses
-4.5B CNY
Operating Income
1.8B CNY
Other Expenses
-1.2B CNY
Net Income
624.5m CNY

Income Statement
Sinopec Oilfield Service Corp

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
87
0
0
0
86
0
0
0
60
0
0
0
12
0
0
0
6
0
0
0
4
0
0
0
9
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
847
0
0
0
647
0
0
0
341
0
0
0
475
0
0
186
635
0
0
354
662
604
867
938
980
985
969
936
907
839
781
755
727
715
688
690
704
666
716
735
805
807
776
762
749
543
0
0
Revenue
10 344
N/A
10 818
+5%
11 583
+7%
12 525
+8%
13 348
+7%
14 429
+8%
15 076
+4%
15 520
+3%
15 799
+2%
15 713
-1%
16 293
+4%
17 039
+5%
17 308
+2%
17 588
+2%
17 631
+0%
17 284
-2%
17 176
-1%
17 274
+1%
17 242
0%
16 800
-3%
15 225
-9%
13 894
-9%
12 812
-8%
12 312
-4%
13 225
+7%
14 154
+7%
14 687
+4%
15 156
+3%
16 348
+8%
17 689
+8%
19 085
+8%
20 424
+7%
20 180
-1%
19 275
-4%
18 177
-6%
17 163
-6%
16 988
-1%
16 951
0%
17 377
+3%
17 712
+2%
107 406
+506%
121 433
+13%
140 798
+16%
156 617
+11%
94 481
-40%
138 099
+46%
126 116
-9%
119 125
-6%
60 349
-49%
57 725
-4%
55 918
-3%
51 551
-8%
42 924
-17%
43 228
+1%
44 076
+2%
45 169
+2%
48 594
+8%
50 047
+3%
52 403
+5%
55 746
+6%
58 409
+5%
61 597
+5%
65 012
+6%
68 828
+6%
69 870
+2%
69 280
-1%
71 046
+3%
68 697
-3%
68 073
-1%
69 804
+3%
68 210
-2%
68 359
+0%
69 533
+2%
70 281
+1%
71 112
+1%
73 774
+4%
73 773
0%
76 367
+4%
77 758
+2%
78 661
+1%
79 981
+2%
80 573
+1%
79 669
-1%
79 023
-1%
81 096
+3%
80 413
-1%
81 325
+1%
81 374
+0%
Gross Profit
Cost of Revenue
(9 323)
(9 701)
(10 233)
(11 160)
(12 196)
(13 461)
(14 299)
(14 863)
(15 285)
(15 273)
(15 694)
(16 406)
(16 610)
(16 817)
(16 794)
(16 547)
(16 319)
(16 428)
(16 611)
(16 400)
(15 323)
(13 883)
(12 386)
(11 564)
(11 833)
(12 738)
(13 391)
(13 486)
(13 992)
(14 841)
(16 176)
(17 587)
(18 246)
(17 895)
(17 260)
(16 640)
(16 574)
(16 794)
(17 255)
(17 704)
(99 270)
(112 512)
(129 901)
(143 759)
(85 548)
(125 315)
(115 265)
(109 734)
(54 788)
(54 053)
(53 986)
(53 500)
(53 566)
(53 867)
(52 688)
(50 431)
(51 409)
(52 001)
(53 811)
(56 368)
(53 320)
(56 193)
(58 845)
(62 375)
(63 695)
(63 864)
(65 129)
(62 936)
(62 610)
(64 379)
(63 687)
(63 971)
(64 521)
(65 197)
(66 005)
(68 393)
(68 006)
(70 771)
(71 981)
(72 826)
(74 187)
(74 943)
(74 005)
(73 183)
(74 763)
(74 443)
(75 168)
(75 100)
Gross Profit
1 021
N/A
1 116
+9%
1 349
+21%
1 364
