Sinoma International Engineering Co Ltd
SSE:600970
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sinoma International Engineering Co Ltd
SSE:600970
|
CN |
|
Huhtamaki Oyj
OTC:HOYFF
|
FI |
|
SK Telecom Co Ltd
KRX:017670
|
KR |
|
Big Lots Inc
NYSE:BIG
|
US |
|
C
|
CITIC Metal Co Ltd
SSE:601061
|
CN |
|
B
|
Bethel Automotive Safety Systems Co Ltd
SSE:603596
|
CN |
|
SBC Exports Ltd
BSE:542725
|
IN |
|
Bioqual Inc
OTC:BIOQ
|
US |
|
S
|
SFP Tech Holdings Bhd
KLSE:SFPTECH
|
MY |
|
Nankai Tatsumura Construction Co Ltd
TSE:1850
|
JP |
|
P
|
Petrolimex Haiphong Transportation and Services Join Stock Co
VN:PTS
|
VN |
|
Guolian Securities Co Ltd
SSE:601456
|
CN |
|
Orion Engineered Carbons SA
NYSE:OEC
|
LU |
Balance Sheet
Balance Sheet Decomposition
Sinoma International Engineering Co Ltd
Sinoma International Engineering Co Ltd
Balance Sheet
Sinoma International Engineering Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
316
|
372
|
651
|
853
|
1 293
|
3 144
|
3 877
|
10 554
|
7 482
|
8 355
|
5 497
|
5 968
|
5 067
|
6 574
|
8 920
|
10 123
|
9 679
|
7 105
|
4 981
|
6 464
|
7 355
|
8 984
|
8 639
|
7 376
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
36
|
37
|
48
|
68
|
90
|
206
|
130
|
64
|
46
|
7 355
|
8 984
|
8 639
|
7 376
|
|
| Cash Equivalents |
316
|
372
|
651
|
853
|
1 293
|
3 144
|
3 877
|
10 554
|
7 482
|
8 355
|
5 465
|
5 932
|
5 030
|
6 526
|
8 852
|
10 033
|
9 473
|
6 975
|
4 917
|
6 418
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
14
|
34
|
3
|
5
|
21
|
0
|
18
|
5
|
9
|
1 005
|
565
|
74
|
427
|
622
|
728
|
619
|
|
| Total Receivables |
137
|
189
|
239
|
291
|
436
|
1 156
|
1 032
|
1 636
|
1 708
|
2 022
|
3 082
|
5 118
|
5 182
|
4 832
|
5 122
|
5 242
|
5 619
|
5 911
|
8 331
|
8 063
|
14 374
|
17 739
|
21 142
|
26 643
|
|
| Accounts Receivables |
55
|
98
|
107
|
163
|
239
|
841
|
596
|
1 103
|
1 151
|
1 245
|
1 782
|
3 205
|
3 442
|
3 196
|
3 730
|
3 400
|
2 899
|
3 166
|
5 180
|
4 892
|
9 467
|
13 724
|
16 965
|
20 218
|
|
| Other Receivables |
82
|
91
|
132
|
128
|
197
|
315
|
436
|
533
|
557
|
777
|
1 300
|
1 913
|
1 740
|
1 636
|
1 392
|
1 842
|
2 720
|
2 745
|
3 151
|
3 171
|
4 907
|
4 015
|
4 177
|
6 425
|
|
| Inventory |
45
|
66
|
107
|
416
|
934
|
1 670
|
1 865
|
2 084
|
2 476
|
2 325
|
4 265
|
4 102
|
4 839
|
4 939
|
5 653
|
4 170
|
3 651
|
3 395
|
2 335
|
2 363
|
2 541
|
3 058
|
2 879
|
2 446
|
|
| Other Current Assets |
92
|
187
|
331
|
665
|
1 526
|
1 597
|
1 962
|
3 134
|
3 336
|
2 928
|
4 321
|
3 570
|
5 574
|
5 063
|
3 546
|
2 463
|
3 397
|
3 882
|
5 635
|
6 206
|
6 862
|
6 561
|
6 100
|
6 578
|
|
| Total Current Assets |
591
|
814
|
1 328
|
2 225
|
4 189
|
7 568
|
8 735
|
17 415
|
15 015
|
15 664
|
17 168
|
18 763
|
20 683
|
21 409
|
23 260
|
22 003
|
22 354
|
21 297
|
21 846
|
23 170
|
31 559
|
35 855
|
39 488
|
43 662
|
|
| PP&E Net |
131
|
163
|
172
|
182
|
