Xiamen International Airport Co Ltd
SSE:600897

Watchlist Manager
Xiamen International Airport Co Ltd Logo
Xiamen International Airport Co Ltd
SSE:600897
Watchlist
Price: 17.2 CNY 4.31% Market Closed
Market Cap: 7.2B CNY

Intrinsic Value

The intrinsic value of one Xiamen International Airport Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 17.2 CNY, Xiamen International Airport Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Xiamen International Airport Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Xiamen International Airport Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Xiamen International Airport Co Ltd looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Xiamen International Airport Co Ltd usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Xiamen International Airport Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Xiamen International Airport Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Xiamen International Airport Co Ltd.

Explain Valuation
Compare Xiamen International Airport Co Ltd to

Fundamental Analysis

Xiamen International Airport Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Xiamen International Airport Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xiamen International Airport Co Ltd

Current Assets 3.7B
Receivables 264m
Other Current Assets 3.4B
Non-Current Assets 2.4B
Long-Term Investments 51m
PP&E 2.2B
Intangibles 114m
Other Non-Current Assets 94m
Current Liabilities 1B
Accounts Payable 407m
Accrued Liabilities 199m
Other Current Liabilities 394m
Non-Current Liabilities 357m
Long-Term Debt 17m
Other Non-Current Liabilities 340m
Efficiency

Free Cash Flow Analysis
Xiamen International Airport Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xiamen International Airport Co Ltd

Revenue
2B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
627.5m CNY
Operating Expenses
-17.8m CNY
Operating Income
609.7m CNY
Other Expenses
-165.5m CNY
Net Income
444.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Xiamen International Airport Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Operating Margin
Operating Margin is Increasing
ROE is Increasing
hidden
Profitability
Score

Xiamen International Airport Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Xiamen International Airport Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Xiamen International Airport Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Xiamen International Airport Co Ltd

Wall Street analysts forecast Xiamen International Airport Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Xiamen International Airport Co Ltd is 14.64 CNY with a low forecast of 14.24 CNY and a high forecast of 15.33 CNY.

Lowest
Price Target
14.24 CNY
17% Downside
Average
Price Target
14.64 CNY
15% Downside
Highest
Price Target
15.33 CNY
11% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Xiamen International Airport Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Xiamen International Airport Co Ltd stock?

The intrinsic value of one Xiamen International Airport Co Ltd stock under the Base Case scenario is hidden CNY.

Is Xiamen International Airport Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.2 CNY, Xiamen International Airport Co Ltd is hidden .

Back to Top