+1%
1 153
-15%
968
-16%
777
-20%
658
-15%
514
-22%
442
-14%
601
+36%
635
+6%
697
+10%
771
+11%
836
+8%
735
-12%
856
+16%
844
-1%
630
-25%
398
-37%
(99)
N/A
10
N/A
425
+4 150%
748
+76%
1 392
+86%
1 416
+2%
1 295
-9%
1 669
+29%
2 357
+41%
2 847
+21%
2 908
+2%
2 836
-2%
1 934
-32%
1 379
-29%
917
-34%
523
-43%
414
-21%
157
-62%
122
-22%
8
-93%
8 136
+101 600%
8 920
+10%
10 896
+22%
12 857
+18%
8 933
-31%
12 784
+43%
10 851
-15%
9 392
-13%
5 561
-41%
3 673
-34%
1 933
-47%
(1 949)
N/A
(10 642)
-446%
(10 639)
+0%
(8 612)
+19%
(5 262)
+39%
(2 815)
+47%
(1 954)
+31%
(1 408)
+28%
(621)
+56%
5 089
N/A
5 405
+6%
6 168
+14%
6 453
+5%
6 175
-4%
5 417
-12%
5 918
+9%
5 762
-3%
5 464
-5%
5 425
-1%
4 523
-17%
4 389
-3%
5 012
+14%
5 084
+1%
5 106
+0%
5 381
+5%
5 767
+7%
5 596
-3%
5 777
+3%
5 834
+1%
5 793
-1%
5 629
-3%
5 664
+1%
5 839
+3%
6 333
+8%
5 970
-6%
6 157
+3%
6 274
+2%
Operating Income
Operating Expenses
(610)
(629)
(692)
(661)
(642)
(596)
(601)
(625)
(605)
(604)
(612)
(630)
(634)
(645)
(749)
(729)
(837)
(869)
(808)
(832)
(1 327)
(1 370)
(1 399)
(1 419)
(1 049)
(1 043)
(1 036)
(1 131)
(1 263)
(1 333)
(1 329)
(1 316)
(1 030)
(964)
(1 034)
(1 007)
(1 019)
(1 026)
(971)
(975)
(6 712)
(6 602)
(8 751)
(9 721)
(6 574)
(9 360)
(7 899)
(7 534)
(4 823)
(4 270)
(4 235)
(4 317)
(4 971)
(4 506)
(4 604)
(4 474)
(5 553)
(6 305)
(5 606)
(5 470)
(3 863)
(3 680)
(4 288)
(4 321)
(4 276)
(3 943)
(4 277)
(4 146)
(4 110)
(3 726)
(3 195)
(3 318)
(3 975)
(4 034)
(4 218)
(4 413)
(4 497)
(4 071)
(4 205)
(4 066)
(4 215)
(3 974)
(3 915)
(3 831)
(4 473)
(4 195)
(4 229)
(4 450)
Selling, General & Administrative
(617)
(634)
(700)
(683)
(646)
(602)
(622)
(623)
(605)
(613)
(596)
(605)
(627)
(637)
(746)
(742)
(831)
(865)
(804)
(828)
(849)
(893)
(899)
(917)
(888)
(885)
(902)
(966)
(988)
(1 056)
(1 057)
(1 081)
(1 029)
(970)
(1 035)
(1 004)
(1 039)
(1 048)
(994)
(998)
(6 090)
(6 461)
(7 503)
(8 520)
(5 876)
(8 191)
(7 726)
(7 314)
(4 279)
(4 098)
(4 106)
(4 099)
(4 503)
(3 753)
(3 968)
(3 870)
(5 297)
(3 755)
(2 923)
(2 828)
(3 602)
(2 967)
(3 438)
(3 437)
(3 339)
(3 172)
(3 317)
(3 130)
(3 099)
(2 871)
(2 499)
(2 601)
(2 416)
(2 377)
(2 471)
(2 358)
(2 560)
(2 296)
(2 162)
(2 145)
(2 278)
(1 987)
(1 973)
(2 028)
(2 087)
(2 075)
(2 072)
(2 034)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(485)
0
0
0
(525)
0
0
0
(448)
0
0
