Nanjing Chemical Fibre Co Ltd
SSE:600889
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Nanjing Chemical Fibre Co Ltd
SSE:600889
|
CN |
|
NewHydrogen Inc
OTC:NEWH
|
US |
|
Hotto Link Inc
TSE:3680
|
JP |
|
Shricon Industries Ltd
BSE:508961
|
IN |
|
J
|
Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035
|
CN |
|
EKI Energy Services Ltd
BSE:543284
|
IN |
|
Newton Golf Co
NASDAQ:NWTG
|
US |
|
AIMS APAC REIT
SGX:O5RU
|
SG |
|
Mastek Ltd
NSE:MASTEK
|
IN |
|
S
|
Sunrise Communications AG
NASDAQ:SNRE
|
CH |
|
Synsam AB (publ)
STO:SYNSAM
|
SE |
|
Glencore PLC
LSE:GLEN
|
CH |
|
AssetMark Financial Holdings Inc
NYSE:AMK
|
US |
|
C
|
Capgemini SE
SWB:CGM
|
FR |
|
Adani Power Ltd
NSE:ADANIPOWER
|
IN |
|
Samhwa Paint Industrial Co Ltd
KRX:000390
|
KR |
Income Statement
Earnings Waterfall
Nanjing Chemical Fibre Co Ltd
Income Statement
Nanjing Chemical Fibre Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
6
|
7
|
7
|
9
|
11
|
14
|
0
|
0
|
|
| Revenue |
592
N/A
|
560
-5%
|
557
0%
|
579
+4%
|
559
-3%
|
584
+4%
|
575
-2%
|
585
+2%
|
581
-1%
|
618
+6%
|
666
+8%
|
756
+14%
|
832
+10%
|
777
-7%
|
671
-14%
|
508
-24%
|
477
-6%
|
491
+3%
|
617
+26%
|
731
+18%
|
747
+2%
|
902
+21%
|
906
+0%
|
965
+7%
|
1 004
+4%
|
1 010
+1%
|
1 218
+21%
|
1 458
+20%
|
1 501
+3%
|
1 475
-2%
|
1 347
-9%
|
1 123
-17%
|
1 519
+35%
|
1 532
+1%
|
1 527
0%
|
1 531
+0%
|
2 052
+34%
|
2 220
+8%
|
2 211
0%
|
2 690
+22%
|
1 772
-34%
|
1 640
-7%
|
1 714
+4%
|
1 427
-17%
|
1 519
+6%
|
1 550
+2%
|
1 549
0%
|
1 510
-3%
|
1 665
+10%
|
1 681
+1%
|
1 818
+8%
|
1 794
-1%
|
1 607
-10%
|
1 552
-3%
|
1 301
-16%
|
1 069
-18%
|
991
-7%
|
888
-10%
|
843
-5%
|
772
-8%
|
658
-15%
|
506
-23%
|
390
-23%
|
392
+1%
|
366
-7%
|
441
+21%
|
487
+10%
|
471
-3%
|
470
0%
|
464
-1%
|
482
+4%
|
492
+2%
|
520
+6%
|
491
-6%
|
514
+5%
|
499
-3%
|
474
-5%
|
476
+0%
|
494
+4%
|
580
+18%
|
663
+14%
|
629
-5%
|
505
-20%
|
368
-27%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(477)
|
(462)
|
(463)
|
(481)
|
(465)
|
(499)
|
(491)
|
(496)
|
(488)
|
(510)
|
(529)
|
(596)
|
(657)
|
(617)
|
(565)
|
(440)
|
(475)
|
(506)
|
(600)
|
(674)
|
(642)
|
(768)
|
(771)
|
(869)
|
(898)
|
(900)
|
(1 119)
|
(1 343)
|
(1 322)
|
(1 300)
|
(1 144)
|
(903)
|
(1 267)
|
(1 256)
|
(1 260)
|
(1 283)
|
(1 687)
|
(1 862)
|
(1 840)
|
(2 298)
|
(1 502)
|
(1 374)
|
(1 445)
|
(1 135)
|
(1 318)
|
(1 340)
|
(1 352)
|
(1 318)
|
(1 433)
|
(1 447)
|
(1 591)
|
(1 585)
|
(1 435)
|
(1 433)
|
(1 200)
