Watchlist Manager

Watchlist

Price: 6.14 CNY 0.66% Market Closed

Market Cap: ¥9.6B

T	Tianjin Capital Environmental Protection Group Co Ltd SSE:600874	CN
	Global Payments Inc NYSE:GPN	US

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	19	0	0	0	28	0	0	0	44	0	0	0	122	0	0	0	161	0	0	0	227	0	0	0	210	0	0	0	152	0	0	0	219	0	0	0	271	0	0	0	259	0	0	0	229	0	0	0	197	0	0	0	146	0	0	44	131	115	157	179	199	168	172	148	214	264	270	297	272	265	319	314	339	363	342	399	403	405	419	401	391	402	394	386	382	362	0	0	0
Revenue	630 N/A	645 +2%	689 +7%	795 +15%	755 -5%	736 -3%	698 -5%	629 -10%	612 -3%	603 -1%	702 +16%	735 +5%	812 +11%	920 +13%	920 0%	956 +4%	1 002 +5%	1 010 +1%	1 043 +3%	1 100 +5%	1 159 +5%	1 187 +2%	1 233 +4%	1 262 +2%	1 257 0%	1 262 +0%	1 345 +7%	1 368 +2%	1 468 +7%	1 552 +6%	1 543 -1%	1 562 +1%	1 563 +0%	1 589 +2%	1 577 -1%	1 616 +2%	1 637 +1%	1 679 +3%	1 724 +3%	1 751 +2%	1 750 0%	1 726 -1%	1 760 +2%	1 785 +1%	1 828 +2%	1 880 +3%	1 924 +2%	1 988 +3%	1 934 -3%	1 940 +0%	1 904 -2%	1 926 +1%	1 959 +2%	1 992 +2%	2 018 +1%	2 026 +0%	2 148 +6%	2 153 +0%	2 270 +5%	2 329 +3%	2 448 +5%	2 547 +4%	2 564 +1%	2 658 +4%	2 852 +7%	2 975 +4%	3 148 +6%	3 391 +8%	3 364 -1%	3 523 +5%	3 746 +6%	4 148 +11%	4 536 +9%	4 732 +4%	4 761 +1%	4 505 -5%	4 522 +0%	4 427 -2%	4 502 +2%	4 550 +1%	4 665 +3%	4 769 +2%	4 774 +0%	4 793 +0%	4 827 +1%	4 850 +0%	4 787 -1%	4 885 +2%	4 760 -3%
Gross Profit
Cost of Revenue	(164)	(166)	(165)	(176)	(190)	(193)	(201)	(207)	(218)	(239)	(273)	(308)	(369)	(412)	(440)	(458)	(451)	(485)	(501)	(533)	(552)	(583)	(600)	(600)	(622)	(625)	(708)	(754)	(837)	(898)	(888)	(890)	(883)	(897)	(893)	(925)	(963)	(997)	(1 041)	(1 058)	(1 071)	(1 045)	(1 051)	(1 058)	(1 099)	(1 139)	(1 151)	(1 179)	(1 218)	(1 263)	(1 266)	(1 337)	(1 155)	(1 194)	(1 215)	(1 197)	(1 291)	(1 366)	(1 421)	(1 486)	(1 559)	(1 698)	(1 771)	(1 881)	(1 940)	(2 071)	(2 215)	(2 346)	(2 185)	(2 324)	(2 456)	(2 850)	(3 188)	(3 376)	(3 386)	(3 059)	(2 986)	(2 920)	(2 940)	(3 018)	(2 845)	(2 933)	(2 944)	(2 927)	(2 907)	(2 991)	(2 968)	(3 072)	(2 938)
