CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877

Watchlist Manager
CETC Acoustic-Optic-Electronic Technology Inc Logo
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
Watchlist
Price: 17.55 CNY 0.34%
Market Cap: 20.8B CNY

Intrinsic Value

The intrinsic value of one CETC Acoustic-Optic-Electronic Technology Inc stock under the Base Case scenario is 0.93 CNY. Compared to the current market price of 17.55 CNY, CETC Acoustic-Optic-Electronic Technology Inc is Overvalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.93 CNY
Overvaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CETC Acoustic-Optic-Electronic Technology Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CETC Acoustic-Optic-Electronic Technology Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CETC Acoustic-Optic-Electronic Technology Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CETC Acoustic-Optic-Electronic Technology Inc.

Explain Valuation
Compare CETC Acoustic-Optic-Electronic Technology Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CETC Acoustic-Optic-Electronic Technology Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CETC Acoustic-Optic-Electronic Technology Inc

Current Assets 2.6B
Cash & Short-Term Investments 844.9m
Receivables 1.2B
Other Current Assets 557.1m
Non-Current Assets 366m
PP&E 231m
Intangibles 103m
Other Non-Current Assets 32m
Current Liabilities 447m
Accounts Payable 334m
Accrued Liabilities 30m
Short-Term Debt 26m
Other Current Liabilities 57m
Non-Current Liabilities 16m
Long-Term Debt 1.6m
Other Non-Current Liabilities 14.4m
Efficiency

Free Cash Flow Analysis
CETC Acoustic-Optic-Electronic Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CETC Acoustic-Optic-Electronic Technology Inc

Revenue
1B CNY
Cost of Revenue
-695.9m CNY
Gross Profit
306.8m CNY
Operating Expenses
-271.1m CNY
Operating Income
35.7m CNY
Other Expenses
3m CNY
Net Income
38.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

CETC Acoustic-Optic-Electronic Technology Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
Sustainable 3Y Average Operating Margin
45/100
Profitability
Score

CETC Acoustic-Optic-Electronic Technology Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CETC Acoustic-Optic-Electronic Technology Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

CETC Acoustic-Optic-Electronic Technology Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CETC Acoustic-Optic-Electronic Technology Inc

There are no price targets for CETC Acoustic-Optic-Electronic Technology Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CETC Acoustic-Optic-Electronic Technology Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CETC Acoustic-Optic-Electronic Technology Inc stock?

The intrinsic value of one CETC Acoustic-Optic-Electronic Technology Inc stock under the Base Case scenario is 0.93 CNY.

Is CETC Acoustic-Optic-Electronic Technology Inc stock undervalued or overvalued?

Compared to the current market price of 17.55 CNY, CETC Acoustic-Optic-Electronic Technology Inc is Overvalued by 95%.

Back to Top