|
(1 000)
|
(922)
|
(807)
|
(758)
|
(702)
|
(663)
|
(521)
|
(424)
|
(445)
|
(372)
|
(424)
|
(452)
|
(412)
|
(470)
|
(457)
|
(486)
|
(498)
|
(546)
|
(535)
|
(577)
|
(574)
|
(543)
|
(527)
|
(544)
|
(649)
|
(773)
|
(726)
|
(601)
|
(450)
|
|
| Gross Profit |
114
N/A
|
97
-15%
|
94
-3%
|
98
+4%
|
94
-3%
|
85
-10%
|
85
-1%
|
90
+6%
|
93
+4%
|
108
+16%
|
136
+26%
|
160
+17%
|
175
+10%
|
160
-9%
|
106
-33%
|
68
-36%
|
2
-98%
|
(14)
N/A
|
17
N/A
|
57
+229%
|
105
+85%
|
134
+27%
|
135
+1%
|
96
-29%
|
106
+11%
|
110
+4%
|
100
-10%
|
116
+16%
|
180
+55%
|
175
-3%
|
203
+16%
|
220
+8%
|
252
+15%
|
277
+10%
|
266
-4%
|
249
-7%
|
366
+47%
|
359
-2%
|
371
+3%
|
392
+6%
|
270
-31%
|
266
-1%
|
269
+1%
|
292
+9%
|
201
-31%
|
210
+5%
|
198
-6%
|
193
-3%
|
232
+21%
|
234
+1%
|
228
-3%
|
209
-8%
|
172
-17%
|
119
-31%
|
101
-15%
|
69
-32%
|
68
-1%
|
81
+19%
|
85
+5%
|
70
-18%
|
(5)
N/A
|
(15)
-208%
|
(35)
-134%
|
(53)
-53%
|
(6)
+90%
|
18
N/A
|
35
+97%
|
59
+70%
|
(1)
N/A
|
7
N/A
|
(4)
N/A
|
(6)
-49%
|
(26)
-348%
|
(44)
-68%
|
(63)
-43%
|
(76)
-20%
|
(69)
+9%
|
(51)
+26%
|
(50)
+2%
|
(68)
-36%
|
(110)
-62%
|
(97)
+12%
|
(96)
+1%
|
(82)
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(44)
|
(49)
|
(47)
|
(46)
|
(48)
|
(45)
|
(47)
|
(48)
|
(48)
|
(48)
|
(64)
|
(70)
|
(79)
|
(75)
|
(46)
|
(30)
|
(48)
|
(59)
|
(74)
|
(88)
|
(59)
|
(55)
|
(63)
|
(62)
|
(76)
|
(82)
|
(82)
|
(93)
|
(97)
|
(99)
|
(98)
|
(89)
|
(95)
|
(87)
|
(92)
|
(96)
|
(124)
|
(157)
|
(152)
|
(152)
|
(138)
|
(134)
|
(151)
|
(174)
|
(153)
|
(168)
|
(158)
|
(144)
|
(153)
|
(137)
|
(134)
|
(135)
|
(173)
|
(491)
|
(516)
|
(535)
|
(197)
|
(212)
|
(210)
|
(205)
|
(158)
|
(207)
|
(170)
|
(151)
|
(21)
|
(40)
|
(58)
|
(74)
|
(156)
|
(474)
|
(483)
|
(479)
|
(141)
|
(156)
|
(145)
|
(145)
|
(132)
|
(195)
|
(197)
|
(238)
|
(149)
|
(402)
|
(398)
|
(343)
|
|
| Selling, General & Administrative |
(46)
|
(48)
|
(47)
|
(50)
|
(47)
|
(46)
|
(47)
|
(48)
|
(47)
|
(48)
|
(64)
|
(70)
|
(79)
|
(75)
|
(46)
|
(30)
|
(32)
|
(44)
|
(58)
|
(72)
|
(72)
|
(69)
|
(77)
|
(76)
|
(75)
|
(81)
|
(82)
|
(93)
|
(93)
|
(95)
|
(94)
|
(85)
|
(86)
|
(90)
|
(94)
|
(98)
|
(116)
|
(128)
|
(124)
|
(124)
|
(115)
|
(133)
|
(149)
|
(172)
|
(127)
|
(149)
|
(140)
|
(126)
|
(139)
|
(137)
|
(134)
|
(135)
|
(159)
|
(158)
|
(183)
|
(202)
|
(173)
|
(183)
|
(180)
|
(175)
|
(142)
|
(161)
|
(143)
|
(124)
|
(123)
|
(122)
|
(123)
|
(135)
|
(137)
|
(158)
|
(166)
|
(164)
|
(106)
|
(112)
|
(98)
|
(97)
|
(104)
|
(109)
|
