Bank of XiAn Co Ltd
SSE:600928
Income Statement
Income Statement
Bank of XiAn Co Ltd
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||
Net Interest Income |
5 104
|
5 306
|
5 635
|
5 609
|
5 654
|
5 760
|
5 780
|
5 977
|
6 207
|
6 359
|
6 419
|
6 278
|
5 993
|
5 839
|
5 688
|
5 539
|
5 508
|
5 484
|
5 464
|
5 420
|
|
Interest Income |
10 253
|
10 604
|
10 995
|
11 245
|
11 564
|
11 943
|
12 274
|
12 766
|
13 155
|
13 460
|
13 781
|
13 887
|
13 911
|
13 962
|
13 822
|
13 772
|
13 870
|
14 194
|
14 680
|
15 066
|
|
Interest Expense |
5 150
|
5 298
|
5 360
|
5 636
|
5 910
|
6 182
|
6 494
|
6 789
|
6 947
|
7 100
|
7 363
|
7 609
|
7 918
|
8 123
|
8 134
|
8 233
|
8 363
|
8 710
|
9 216
|
9 645
|
|
Non Interest Income |
912
|
1 115
|
1 154
|
1 258
|
1 248
|
1 195
|
1 267
|
1 170
|
1 183
|
1 292
|
1 206
|
1 273
|
1 268
|
1 284
|
1 372
|
1 377
|
1 239
|
1 580
|
1 635
|
1 692
|
|
Revenue |
6 015
N/A
|
6 421
+7%
|
6 788
+6%
|
6 866
+1%
|
6 902
+1%
|
6 955
+1%
|
7 048
+1%
|
7 146
+1%
|
7 390
+3%
|
7 651
+4%
|
7 624
0%
|
7 550
-1%
|
7 261
-4%
|
7 123
-2%
|
7 060
-1%
|
6 916
-2%
|
6 747
-2%
|
7 064
+5%
|
7 099
+0%
|
7 113
+0%
|
|
Pre-Tax Income | |||||||||||||||||||||
Loan Loss Provision |
(1 017)
|
(1 485)
|
(1 793)
|
(1 844)
|
(1 409)
|
(1 837)
|
(1 887)
|
(2 005)
|
(1 765)
|
(2 335)
|
(2 252)
|
(2 250)
|
(1 565)
|
(2 020)
|
(2 186)
|
(2 096)
|
(1 966)
|
(2 295)
|
(2 117)
|
(2 141)
|
|
Non Interest Expense |
(2 095)
|
(1 918)
|
(1 964)
|
(1 986)
|
(2 303)
|
(1 859)
|
(2 047)
|
(2 096)
|
(2 551)
|
(2 336)
|
(2 245)
|
(2 217)
|
(2 636)
|
(2 201)
|
(2 100)
|
(2 132)
|
(2 306)
|
(2 278)
|
(2 438)
|
(2 435)
|
|
Pre-Tax Income |
2 904
N/A
|
3 018
+4%
|
3 032
+0%
|
3 036
+0%
|
3 191
+5%
|
3 259
+2%
|
3 114
-4%
|
3 045
-2%
|
3 074
+1%
|
2 980
-3%
|
3 127
+5%
|
3 084
-1%
|
3 060
-1%
|
2 903
-5%
|
2 773
-4%
|
2 688
-3%
|
2 475
-8%
|
2 491
+1%
|
2 543
+2%
|
2 536
0%
|
|
Net Income | |||||||||||||||||||||
Tax Provision |
(539)
|
(562)
|
(537)
|
(466)
|
(512)
|
(512)
|
(421)
|
(388)
|
(315)
|
(282)
|
(296)
|
(283)
|
(253)
|
(195)
|
(157)
|
(132)
|
(49)
|
(16)
|
(11)
|
16
|
|
Income from Continuing Operations |
2 365
|
2 457
|
2 495
|
2 570
|
2 679
|
2 747
|
2 693
|
2 658
|
2 759
|
2 698
|
2 831
|
2 801
|
2 807
|
2 708
|
2 617
|
2 556
|
2 426
|
2 475
|
2 532
|
2 552
|
|
Income to Minority Interest |
(4)
|
(4)
|
(1)
|
(1)
|
(4)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
Net Income (Common) |
2 362
N/A
|
2 453
+4%
|
2 494
+2%
|
2 569
+3%
|
2 675
+4%
|
2 746
+3%
|
2 690
-2%
|
2 655
-1%
|
2 757
+4%
|
2 695
-2%
|
2 827
+5%
|
2 796
-1%
|
2 804
+0%
|
2 704
-4%
|
2 614
-3%
|
2 553
-2%
|
2 424
-5%
|
2 474
+2%
|
2 530
+2%
|
2 551
+1%
|
|
EPS (Diluted) |
0.59
N/A
|
0.61
+3%
|
0.55
-10%
|
0.56
+2%
|
0.61
+9%
|
0.61
N/A
|
0.6
-2%
|
0.59
-2%
|
0.62
+5%
|
0.6
-3%
|
0.63
+5%
|
0.63
N/A
|
0.63
N/A
|
0.61
-3%
|
0.59
-3%
|
0.57
-3%
|
0.55
-4%
|
0.56
+2%
|
0.57
+2%
|
0.57
N/A
|