0
(363)
0
0
(69)
(509)
0
0
(426)
(903)
(852)
(1 169)
(1 344)
(1 168)
(1 199)
(1 334)
(1 314)
(1 336)
(1 288)
(1 099)
(1 145)
(1 625)
(1 894)
(1 988)
(2 168)
(1 790)
(1 739)
(1 987)
(1 884)
(2 020)
(2 385)
(2 385)
(2 289)
(2 193)
(2 023)
(2 014)
(2 263)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(71)
0
0
0
(84)
0
0
0
(42)
0
0
0
(39)
0
0
0
(43)
0
0
0
(50)
0
0
0
(113)
0
0
0
(131)
0
0
0
(151)
0
0
0
(181)
0
0
0
(190)
0
0
0
(179)
0
0
0
Other Operating Expenses
7
7
9
23
4
6
21
(2)
0
8
(17)
(27)
(7)
(9)
(3)
14
(6)
(4)
(5)
(5)
(478)
(477)
(499)
(501)
(161)
(158)
(134)
(165)
(276)
(278)
(273)
(236)
(1)
6
0
(3)
19
22
23
23
(67)
(139)
(1 246)
(1 200)
(90)
(1 169)
(175)
(221)
(53)
(171)
(129)
(219)
(66)
(755)
(636)
(535)
295
(2 550)
(2 683)
(2 216)
693
139
320
460
346
426
374
297
456
432
403
427
217
237
241
113
33
(35)
(55)
(38)
273
398
442
486
(14)
(97)
(143)
(154)
Operating Income
411
N/A
488
+19%
658
+35%
703
+7%
511
-27%
372
-27%
176
-53%
32
-82%
(91)
N/A
(163)
-79%
(11)
+93%
5
N/A
64
+1 180%
126
+97%
87
-31%
7
-92%
19
+171%
(25)
N/A
(179)
-616%
(435)
-143%
(1 426)
-228%
(1 360)
+5%
(974)
+28%
(671)
+31%
343
N/A
373
+9%
259
-31%
538
+108%
1 093
+103%
1 514
+39%
1 580
+4%
1 520
-4%
904
-41%
415
-54%
(118)
N/A
(484)
-310%
(605)
-25%
(869)
-44%
(849)
+2%
(967)
-14%
1 424
N/A
2 319
+63%
2 146
-7%
3 137
+46%
2 359
-25%
3 422
+45%
2 950
-14%
1 855
-37%
738
-60%
(598)
N/A
(2 303)
-285%
(6 266)
-172%
(15 614)
-149%
(15 145)
+3%
(13 216)
+13%
(9 736)
+26%
(8 368)
+14%
(8 259)
+1%
(7 013)
+15%
(6 091)
+13%
1 227
N/A
1 725
+41%
1 879
+9%
2 132
+13%
1 899
-11%
1 473
-22%
1 640
+11%
1 616
-1%
1 354
-16%
1 701
+26%
1 331
-22%
1 072
-19%
1 037
-3%
1 050
+1%
889
-15%
968
+9%
1 270
+31%
1 525
+20%
1 572
+3%
1 768
+12%
1 578
-11%
1 655
+5%
1 748
+6%
2 009
+15%
1 860
-7%
1 775
-5%
1 928
+9%
1 824
-5%
Pre-Tax Income
Interest Income Expense
(63)
(76)
(79)
(71)
(68)
(69)
(71)
(65)
(18)
(26)
(14)
(12)
(16)
(31)
(23)
(4)
8
17
(45)
(58)
(82)
(86)
(21)
(16)
19
25
30
30
38
45
42
60
75
71
77
66
43
24
9
(3)
(759)
(1 095)
(1 262)
(1 470)
(719)
(1 329)
(1 209)
(1 334)
(613)
(589)
(662)
(444)
(382)
(492)
(506)
(573)
(512)
(589)
(499)
(372)
(374)
(522)
(637)
(704)
(715)
(661)
(742)
(1 005)
(1 076)
(1 096)
(1 078)
(888)
(807)
(841)
(705)
(627)
(581)
(664)
(689)
(819)
(794)
(777)
(814)
(836)
(652)
(768)
(854)
