Inner Mongolia Yili Industrial Group Co Ltd banner

DCF Value

The DCF Value for Inner Mongolia Yili Industrial Group Co Ltd (600887) under the Base Case is 40.29 CNY. Compared with the current market price of 31.74 CNY, the stock appears Undervalued by 21% .

Key assumptions
DCF Value
Base Case
¥40.29
Undervaluation 21%
DCF Value
Price ¥31.74
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time