276
|
632
|
782
|
1 019
|
1 324
|
1 514
|
1 651
|
1 835
|
1 878
|
1 841
|
2 254
|
2 031
|
2 185
|
2 370
|
2 570
|
2 638
|
3 569
|
5 136
|
5 802
|
6 366
|
|
| PP&E Gross |
131
|
163
|
172
|
182
|
276
|
632
|
782
|
1 019
|
1 324
|
1 514
|
1 651
|
1 835
|
1 878
|
1 841
|
2 254
|
2 031
|
2 185
|
2 370
|
2 570
|
2 638
|
3 569
|
5 136
|
5 802
|
6 366
|
|
| Accumulated Depreciation |
76
|
107
|
132
|
152
|
173
|
265
|
315
|
363
|
452
|
569
|
695
|
874
|
998
|
1 152
|
1 329
|
1 501
|
1 578
|
1 718
|
1 872
|
1 891
|
2 492
|
2 876
|
3 100
|
3 299
|
|
| Intangible Assets |
1
|
6
|
18
|
18
|
30
|
107
|
162
|
177
|
290
|
336
|
431
|
444
|
672
|
714
|
860
|
794
|
744
|
715
|
692
|
668
|
759
|
1 114
|
1 092
|
1 068
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
4
|
1 169
|
1 059
|
936
|
944
|
938
|
785
|
704
|
898
|
782
|
728
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
254
|
223
|
1 170
|
2 599
|
4 610
|
5 893
|
5 769
|
3 615
|
4 077
|
3 961
|
2 510
|
|
| Long-Term Investments |
3
|
2
|
33
|
2
|
9
|
13
|
60
|
92
|
101
|
117
|
224
|
222
|
178
|
622
|
298
|
300
|
455
|
510
|
504
|
672
|
884
|
2 144
|
2 386
|
3 336
|
|
| Other Long-Term Assets |
2
|
1
|
2
|
1
|
2
|
40
|
47
|
249
|
196
|
164
|
164
|
196
|
202
|
258
|
470
|
444
|
441
|
597
|
465
|
510
|
723
|
844
|
907
|
1 076
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
4
|
1 169
|
1 059
|
936
|
944
|
938
|
785
|
704
|
898
|
782
|
728
|
|
| Total Assets |
728
N/A
|
985
+35%
|
1 553
+58%
|
2 429
+56%
|
4 506
+86%
|
8 359
+86%
|
9 786
+17%
|
18 952
+94%
|
16 926
-11%
|
17 796
+5%
|
19 638
+10%
|
21 460
+9%
|
23 926
+11%
|
25 102
+5%
|
28 535
+14%
|
27 800
-3%
|
29 715
+7%
|
31 041
+4%
|
32 907
+6%
|
34 212
+4%
|
41 814
+22%
|
50 068
+20%
|
54 420
+9%
|
58 746
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
60
|
88
|
150
|
285
|
592
|
1 413
|
1 995
|
2 616
|
3 195
|
4 158
|
4 753
|
4 926
|
5 412
|
5 610
|
6 277
|
6 515
|
6 089
|
6 435
|
6 316
|
6 215
|
8 556
|
10 282
|
12 462
|
15 079
|
|
| Accrued Liabilities |
15
|
24
|
19
|
36
|
39
|
167
|
147
|
136
|
180
|
222
|
250
|
175
|
367
|
377
|
410
|
369
|
516
|
680
|
772
|
739
|
1 417
|
1 535
|
1 416
|
1 624
|
|
| Short-Term Debt |
9
|
1
|
66
|
26
|
186
|
942
|
286
|
3 077
|
252
|
347
|
1 355
|
1 342
|
1 525
|
2 665
|
2 192
|
1 987
|
1 678
|
1 288
|
1 719
|
2 999
|
5 054
|
5 241
|
4 564
|
4 821
|
|
| Current Portion of Long-Term Debt |
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
95
|
217
|
200
|
152
|
898
|
98
|
897
|
716
|
625
|
753
|
598
|
777
|
1 518
|
2 057
|
|
| Other Current Liabilities |
466
|
628
|
1 045
|
1 717
|
2 828
|
4 655
|
5 840
|
11 242
|
10 690
|
9 266
|
7 838
|
9 316
|
10 623
|
10 036
|
10 235
|
9 620
|
9 817
|
8 812
|
9 440
|
9 600
|
9 330
|
9 096
|
9 940
|
9 686
|
|
| Total Current Liabilities |
549
|
760
|
1 280
|
2 065
|
3 645
|
7 177
|
8 267
|
17 070
|
14 346
|
