Watchlist Manager

Watchlist

Price: 8.7 CNY 1.16% Market Closed

Market Cap: ¥13.5B

X	Xinjiang Joinworld Co Ltd SSE:600888	CN
	China Telecom Corp Ltd HKEX:728	CN
	EFORT Intelligent Equipment Co Ltd SSE:688165	CN
R	RedTape NSE:REDTAPE	IN
	LT Foods Ltd NSE:DAAWAT	IN
T	Tomer Energy Royalties 2012 Ltd TASE:TOEN	IL
	Fuchun Technology Co Ltd SZSE:300299	CN
	Xinfengming Group Co Ltd SSE:603225	CN
W	Western Superconducting Technologies Co Ltd SSE:688122	CN

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	51	0	0	0	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	0	0	0	23	0	0	0	54	0	0	0	151	0	0	0	178	0	0	0	198	0	0	0	215	0	0	0	216	0	0	60	239	126	191	202	287	265	267	260	254	243	232	218	220	209	202	193	200	174	165	159	125	113	100	114	127	114	117	95	115	106	0	0	0
Revenue	585 N/A	593 +1%	611 +3%	587 -4%	594 +1%	621 +5%	641 +3%	718 +12%	783 +9%	863 +10%	928 +7%	1 005 +8%	1 058 +5%	1 086 +3%	1 120 +3%	1 136 +1%	974 -14%	883 -9%	851 -4%	826 -3%	1 059 +28%	1 210 +14%	1 384 +14%	1 544 +12%	1 606 +4%	1 756 +9%	1 855 +6%	1 935 +4%	2 003 +3%	1 922 -4%	2 020 +5%	2 097 +4%	2 250 +7%	2 619 +16%	2 920 +11%	3 310 +13%	3 722 +12%	3 890 +5%	4 181 +7%	4 488 +7%	5 329 +19%	5 923 +11%	7 092 +20%	7 479 +5%	7 627 +2%	7 563 -1%	7 188 -5%	6 724 -6%	5 547 -17%	5 071 -9%	4 424 -13%	4 654 +5%	6 006 +29%	6 147 +2%	5 970 -3%	5 721 -4%	4 871 -15%	4 944 +1%	4 797 -3%	4 864 +1%	4 748 -2%	4 497 -5%	4 872 +8%	5 161 +6%	5 717 +11%	6 611 +16%	7 363 +11%	7 998 +9%	8 226 +3%	8 529 +4%	8 465 -1%	8 003 -5%	7 735 -3%	7 068 -9%	6 745 -5%	6 643 -2%	6 535 -2%	6 714 +3%	6 901 +3%	7 180 +4%	7 321 +2%	7 571 +3%	7 716 +2%	7 774 +1%	7 894 +2%
Gross Profit
Cost of Revenue	(375)	(384)	(397)	(386)	(394)	(400)	(413)	(474)	(509)	(570)	(615)	(671)	(723)	(741)	(761)	(777)	(681)	(638)	(627)	(609)	(780)	(876)	(1 019)	(1 129)	(1 160)	(1 279)	(1 360)	(1 432)	(1 524)	(1 482)	(1 588)	(1 698)	(1 843)	(2 168)	(2 453)	(2 834)	(3 243)	(3 446)	(3 796)	(4 093)	(5 056)	(5 579)	(6 688)	(7 085)	(7 195)	(7 146)	(6 791)	(6 309)	(5 070)	(4 564)	(3 883)	(4 044)	(5 288)	(5 446)	(5 240)	(5 036)	(4 178)	(4 309)	(4 200)	(4 257)	(4 083)	(3 890)	(4 245)	(4 462)	(4 956)	(5 799)	(6 491)	(7 082)	(7 153)	(7 343)	(7 167)	(6 610)	(6 519)	(5 885)	(5 670)	(5 704)	(5 562)	(5 813)	(6 012)	(6 355)	(6 561)	(6 911)	(7 072)	(7 179)	(7 219)
Gross Profit	211 N/A	209 -1%	214 +2%	201 -6%	200 -1%	221 +11%	228 +3%	244 +7%	274 +12%	293 +7%	312 +7%	333 +7%	335 +1%	345 +3%	359 +4%	359 N/A	293 -18%	245 -16%	224 -8%	217 -3%	279 +29%	334 +19%	365 +9%	414 +13%	446 +8%	477 +7%	495 +4%	503 +2%	479 -5%	441 -8%	433 -2%	399 -8%	407 +2%	452 +11%	468 +4%	476 +2%	479 +1%	445 -7%	386 -13%	394 +2%	272 -31%	344 +26%	404 +18%	394 -2%	432 +10%	417 -3%	398 -5%	415 +4%	477 +15%	507 +6%	541 +7%	610 +13%	718 +18%	701 -2%	731 +4%	685 -6%	693 +1%	635 -8%	598 -6%	607 +2%	665 +9%	607 -9%	627 +3%	698 +11%	761 +9%	812 +7%	872 +7%	916 +5%	1 072 +17%	1 186 +11%	1 298 +9%	1 393 +7%	1 216 -13%	1 183 -3%	1 075 -9%	939 -13%	973 +4%	901 -7%	889 -1%	824 -7%	760 -8%	660 -13%	644 -2%	594 -8%	675 +14%