Gross Profit	466 N/A	479 +3%	524 +9%	619 +18%	565 -9%	543 -4%	497 -9%	422 -15%	394 -7%	365 -7%	430 +18%	426 -1%	443 +4%	509 +15%	480 -6%	499 +4%	551 +11%	525 -5%	542 +3%	567 +5%	607 +7%	604 -1%	633 +5%	662 +5%	635 -4%	636 +0%	637 +0%	614 -4%	631 +3%	654 +4%	654 +0%	672 +3%	680 +1%	693 +2%	684 -1%	691 +1%	675 -2%	682 +1%	683 +0%	693 +1%	679 -2%	681 +0%	709 +4%	726 +2%	729 +0%	742 +2%	773 +4%	809 +5%	716 -12%	677 -5%	638 -6%	590 -8%	804 +36%	797 -1%	802 +1%	829 +3%	857 +3%	788 -8%	849 +8%	844 -1%	889 +5%	850 -4%	793 -7%	776 -2%	912 +17%	904 -1%	933 +3%	1 045 +12%	1 179 +13%	1 199 +2%	1 291 +8%	1 298 +1%	1 347 +4%	1 356 +1%	1 375 +1%	1 446 +5%	1 536 +6%	1 507 -2%	1 562 +4%	1 532 -2%	1 821 +19%	1 836 +1%	1 830 0%	1 866 +2%	1 921 +3%	1 859 -3%	1 819 -2%	1 813 0%	1 822 +0%
Operating Income
Operating Expenses	(34)	(40)	(49)	(46)	(56)	(47)	(45)	(39)	(93)	(55)	(65)	(81)	(102)	(98)	(98)	(94)	(101)	(108)	(112)	(114)	(95)	(88)	(84)	(92)	(111)	(108)	(112)	(109)	(93)	(93)	(94)	(91)	(111)	(110)	(109)	(111)	(113)	(104)	(106)	(108)	(123)	(127)	(134)	(132)	(111)	(127)	(120)	(122)	(133)	(140)	(143)	(150)	(184)	(183)	(112)	(89)	(33)	51	36	32	(35)	(6)	(27)	(22)	(131)	(14)	(31)	(69)	(189)	(183)	(211)	(241)	(186)	(310)	(311)	(311)	(273)	(342)	(346)	(349)	(332)	(451)	(450)	(457)	(385)	(471)	(441)	(439)	(362)
Selling, General & Administrative	(40)	(47)	(51)	(48)	(54)	(53)	(55)	(57)	(56)	(59)	(65)	(72)	(86)	(91)	(90)	(86)	(102)	(103)	(107)	(109)	(90)	(88)	(84)	(92)	(100)	(102)	(106)	(103)	(90)	(93)	(94)	(91)	(104)	(110)	(109)	(111)	(105)	(103)	(106)	(108)	(113)	(109)	(109)	(107)	(99)	(103)	(103)	(105)	(122)	(108)	(112)	(114)	(175)	(131)	(124)	(139)	(210)	(138)	(145)	(134)	(191)	(155)	(162)	(170)	(241)	(209)	(215)	(220)	(319)	(290)	(302)	(313)	(265)	(244)	(246)	(241)	(323)	(286)	(288)	(287)	(362)	(324)	(318)	(324)	(402)	(353)	(322)	(320)	(376)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(8)	(10)	(10)	(12)	(9)	(9)	(18)	(18)	(17)	(17)	(13)	(14)	(14)	(16)	(18)	(19)	(21)	(25)	(42)	(47)	(49)	(54)	(51)	(56)	(62)	(60)	(62)	(65)	(61)	(63)	(55)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	(7)	0	0	0	(5)	0	0	0	(5)	0	0	0	(5)	0	0	0	(6)	0	0	0	(12)	0	0	0	(12)	0	0	0	(12)	0	0	0	(14)	0	0	0	(15)	0	0	0	(15)	0	0	0	(15)