13 993
|
14 290
|
15 977
|
18 128
|
18 839
|
20 011
|
18 589
|
18 997
|
17 931
|
18 873
|
20 307
|
24 955
|
26 931
|
29 900
|
33 268
|
|
| Long-Term Debt |
24
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
145
|
375
|
200
|
579
|
920
|
643
|
976
|
1 831
|
3 116
|
2 560
|
1 919
|
2 301
|
3 333
|
3 099
|
1 833
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
22
|
22
|
35
|
42
|
45
|
42
|
157
|
129
|
119
|
102
|
87
|
79
|
67
|
99
|
80
|
74
|
|
| Minority Interest |
2
|
29
|
52
|
69
|
100
|
335
|
501
|
545
|
97
|
158
|
112
|
115
|
148
|
55
|
348
|
366
|
383
|
440
|
459
|
459
|
562
|
1 430
|
1 516
|
1 630
|
|
| Other Liabilities |
0
|
0
|
2
|
3
|
2
|
27
|
36
|
278
|
287
|
155
|
175
|
459
|
764
|
804
|
930
|
886
|
824
|
747
|
742
|
669
|
662
|
847
|
728
|
825
|
|
| Total Liabilities |
576
N/A
|
793
+38%
|
1 334
+68%
|
2 136
+60%
|
3 747
+75%
|
7 540
+101%
|
8 804
+17%
|
17 900
+103%
|
14 817
-17%
|
14 472
-2%
|
14 988
+4%
|
16 793
+12%
|
19 664
+17%
|
20 659
+5%
|
22 089
+7%
|
20 946
-5%
|
22 153
+6%
|
22 336
+1%
|
22 722
+2%
|
23 432
+3%
|
28 547
+22%
|
32 639
+14%
|
35 324
+8%
|
37 630
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
110
|
110
|
110
|
110
|
168
|
168
|
168
|
168
|
422
|
759
|
911
|
1 093
|
1 093
|
1 093
|
1 170
|
1 754
|
1 754
|
1 740
|
1 740
|
1 738
|
2 219
|
2 266
|
2 642
|
2 642
|
|
| Retained Earnings |
8
|
31
|
57
|
131
|
181
|
208
|
388
|
465
|
1 049
|
2 179
|
3 189
|
3 263
|
3 128
|
3 264
|
3 894
|
4 097
|
4 916
|
5 978
|
7 353
|
7 956
|
10 859
|
14 346
|
16 466
|
18 406
|
|
| Additional Paid In Capital |
51
|
52
|
52
|
52
|
410
|
446
|
420
|
412
|
630
|
378
|
588
|
362
|
135
|
150
|
1 493
|
1 032
|
1 035
|
1 019
|
1 139
|
1 130
|
302
|
1 184
|
410
|
454
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
143
|
16
|
16
|
0
|
0
|
267
|
307
|
207
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
6
|
9
|
7
|
38
|
52
|
94
|
65
|
111
|
29
|
0
|
15
|
31
|
44
|
113
|
101
|
118
|
180
|
|
| Total Equity |
152
N/A
|
193
+27%
|
218
+13%
|
292
+34%
|
759
+160%
|
820
+8%
|
982
+20%
|
1 051
+7%
|
2 109
+101%
|
3 324
+58%
|
4 650
+40%
|
4 667
+0%
|
4 262
-9%
|
4 443
+4%
|
6 446
+45%
|
6 854
+6%
|
7 562
+10%
|
8 705
+15%
|
10 185
+17%
|
10 780
+6%
|
13 267
+23%
|
17 428
+31%
|
19 095
+10%
|
21 115
+11%
|
|
| Total Liabilities & Equity |
728
N/A
|
985
+35%
|
1 553
+58%
|
2 429
+56%
|
4 506
+86%
|
8 359
+86%
|
9 786
+17%
|
18 952
+94%
|
16 926
-11%
|
17 796
+5%
|
19 638
+10%
|
21 460
+9%
|
23 926
+11%
|
25 102
+5%
|
28 535
+14%
|
27 800
-3%
|
29 715
+7%
|
31 041
+4%
|
32 907
+6%
|
34 212
+4%
|
41 814
+22%
|
50 068
+20%
|
54 420
+9%
|
58 746
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
855
|
855
|
855
|
855
|
1 306
|
1 306
|
1 306
|
1 306
|
1 640
|
1 640
|
1 640
|
1 640
|
1 640
|
1 640
|
1 754
|
1 754
|
1 754
|
1 740
|
1 740
|
1 738
|
2 219
|
2 219
|
2 596
|
2 611
|
|