Operating Income
Operating Expenses	(91)	(89)	(95)	(95)	(84)	(94)	(106)	(105)	(104)	(120)	(137)	(148)	(149)	(137)	(111)	(109)	(148)	(141)	(143)	(134)	(92)	(106)	(111)	(122)	(138)	(138)	(146)	(154)	(161)	(157)	(163)	(160)	(183)	(201)	(248)	(275)	(269)	(302)	(277)	(281)	(298)	(722)	(732)	(723)	(304)	(277)	(261)	(262)	(287)	(260)	(257)	(284)	(380)	(333)	(351)	(309)	(286)	(241)	(221)	(255)	(329)	(269)	(272)	(270)	(361)	(325)	(326)	(313)	(360)	(319)	(356)	(411)	(454)	(500)	(423)	(394)	(261)	(265)	(283)	(266)	(301)	(236)	(260)	(227)	(305)
Selling, General & Administrative	(103)	(101)	(103)	(101)	(88)	(94)	(98)	(88)	(83)	(93)	(88)	(93)	(79)	(71)	(73)	(80)	(97)	(96)	(101)	(97)	(97)	(111)	(113)	(124)	(136)	(139)	(145)	(153)	(159)	(156)	(161)	(158)	(152)	(197)	(215)	(242)	(224)	(265)	(276)	(281)	(270)	(294)	(297)	(287)	(272)	(253)	(240)	(240)	(261)	(243)	(243)	(267)	(360)	(326)	(336)	(329)	(309)	(288)	(286)	(289)	(330)	(290)	(290)	(278)	(361)	(338)	(319)	(317)	(356)	(312)	(356)	(358)	(472)	(404)	(380)	(395)	(391)	(370)	(377)	(376)	(369)	(330)	(326)	(322)	(366)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(22)	0	0	0	(40)	0	0	0	(23)	0	0	0	(24)	0	0	0	(14)	0	0	(10)	(34)	0	0	(11)	(37)	(31)	(44)	(43)	(48)	(45)	(41)	(42)	(38)	(39)	(39)	(36)	(34)	(38)	(40)	(49)	(60)	(59)	(62)	(61)	(58)	(57)	(55)	(58)	(58)	(62)	(66)	(62)	(59)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(6)	0	0	0	(5)	0	0	0	(6)	0	0	0	(6)	0	0	0	(5)	0	0	0	(5)	0	0	0	(6)	0	0	0	(0)	0	0	0	(4)
Other Operating Expenses	12	12	8	6	4	0	(8)	(17)	(21)	(27)	(49)	(55)	(70)	(67)	(38)	(29)	(51)	(46)	(42)	(37)	5	6	3	3	(2)	0	(1)	0	(2)	0	(2)	(2)	(5)	(4)	(34)	(33)	(3)	(37)	(0)	0	(1)	(428)	(436)	(436)	(4)	(24)	(22)	(22)	(8)	(17)	(14)	(7)	19	(7)	(14)	31	65	77	108	77	55	65	59	50	44	51	31	40	35	30	39	(4)	84	(36)	20	62	194	162	149	168	126	156	132	158	125
Operating Income	119 N/A	121 +1%	119 -1%	106 -11%	116 +10%	128 +10%	122 -5%	138 +14%	170 +23%	174 +2%	176 +1%	185 +5%	186 +1%	208 +12%	248 +19%	250 +1%	145 -42%	104 -28%	81 -22%	83 +2%	188 +126%	228 +22%	254 +12%	293 +15%	308 +5%	339 +10%	349 +3%	349 +0%	318 -9%	284 -11%	269 -5%	239 -11%	225 -6%	251 +12%	220 -12%	201 -9%	209 +4%	142 -32%	109 -23%	114 +4%	(26) N/A	(378) -1 355%	(328) +13%	(329) 0%	128 N/A	141 +10%	136 -3%	153 +12%	190 +24%	246 +29%	284 +15%	326 +15%	338 +3%	368 +9%	381 +3%	376 -1%	407 +8%	394 -3%	377 -4%	353 -6%	336 -5%	338 +0%	356 +5%	428 +21%	400 -7%	487 +22%	546 +12%	603 +11%	712 +18%	866 +22%	942 +9%	982 +4%	763 -22%	683 -10%	653 -4%	545 -16%	711 +30%	637 -10%	606 -5%	558 -8%	458 -18%	425 -7%	383 -10%	368 -4%	370 +1%