Other Operating Expenses	6	7	2	2	(2)	6	10	18	(36)	5	0	(9)	(16)	(8)	(8)	(8)	2	(5)	(5)	(5)	(5)	0	0	0	(11)	(6)	(6)	(6)	(3)	0	0	0	(7)	0	0	0	(8)	(1)	0	0	(5)	(18)	(25)	(25)	(5)	(24)	(17)	(17)	(5)	(32)	(32)	(36)	(4)	(52)	12	50	182	192	189	176	172	161	144	157	140	213	202	166	156	120	105	87	109	(47)	(43)	(46)	105	(9)	(9)	(7)	96	(71)	(69)	(73)	95	(53)	(58)	(56)	83
Operating Income	432 N/A	439 +2%	475 +8%	573 +20%	509 -11%	496 -3%	452 -9%	384 -15%	301 -21%	310 +3%	364 +17%	345 -5%	341 -1%	410 +20%	382 -7%	405 +6%	451 +11%	417 -7%	430 +3%	453 +5%	512 +13%	516 +1%	549 +6%	570 +4%	524 -8%	528 +1%	524 -1%	505 -4%	538 +7%	561 +4%	561 +0%	581 +4%	568 -2%	582 +2%	575 -1%	581 +1%	562 -3%	577 +3%	576 0%	584 +1%	556 -5%	554 0%	575 +4%	594 +3%	619 +4%	614 -1%	653 +6%	688 +5%	583 -15%	537 -8%	495 -8%	440 -11%	619 +41%	614 -1%	691 +12%	740 +7%	824 +11%	839 +2%	885 +6%	875 -1%	854 -2%	844 -1%	767 -9%	754 -2%	781 +3%	890 +14%	903 +1%	976 +8%	990 +1%	1 016 +3%	1 080 +6%	1 057 -2%	1 161 +10%	1 046 -10%	1 064 +2%	1 135 +7%	1 263 +11%	1 165 -8%	1 217 +4%	1 183 -3%	1 489 +26%	1 385 -7%	1 380 0%	1 409 +2%	1 536 +9%	1 387 -10%	1 378 -1%	1 374 0%	1 460 +6%
Pre-Tax Income
Interest Income Expense	(18)	(18)	(17)	(18)	(22)	(34)	(41)	(81)	(35)	(85)	(98)	(71)	(112)	(125)	(139)	(158)	(140)	(150)	(174)	(195)	(203)	(229)	(233)	(216)	(181)	(168)	(136)	(130)	(132)	(143)	(148)	(169)	(189)	(211)	(231)	(238)	(210)	(221)	(225)	(220)	(176)	(179)	(168)	(161)	(184)	(189)	(185)	(170)	(183)	(168)	(148)	(148)	(151)	(146)	(148)	(135)	(97)	(108)	(124)	(141)	(161)	(170)	(179)	(179)	(199)	(220)	(219)	(251)	(239)	(253)	(288)	(230)	(115)	(97)	(66)	(113)	(183)	(187)	(192)	(190)	(217)	(250)	(276)	(296)	(343)	(325)	(312)	(301)	(265)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	(24)	0	0	0	(29)	0	0	0	(39)	0	0	0	(10)	0	0	0	(0)	(0)	1	48	50	0	0	0	(29)	0	0	0	(149)	0	0	0	(110)	0	0	(3)	(170)	0	0	0	(150)	0	(4)	(4)	(17)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(1)	0	0	0	(13)	0	0	0	(48)	0	0	0	(14)	0	0	0	3	0	0	0	(5)	0	0	0	(2)	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)
Total Other Income	(1)	(1)	(4)	(6)	(5)	(5)	(1)	0	1	2	2	4	7	6	7	3	1	(1)	(3)	(1)	3	11	14	13	8	(9)	(22)	(27)	8	(48)	(38)	(31)	10	9	9	11	18	20	23	22	24	18	17	15	24	23	22	24	120	151	198	232	194	194	132	97	2	(30)	(14)	(11)	3	(0)	(0)	0	(2)	(2)	(5)	(7)	(5)	(3)	(3)	(6)	(0)	(2)	(1)	(0)	(1)	3	3	4	4	1	5	5	4	4	(1)	(1)	(28)