(799)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(1 025)
0
0
0
0
0
0
0
(16)
0
0
(3)
(1 308)
(137)
(138)
(143)
395
(3)
(2)
21
67
68
72
63
8
8
7
62
132
90
97
52
12
16
21
14
185
98
123
131
(123)
75
58
50
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
2
0
0
0
8
0
0
0
9
0
0
0
25
0
0
0
12
0
0
0
(32)
0
(6)
(11)
1 140
(21)
(18)
(15)
0
(17)
(13)
(15)
(68)
(65)
0
0
0
0
0
0
(9)
0
0
0
(2)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(56)
(59)
(62)
(166)
(176)
(176)
(577)
(767)
(888)
(844)
(416)
(129)
11
6
(44)
(42)
(7)
(24)
(3)
(10)
(49)
(46)
(35)
(27)
12
26
24
24
0
6
54
61
38
55
0
(9)
10
18
12
1
385
370
558
551
451
1 847
1 780
1 830
380
391
284
364
277
256
229
142
(162)
(41)
(66)
(36)
(723)
(465)
(531)
(553)
107
57
97
73
69
76
86
114
129
129
137
131
29
(34)
(10)
(7)
(40)
42
111
101
48
98
2
(2)
Pre-Tax Income
291
N/A
354
+22%
517
+46%
465
-10%
267
-43%
126
-53%
(474)
N/A
(802)
-69%
(997)
-24%
(1 033)
-4%
(441)
+57%
(136)
+69%
59
N/A
99
+68%
19
-81%
(39)
N/A
5
N/A
(32)
N/A
(226)
-606%
(501)
-122%
(1 555)
-210%
(1 491)
+4%
(1 030)
+31%
(715)
+31%
382
N/A
424
+11%
313
-26%
592
+89%
1 140
+93%
1 564
+37%
1 675
+7%
1 640
-2%
1 042
-36%
540
-48%
(42)
N/A
(428)
-919%
(540)
-26%
(826)
-53%
(827)
0%
(968)
-17%
1 015
N/A
1 595
+57%
1 437
-10%
2 208
+54%
2 207
0%
3 919
+78%
3 503
-11%
2 336
-33%
506
-78%
(813)
N/A
(2 694)
-231%
(6 361)
-136%
(15 804)
-148%
(15 446)
+2%
(13 493)
+13%
(10 170)
+25%
(10 351)
-2%
(9 028)
+13%
(7 715)
+15%
(6 641)
+14%
516
N/A
736
+43%
710
-4%
897
+26%
1 356
+51%
936
-31%
1 066
+14%
746
-30%
348
-53%
689
+98%
345
-50%
360
+4%
491
+36%
428
-13%
417
-2%
523
+25%
729
+39%
844
+16%
894
+6%
956
+7%
928
-3%
1 019
+10%
1 168
+15%
1 404
+20%
1 133
-19%
1 180
+4%
1 134
-4%
1 073
-5%
Net Income
Tax Provision
(45)
(57)
(86)
(76)
(33)
(9)
47
74
42
43
(12)
(23)
(23)
(24)
29
28
14
17
(69)
(67)
(91)
(91)
(44)
(44)
0
0
190
190
87
29
(293)
(333)
(203)
(145)
79
119
178
178
190
205
(926)
(962)
(1 540)
(1 767)
(975)
(1 643)
(1 296)
(1 152)
(481)
(480)
(412)
(414)
(311)
(329)
(397)
(392)
(239)
(185)
(187)
(202)
(374)
(435)
(459)
(471)
(442)
(392)
(362)
(322)
(269)
(261)
(196)
(192)
(311)
(346)
(406)
(387)
(253)
(303)
(304)
(325)
(339)
(397)
(453)
(582)
(501)
(507)
(462)
(448)
Income from Continuing Operations
246
298
433
390
234
117
(426)
(727)
(955)
(989)
(453)
(159)
36
75
49
(10)
19