Pre-Tax Income
Interest Income Expense	(48)	(49)	(51)	(50)	(50)	(50)	(47)	(47)	(44)	(41)	(37)	(35)	(38)	(38)	(34)	(31)	(24)	(17)	(15)	(3)	5	3	3	(6)	(29)	(34)	(43)	(52)	(41)	(59)	(85)	(108)	(127)	(148)	(154)	(166)	(174)	(179)	(181)	(183)	(163)	(165)	(177)	(181)	(182)	(186)	(180)	(186)	(210)	(222)	(218)	(232)	(219)	(231)	(232)	(212)	(220)	(201)	(204)	(194)	(146)	(123)	(101)	(94)	(31)	(33)	7	109	189	297	502	664	888	1 005	982	946	907	857	767	720	607	533	473	399	323
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(364)	0	0	0	(0)	0	0	0	5	1	1	2	4	6	5	4	8	0	1	10	19	9	8	1	3	3	3	1	1	1	(2)	(2)	(21)	(2)	1	1	25	8	50	51	155	141	100	99	5
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(0)	0	0	0	(1)	0	0	0	(12)	0	0	0	(1)	0	0	0	0	0	(1)	0	1	0	0	(2)	(3)	(3)	(3)	(3)	1	0	0	1	0	0	0	0	0	0	0	0	(0)	0	0	0	(54)	0	0	0	(3)	0	0	0	(35)	0	0	0	(2)	0	0	0	(6)	0	0	0	(1)	0	0	0	(3)
Total Other Income	(8)	(8)	(2)	(3)	(1)	(3)	(2)	(2)	(39)	(37)	(38)	(36)	0	(10)	(9)	(11)	5	22	21	22	20	1	8	8	52	41	41	44	22	37	37	48	67	67	73	68	53	43	42	45	35	74	78	83	97	81	77	71	59	42	28	19	1	(6)	(0)	(2)	1	1	5	3	3	(45)	(59)	(65)	(10)	(16)	(5)	(0)	0	(33)	(34)	(31)	10	8	6	6	3	5	12	13	58	58	56	55	9
Pre-Tax Income	64 N/A	64 +1%	66 +2%	53 -20%	65 +23%	75 +15%	74 -2%	89 +22%	88 -2%	95 +9%	101 +6%	115 +13%	137 +19%	160 +17%	204 +28%	208 +2%	125 -40%	108 -13%	87 -19%	101 +16%	211 +108%	232 +10%	266 +15%	295 +11%	319 +8%	345 +8%	347 +0%	341 -2%	299 -12%	263 -12%	221 -16%	179 -19%	165 -8%	170 +3%	137 -20%	102 -26%	89 -12%	6 -93%	(31) N/A	(27) +13%	(522) -1 834%	(472) +10%	(429) +9%	(430) 0%	44 N/A	36 -19%	33 -8%	40 +22%	44 +12%	68 +52%	96 +42%	115 +20%	124 +8%	137 +10%	154 +12%	167 +8%	197 +18%	194 -1%	178 -8%	171 -4%	158 -8%	179 +13%	203 +14%	271 +34%	359 +33%	441 +23%	551 +25%	713 +29%	867 +22%	1 131 +30%	1 409 +25%	1 613 +15%	1 637 +2%	1 694 +3%	1 642 -3%	1 498 -9%	1 640 +9%	1 508 -8%	1 434 -5%	1 341 -7%	1 278 -5%	1 156 -10%	1 012 -13%	921 -9%	704 -24%
Net Income
Tax Provision	(7)	(7)	(9)	(6)	(8)	(9)	(8)	(10)	(11)	(15)	(19)	(22)	(18)	(20)	(26)	(24)	(25)	(27)	(22)	(22)	(29)	(28)	(32)	(38)	(27)	(31)	(25)	(24)	(23)	(19)	(16)	(8)	(10)	(8)	(9)	(4)	(2)	5	(2)	(2)	(7)	(9)	(11)	(12)	(19)	(18)	(16)	(16)	(7)	(6)	(7)	(5)	(5)	(6)	(3)	(2)	(12)	(10)	(5)	(8)	(16)	(17)	(17)	(16)	(8)	(8)	(11)	(10)	(9)	(36)	(77)	(83)	(75)	(84)	(47)	(42)	(74)	(33)	(54)	(58)	(73)	(67)	(55)	(57)	(42)