Pre-Tax Income	413 N/A	420 +2%	454 +8%	550 +21%	483 -12%	458 -5%	410 -10%	303 -26%	267 -12%	226 -15%	268 +18%	279 +4%	236 -15%	291 +23%	251 -14%	250 0%	310 +24%	266 -14%	254 -5%	257 +1%	310 +21%	298 -4%	330 +11%	367 +11%	338 -8%	352 +4%	366 +4%	349 -5%	367 +5%	369 +1%	375 +2%	381 +2%	376 -1%	381 +1%	353 -7%	353 +0%	373 +6%	376 +1%	374 -1%	386 +3%	388 +0%	393 +1%	424 +8%	448 +6%	433 -3%	448 +3%	491 +10%	542 +10%	490 -10%	519 +6%	545 +5%	524 -4%	622 +19%	663 +6%	675 +2%	701 +4%	719 +3%	701 -2%	747 +7%	724 -3%	695 -4%	674 -3%	588 -13%	623 +6%	630 +1%	668 +6%	679 +2%	718 +6%	718 +0%	761 +6%	789 +4%	822 +4%	896 +9%	948 +6%	997 +5%	1 022 +2%	969 -5%	981 +1%	1 028 +5%	995 -3%	1 106 +11%	1 136 +3%	1 110 -2%	1 118 +1%	1 047 -6%	1 066 +2%	1 062 0%	1 069 +1%	1 151 +8%
Net Income
Tax Provision	(136)	(139)	(149)	(182)	(160)	(153)	(140)	(101)	(93)	(79)	(94)	(101)	(80)	(98)	(77)	(75)	(99)	(81)	(78)	(73)	(77)	(75)	(82)	(89)	(91)	(96)	(100)	(95)	(92)	(90)	(90)	(94)	(96)	(99)	(94)	(95)	(98)	(99)	(96)	(97)	(99)	(101)	(110)	(115)	(116)	(117)	(134)	(147)	(146)	(149)	(149)	(139)	(154)	(169)	(176)	(179)	(200)	(194)	(196)	(197)	(168)	(162)	(132)	(124)	(101)	(101)	(104)	(122)	(112)	(115)	(123)	(113)	(177)	(202)	(204)	(226)	(157)	(158)	(172)	(148)	(203)	(195)	(201)	(176)	(176)	(182)	(162)	(190)	(234)
Income from Continuing Operations	277	281	306	368	322	304	270	201	174	147	174	177	156	194	174	175	210	185	175	184	234	222	248	278	246	256	267	254	275	280	285	287	280	281	258	258	275	278	279	290	288	292	314	333	318	331	357	395	345	370	397	384	468	494	499	523	519	508	551	527	527	511	456	499	529	567	575	596	606	646	666	709	719	746	794	796	813	823	856	847	903	941	909	942	871	884	901	879	916
Income to Minority Interest	0	(1)	(1)	1	1	2	3	1	2	2	1	4	2	4	3	1	(1)	(1)	(2)	(3)	(2)	(3)	(3)	(4)	(3)	(3)	(2)	(2)	(4)	(6)	(5)	(5)	(4)	(3)	(5)	(5)	(6)	(7)	(8)	(7)	(7)	(5)	(4)	(8)	(10)	(11)	(11)	(15)	(14)	(15)	(11)	(14)	(25)	(27)	(37)	(36)	(11)	(9)	(16)	(11)	(26)	(26)	(19)	(27)	(22)	(23)	(29)	(40)	(36)	(40)	(48)	(31)	(26)	(23)	(9)	(14)	(61)	(59)	(64)	(67)	(38)	(32)	(60)	(61)	(63)	(73)	(43)	(47)	(54)