(110)
|
(108)
|
(118)
|
(121)
|
(101)
|
(92)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(10)
|
(15)
|
(16)
|
(17)
|
(12)
|
(10)
|
(16)
|
(18)
|
(18)
|
(18)
|
(10)
|
(11)
|
(12)
|
(17)
|
(17)
|
(17)
|
(17)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
(1)
|
(0)
|
4
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(16)
|
(16)
|
14
|
14
|
14
|
14
|
(1)
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
3
|
3
|
2
|
(2)
|
(29)
|
(28)
|
(28)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(19)
|
(19)
|
(19)
|
0
|
0
|
(0)
|
(0)
|
1
|
(333)
|
(333)
|
(333)
|
0
|
(28)
|
(28)
|
(28)
|
15
|
(42)
|
(23)
|
(23)
|
115
|
86
|
75
|
76
|
19
|
(299)
|
(305)
|
(305)
|
6
|
(26)
|
(29)
|
(29)
|
3
|
(74)
|
(74)
|
(114)
|
2
|
(264)
|
(280)
|
(239)
|
|
| Operating Income |
70
N/A
|
48
-31%
|
47
-2%
|
52
+11%
|
47
-10%
|
40
-15%
|
38
-5%
|
41
+9%
|
45
+10%
|
60
+33%
|
72
+19%
|
89
+24%
|
97
+8%
|
85
-13%
|
61
-29%
|
38
-38%
|
(46)
N/A
|
(74)
-60%
|
(57)
+23%
|
(31)
+46%
|
47
N/A
|
79
+70%
|
72
-9%
|
34
-53%
|
30
-13%
|
29
-3%
|
18
-37%
|
23
+25%
|
83
+263%
|
75
-9%
|
105
+39%
|
130
+24%
|
157
+20%
|
190
+21%
|
174
-8%
|
153
-12%
|
242
+58%
|
202
-16%
|
219
+8%
|
240
+10%
|
132
-45%
|
132
+0%
|
118
-11%
|
118
0%
|
48
-60%
|
42
-12%
|
40
-6%
|
49
+23%
|
80
+64%
|
97
+22%
|
93
-4%
|
74
-21%
|
(0)
N/A
|
(372)
-123 833%
|
(415)
-11%
|
(466)
-12%
|
(129)
+72%
|
(131)
-2%
|
(125)
+5%
|
(135)
-8%
|
(163)
-21%
|
(222)
-37%
|
(204)
+8%
|
(204)
+0%
|
(27)
+87%
|
(22)
+19%
|
(23)
-5%
|
(14)
+37%
|
(157)
-986%
|
(466)
-197%
|
(487)
-4%
|
(485)
+0%
|
(167)
+66%
|
(200)
-20%
|
(208)
-4%
|
(221)
-6%
|
(201)
+9%
|
(246)
-22%
|
(247)
-1%
|
(306)
-24%
|
(259)
+15%
|
(499)
-92%
|
(494)
+1%
|
(425)
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(14)
|
(14)
|
(22)
|
(17)
|
(11)
|
(12)
|
(13)
|
(19)
|
(32)
|
(35)
|
(41)
|
(41)
|
(36)
|
(23)
|
(24)
|
(71)
|
(98)
|
(112)
|
(102)
|
(45)
|
(29)
|
(20)
|
3
|
17
|
35
|
37
|
4
|
(27)
|
(60)
|
(94)
|
(94)
|
(97)
|
(89)
|
(72)
|
(75)
|
(83)
|
(88)
|
(80)
|
(76)
|
(69)
|
(57)
|
(61)
|
434
|
(5)
|
492
|
499
|
26
|
29
|
31
|
48
|
57
|
40
|
37
|
20
|
13
|
16
|
129
|
139
|
135
|
33
|
25
|
22
|
81
|
26
|
82
|
79
|
16
|
106
|
104
|
104
|
102
|
7
|
6
|
7
|
5
|
(5)
|
(7)
|
(11)
|
(13)
|
(11)
|
(14)
|
(16)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
483
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(327)
|
0
|
0
|
0
|
93
|
0
|
1
|
1
|
(33)
|
0
|
0
|
0
|
69
|
160
|