(15)
(297)
(570)
(1 645)
(1 582)
(1 073)
(758)
382
424
504
783
1 227
1 594
1 382
1 307
839
396
39
(307)
(361)
(647)
(637)
(763)
89
632
(104)
441
1 232
2 277
2 209
1 184
24
(1 292)
(3 105)
(6 773)
(16 115)
(15 774)
(13 890)
(10 563)
(10 590)
(9 215)
(7 904)
(6 844)
142
300
250
425
914
544
704
423
79
427
149
168
180
82
12
136
476
541
589
631
589
622
715
822
632
672
672
625
Income to Minority Interest
(6)
(4)
(2)
(3)
(3)
0
0
0
0
(1)
3
3
0
(1)
(5)
(4)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
(27)
(32)
(31)
(2)
(6)
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
240
N/A
294
+23%
430
+46%
386
-10%
231
-40%
117
-49%
(426)
N/A
(727)
-71%
(954)
-31%
(990)
-4%
(450)
+55%
(155)
+66%
36
N/A
75
+108%
45
-40%
(14)
N/A
18
N/A
(15)
N/A
(297)
-1 880%
(570)
-92%
(1 645)
-189%
(1 582)
+4%
(1 073)
+32%
(758)
+29%
382
N/A
424
+11%
504
+19%
783
+55%
1 227
+57%
1 594
+30%
1 382
-13%
1 307
-5%
839
-36%
396
-53%
39
-90%
(307)
N/A
(361)
-18%
(647)
-79%
(637)
+2%
(763)
-20%
61
N/A
606
+893%
(135)
N/A
410
N/A
1 230
+200%
2 270
+85%
2 207
-3%
1 182
-46%
24
-98%
(1 292)
N/A
(3 105)
-140%
(6 774)
-118%
(16 115)
-138%
(15 775)
+2%
(13 891)
+12%
(10 563)
+24%
(10 590)
0%
(9 215)
+13%
(7 904)
+14%
(6 844)
+13%
142
N/A
300
+111%
250
-17%
425
+70%
914
+115%
544
-40%
704
+29%
423
-40%
79
-81%
427
+441%
149
-65%
168
+13%
180
+7%
82
-54%
12
-86%
136
+1 081%
476
+250%
541
+14%
589
+9%
631
+7%
589
-7%
622
+5%
715
+15%
822
+15%
632
-23%
672
+6%
672
0%
625
-7%
EPS (Diluted)
0.04
N/A
0.05
+25%
0.07
+40%
0.07
N/A
0.04
-43%
0.02
-50%
-0.07
N/A
-0.12
-71%
-0.16
-33%
-0.17
-6%
-0.08
+53%
-0.04
+50%
0.01
N/A
0
N/A
0
N/A
-0.01
N/A
0
N/A
0
N/A
-0.05
N/A
-0.09
-80%
-0.27
-200%
-0.26
+4%
-0.17
+35%
-0.12
+29%
0.06
N/A
0.07
+17%
0.08
+14%
0.13
+63%
0.2
+54%
0.26
+30%
0.22
-15%
0.21
-5%
0.14
-33%
0.07
-50%
0.01
-86%
-0.05
N/A
-0.06
-20%
-0.11
-83%
-0.1
+9%
-0.19
-90%
0.01
N/A
0.1
+900%
-0.02
N/A
0.03
N/A
0.1
+233%
0.18
+80%
0.14
-22%
0.1
-29%
0
N/A
-0.09
N/A
-0.22
-144%
-0.48
-118%
-1.14
-138%
-1.12
+2%
-0.99
+12%
-0.75
+24%
-0.75
N/A
-0.48
+36%
-0.44
+8%
-0.35
+20%
0.01
N/A
0.02
+100%
0.02
N/A
0.03
+50%
0.05
+67%
0.03
-40%
0.04
+33%
0.03
-25%
0
N/A
0.03
N/A
0.01
-67%
0.01
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.03
+200%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.03
-25%
0.04
+33%
0.04
N/A
0.03
-25%