Net Income (Common)	277 N/A	281 +1%	305 +8%	368 +21%	323 -12%	306 -5%	273 -11%	203 -26%	176 -13%	149 -15%	175 +18%	181 +3%	159 -12%	197 +24%	176 -11%	176 0%	209 +19%	184 -12%	174 -6%	181 +4%	231 +28%	220 -5%	246 +12%	274 +12%	243 -11%	253 +4%	265 +4%	252 -5%	271 +8%	274 +1%	279 +2%	282 +1%	276 -2%	278 +1%	253 -9%	253 0%	269 +6%	270 +1%	270 0%	283 +5%	282 0%	287 +2%	310 +8%	325 +5%	308 -5%	320 +4%	346 +8%	381 +10%	331 -13%	355 +8%	386 +9%	370 -4%	443 +20%	466 +5%	462 -1%	486 +5%	508 +5%	499 -2%	536 +7%	515 -4%	501 -3%	485 -3%	437 -10%	472 +8%	507 +8%	544 +7%	546 +0%	556 +2%	570 +3%	606 +6%	618 +2%	678 +10%	693 +2%	723 +4%	785 +9%	781 0%	751 -4%	764 +2%	793 +4%	780 -2%	865 +11%	909 +5%	849 -7%	882 +4%	807 -8%	810 +0%	858 +6%	832 -3%	862 +4%
EPS (Diluted)	0.21 N/A	0.21 N/A	0.23 +10%	0.28 +22%	0.24 -14%	0.22 -8%	0.2 -9%	0.15 -25%	0.13 -13%	0.11 -15%	0.13 +18%	0.13 N/A	0.12 -8%	0.15 +25%	0.13 -13%	0.13 N/A	0.15 +15%	0.13 -13%	0.12 -8%	0.12 N/A	0.16 +33%	0.15 -6%	0.17 +13%	0.19 +12%	0.17 -11%	0.17 N/A	0.18 +6%	0.18 N/A	0.19 +6%	0.2 +5%	0.2 N/A	0.2 N/A	0.19 -5%	0.2 +5%	0.18 -10%	0.18 N/A	0.19 +6%	0.19 N/A	0.19 N/A	0.2 +5%	0.2 N/A	0.2 N/A	0.22 +10%	0.23 +5%	0.22 -4%	0.23 +5%	0.25 +9%	0.27 +8%	0.23 -15%	0.25 +9%	0.27 +8%	0.26 -4%	0.31 +19%	0.32 +3%	0.32 N/A	0.34 +6%	0.36 +6%	0.36 N/A	0.38 +6%	0.36 -5%	0.35 -3%	0.34 -3%	0.31 -9%	0.34 +10%	0.36 +6%	0.38 +6%	0.38 N/A	0.39 +3%	0.4 +3%	0.43 +7%	0.44 +2%	0.47 +7%	0.49 +4%	0.51 +4%	0.55 +8%	0.55 N/A	0.51 -7%	0.48 -6%	0.52 +8%	0.5 -4%	0.55 +10%	0.58 +5%	0.54 -7%	0.56 +4%	0.51 -9%	0.51 N/A	0.54 +6%	0.53 -2%	0.55 +4%

Income Statement Balance Sheet Cash Flow Statement

Tianjin Capital Environmental Protection Group Co Ltd
SSE:600874

Income Statement

Earnings Waterfall
Tianjin Capital Environmental Protection Group Co Ltd

Income Statement
Tianjin Capital Environmental Protection Group Co Ltd

See Also

Company

Help

Tools

Stocks

Tianjin Capital Environmental Protection Group Co Ltd SSE:600874

Income Statement

Earnings Waterfall Tianjin Capital Environmental Protection Group Co Ltd

Income Statement Tianjin Capital Environmental Protection Group Co Ltd

See Also

Company

Help

Tools

Stocks

Tianjin Capital Environmental Protection Group Co Ltd
SSE:600874

Earnings Waterfall
Tianjin Capital Environmental Protection Group Co Ltd

Income Statement
Tianjin Capital Environmental Protection Group Co Ltd