160
|
160
|
(160)
|
1
|
3
|
3
|
(21)
|
2
|
(0)
|
(0)
|
(60)
|
0
|
0
|
(1)
|
(213)
|
8
|
8
|
84
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
48
|
223
|
223
|
222
|
66
|
(22)
|
(23)
|
(24)
|
57
|
44
|
62
|
82
|
3
|
3
|
(15)
|
(32)
|
1
|
2
|
2
|
1
|
(1)
|
(4)
|
(2)
|
(3)
|
7
|
7
|
5
|
5
|
(7)
|
(8)
|
(8)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
0
|
(1)
|
(1)
|
(1)
|
54
|
56
|
56
|
71
|
6
|
5
|
4
|
(10)
|
8
|
8
|
11
|
78
|
72
|
70
|
67
|
(1)
|
(6)
|
(7)
|
(7)
|
(7)
|
11
|
11
|
10
|
10
|
1
|
2
|
5
|
5
|
|
| Pre-Tax Income |
60
N/A
|
36
-40%
|
35
-3%
|
32
-10%
|
29
-8%
|
28
-5%
|
25
-12%
|
27
+10%
|
25
-6%
|
28
+10%
|
37
+33%
|
48
+30%
|
55
+15%
|
48
-12%
|
37
-23%
|
13
-65%
|
2
-84%
|
51
+2 310%
|
54
+7%
|
89
+65%
|
69
-22%
|
28
-59%
|
29
+1%
|
14
-52%
|
104
+654%
|
108
+4%
|
117
+8%
|
108
-8%
|
58
-46%
|
18
-69%
|
(4)
N/A
|
4
N/A
|
61
+1 357%
|
103
+68%
|
104
+1%
|
78
-25%
|
140
+79%
|
110
-21%
|
137
+25%
|
162
+18%
|
70
-57%
|
82
+17%
|
62
-24%
|
558
+795%
|
518
-7%
|
526
+2%
|
531
+1%
|
67
-87%
|
103
+54%
|
124
+20%
|
137
+11%
|
126
-8%
|
(288)
N/A
|
(336)
-16%
|
(395)
-18%
|
(454)
-15%
|
34
N/A
|
54
+58%
|
72
+32%
|
72
0%
|
(157)
N/A
|
(193)
-23%
|
(178)
+8%
|
(133)
+25%
|
76
N/A
|
228
+199%
|
227
0%
|
240
+6%
|
(140)
N/A
|
(292)
-109%
|
(314)
-8%
|
(381)
-21%
|
(187)
+51%
|
(200)
-7%
|
(209)
-5%
|
(223)
-7%
|
(255)
-15%
|
(243)
+5%
|
(248)
-2%
|
(310)
-25%
|
(483)
-56%
|
(503)
-4%
|
(498)
+1%
|
(352)
+29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(9)
|
(12)
|
(16)
|
(15)
|
(10)
|
(5)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(23)
|
(23)
|
(22)
|
(23)
|
(25)
|
(26)
|
(25)
|
(24)
|
(64)
|
(65)
|
(70)
|
(78)
|
(33)
|
(32)
|
(28)
|
(70)
|
(60)
|
(59)
|
(59)
|
(12)
|
(12)
|
(19)
|
(21)
|
(22)
|
(14)
|
(7)
|
(5)
|
(3)
|
(28)
|
(27)
|
(16)
|
(5)
|
26
|
25
|
13
|
3
|
(64)
|
(63)
|
(63)
|
(80)
|
(51)
|
(51)
|
(50)
|
(33)
|
(3)
|
(2)
|
24
|
25
|
28
|
28
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
59
|
35
|
33
|
28
|
24
|
24
|
21
|
23
|
22
|
23
|
28
|
36
|
39
|
33
|
28
|
9
|
2
|
51
|
54
|
90
|
69
|
28
|
28
|
14
|
104
|
108
|
115
|
106
|
35
|
(4)
|
(26)
|
(19)
|
36
|
77
|
79
|
55
|
76
|
45
|
68
|
84
|
37
|
50
|
34
|
488
|
458
|
466
|
473
|
55
|
91
|
106
|
117
|
104
|
(303)
|
(343)
|
(401)
|
(457)
|
7
|
27
|
56
|
67
|
(131)
|
(168)
|
(165)
|
(130)
|
13
|
165
|
164
|
160
|
(191)
|
(342)
|
(364)
|
(414)
|
(189)
|
(202)
|
(184)
|
(198)
|
(227)
|
(215)
|
(246)
|