Income from Continuing Operations	56	57	57	47	57	66	66	79	76	81	83	93	119	140	178	184	100	81	66	79	182	204	234	257	292	315	322	318	276	244	205	171	154	162	128	97	87	11	(33)	(29)	(529)	(481)	(439)	(442)	25	17	17	23	38	62	89	111	120	132	151	165	185	183	173	164	142	162	186	255	351	433	540	703	859	1 095	1 331	1 530	1 563	1 611	1 594	1 456	1 567	1 475	1 380	1 283	1 205	1 090	957	864	662
Income to Minority Interest	1	1	1	1	1	1	1	1	1	0	1	0	1	1	1	2	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(2)	(2)	(2)	0	(0)	0	1	1	2	2	2	1	1	0	(0)	(1)	(3)	(4)	(3)	(2)	(2)	(1)	(2)	(3)	(0)	(1)	(1)	(2)	(6)	(7)	(12)	(14)	(15)	(16)	(12)	(9)	(5)	(2)	(1)	(2)	(2)	(2)	(3)	(3)	(0)
Equity Earnings Affiliates	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	57 N/A	58 +2%	59 +1%	49 -18%	59 +20%	68 +15%	67 -1%	80 +20%	77 -4%	81 +5%	83 +3%	93 +11%	120 +30%	141 +17%	179 +27%	186 +4%	100 -46%	81 -19%	66 -19%	80 +21%	182 +129%	204 +12%	234 +15%	257 +10%	292 +13%	315 +8%	322 +2%	318 -1%	276 -13%	244 -12%	205 -16%	171 -17%	154 -10%	162 +5%	128 -21%	97 -24%	87 -11%	11 -88%	(33) N/A	(30) +9%	(531) -1 652%	(483) +9%	(441) +9%	(443) -1%	25 N/A	17 -30%	17 +1%	24 +39%	39 +63%	64 +62%	91 +43%	112 +23%	121 +8%	132 +9%	151 +15%	164 +9%	181 +11%	180 -1%	170 -5%	162 -5%	141 -13%	161 +15%	184 +14%	252 +37%	351 +39%	432 +23%	539 +25%	701 +30%	853 +22%	1 088 +28%	1 319 +21%	1 516 +15%	1 548 +2%	1 594 +3%	1 582 -1%	1 447 -9%	1 561 +8%	1 473 -6%	1 379 -6%	1 282 -7%	1 203 -6%	1 087 -10%	954 -12%	861 -10%	662 -23%
EPS (Diluted)	0.09 N/A	0.09 N/A	0.1 +11%	0.08 -20%	0.09 +12%	0.16 +78%	0.07 -56%	0.12 +71%	0.12 N/A	0.11 -8%	0.13 +18%	0.15 +15%	0.18 +20%	0.21 +17%	0.22 +5%	0.25 +14%	0.13 -48%	0.11 -15%	0.09 -18%	0.11 +22%	0.23 +109%	0.26 +13%	0.3 +15%	0.33 +10%	0.37 +12%	0.41 +11%	0.42 +2%	0.34 -19%	0.33 -3%	0.26 -21%	0.23 -12%	0.19 -17%	0.17 -11%	0.18 +6%	0.14 -22%	0.11 -21%	0.1 -9%	0.02 -80%	-0.02 N/A	-0.02 N/A	-0.58 -2 800%	-0.52 +10%	-0.48 +8%	-0.48 N/A	0.03 N/A	0.02 -33%	0.02 N/A	0.02 N/A	0.04 +100%	0.07 +75%	0.1 +43%	0.13 +30%	0.13 N/A	0.15 +15%	0.17 +13%	0.18 +6%	0.2 +11%	0.2 N/A	0.16 -20%	0.18 +12%	0.14 -22%	0.16 +14%	0.17 +6%	0.23 +35%	0.31 +35%	0.39 +26%	0.43 +10%	0.56 +30%	0.69 +23%	0.86 +25%	0.9 +5%	1.13 +26%	1.16 +3%	1.2 +3%	1.18 -2%	1.07 -9%	1.16 +8%	1.08 -7%	1.01 -6%	0.93 -8%	0.85 -9%	0.77 -9%	0.66 -14%	0.61 -8%	0.46 -25%

Income Statement Balance Sheet Cash Flow Statement

Xinjiang Joinworld Co Ltd
SSE:600888

Income Statement

Earnings Waterfall
Xinjiang Joinworld Co Ltd

Income Statement
Xinjiang Joinworld Co Ltd

See Also

Company

Help

Tools

Stocks

Xinjiang Joinworld Co Ltd SSE:600888

Income Statement

Earnings Waterfall Xinjiang Joinworld Co Ltd

Income Statement Xinjiang Joinworld Co Ltd

See Also

Company

Help

Tools

Stocks

Xinjiang Joinworld Co Ltd
SSE:600888

Earnings Waterfall
Xinjiang Joinworld Co Ltd

Income Statement
Xinjiang Joinworld Co Ltd