(308)
|
(483)
|
(503)
|
(497)
|
(352)
|
|
| Income to Minority Interest |
(18)
|
(11)
|
(13)
|
(10)
|
(5)
|
(5)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(2)
|
(6)
|
(20)
|
(20)
|
(18)
|
(15)
|
(22)
|
(22)
|
(21)
|
(21)
|
(52)
|
(53)
|
(55)
|
(62)
|
(32)
|
(31)
|
(29)
|
(22)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
(2)
|
(0)
|
7
|
(5)
|
26
|
29
|
26
|
39
|
12
|
13
|
11
|
13
|
43
|
41
|
43
|
61
|
34
|
34
|
30
|
10
|
|
| Net Income (Common) |
41
N/A
|
24
-41%
|
20
-19%
|
18
-9%
|
19
+6%
|
19
-2%
|
19
+4%
|
24
+22%
|
22
-8%
|
23
+6%
|
28
+22%
|
36
+27%
|
39
+9%
|
33
-15%
|
28
-17%
|
9
-69%
|
2
-76%
|
51
+2 338%
|
54
+6%
|
90
+65%
|
69
-23%
|
28
-59%
|
29
+2%
|
14
-52%
|
104
+658%
|
108
+4%
|
112
+4%
|
100
-11%
|
15
-85%
|
(24)
N/A
|
(44)
-80%
|
(34)
+22%
|
14
N/A
|
55
+292%
|
58
+5%
|
33
-43%
|
25
-26%
|
(8)
N/A
|
13
N/A
|
23
+80%
|
6
-76%
|
20
+256%
|
5
-73%
|
466
+8 865%
|
458
-2%
|
466
+2%
|
473
+1%
|
55
-88%
|
91
+64%
|
105
+16%
|
116
+10%
|
103
-11%
|
(303)
N/A
|
(343)
-13%
|
(401)
-17%
|
(457)
-14%
|
6
N/A
|
27
+332%
|
55
+106%
|
67
+21%
|
(131)
N/A
|
(169)
-28%
|
(165)
+2%
|
(130)
+22%
|
11
N/A
|
165
+1 395%
|
170
+4%
|
155
-9%
|
(165)
N/A
|
(314)
-90%
|
(338)
-8%
|
(375)
-11%
|
(177)
+53%
|
(189)
-7%
|
(174)
+8%
|
(185)
-6%
|
(185)
0%
|
(173)
+6%
|
(203)
-17%
|
(247)
-22%
|
(449)
-82%
|
(469)
-5%
|
(468)
+0%
|
(342)
+27%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.08
-38%
|
0.07
-12%
|
0.06
-14%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.08
+33%
|
0.07
-12%
|
0.07
N/A
|
0.09
+29%
|
0.11
+22%
|
0.13
+18%
|
0.11
-15%
|
0.09
-18%
|
0.03
-67%
|
0.01
-67%
|
0.17
+1 600%
|
0.18
+6%
|
0.29
+61%
|
0.23
-21%
|
0.09
-61%
|
0.09
N/A
|
0.05
-44%
|
0.34
+580%
|
0.36
+6%
|
0.37
+3%
|
0.33
-11%
|
0.05
-85%
|
-0.08
N/A
|
-0.14
-75%
|
-0.11
+21%
|
0.05
N/A
|
0.18
+260%
|
0.19
+6%
|
0.11
-42%
|
0.08
-27%
|
-0.02
N/A
|
0.05
N/A
|
0.08
+60%
|
0.02
-75%
|
0.06
+200%
|
0.01
-83%
|
1.51
+15 000%
|
1.49
-1%
|
1.51
+1%
|
1.53
+1%
|
0.17
-89%
|
0.3
+76%
|
0.34
+13%
|
0.38
+12%
|
0.34
-11%
|
-0.99
N/A
|
-1.11
-12%
|
-0.94
+15%
|
-1.24
-32%
|
0.02
N/A
|
0.07
+250%
|
0.15
+114%
|
0.17
+13%
|
-0.36
N/A
|
-0.46
-28%
|
-0.45
+2%
|
-0.33
+27%
|
0.03
N/A
|
0.45
+1 400%
|
0.46
+2%
|
0.42
-9%
|
-0.45
N/A
|
-0.86
-91%
|
-0.92
-7%
|
-1.02
-11%
|
-0.48
+53%
|
-0.52
-8%
|
-0.47
+10%
|
-0.5
-6%
|
-0.5
N/A
|
-0.47
+6%
|
-0.55
-17%
|
-0.67
-22%
|
-1.22
-82%
|
-1.28
-5%
|
-1.28
N/A
|
-0.93
+27%
|
|