Watchlist Manager

Watchlist

Price: 33.94 CNY -1.19%

Market Cap: ¥5.2B

	Jianmin Pharmaceutical Group Co Ltd SSE:600976	CN

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	2	0	0	0	3	0	0	0	5	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	3	0	0	0	4	0	0	0	4	0	0	0	2	0	0	0	4	0	0	0	4	0	0	0	3	0	0	2	4	3	0	2	1	4	0	3	1	1	1	1	1	1	1	2	9	9	12	12	5	5	2	7	4	10	10	11	13	15	0	0
Revenue	430 N/A	460 +7%	464 +1%	455 -2%	530 +17%	504 -5%	485 -4%	687 +42%	911 +33%	1 120 +23%	1 318 +18%	1 349 +2%	1 297 -4%	1 388 +7%	1 525 +10%	1 291 -15%	1 036 -20%	769 -26%	558 -27%	701 +26%	1 286 +84%	1 494 +16%	1 648 +10%	1 786 +8%	1 534 -14%	1 604 +5%	1 639 +2%	1 645 +0%	1 572 -4%	1 533 -3%	1 505 -2%	1 476 -2%	1 413 -4%	1 483 +5%	1 513 +2%	1 529 +1%	1 540 +1%	1 704 +11%	1 880 +10%	1 945 +3%	1 992 +2%	1 867 -6%	1 716 -8%	1 685 -2%	1 754 +4%	1 748 0%	1 860 +6%	1 953 +5%	2 281 +17%	2 449 +7%	2 430 -1%	2 495 +3%	2 364 -5%	2 315 -2%	2 677 +16%	2 748 +3%	2 712 -1%	2 625 -3%	2 312 -12%	2 188 -5%	2 162 -1%	2 183 +1%	2 199 +1%	2 402 +9%	2 239 -7%	2 164 -3%	2 154 0%	2 013 -7%	2 456 +22%	2 857 +16%	3 221 +13%	3 456 +7%	3 299 -5%	3 355 +2%	3 313 -1%	3 467 +5%	3 641 +5%	3 736 +3%	3 975 +6%	3 963 0%	4 213 +6%	4 170 -1%	4 061 -3%	3 977 -2%	3 505 -12%	3 427 -2%	3 300 -4%	3 176 -4%
Gross Profit
Cost of Revenue	(230)	(240)	(243)	(243)	(296)	(290)	(284)	(482)	(715)	(918)	(1 109)	(1 142)	(1 114)	(1 209)	(1 343)	(1 112)	(849)	(568)	(354)	(488)	(1 073)	(1 270)	(1 418)	(1 543)	(1 256)	(1 303)	(1 315)	(1 305)	(1 261)	(1 219)	(1 184)	(1 156)	(1 086)	(1 138)	(1 163)	(1 169)	(1 179)	(1 325)	(1 479)	(1 524)	(1 550)	(1 435)	(1 278)	(1 256)	(1 310)	(1 329)	(1 451)	(1 516)	(1 808)	(1 963)	(1 926)	(1 990)	(1 800)	(1 736)	(2 054)	(2 079)	(1 970)	(1 854)	(1 500)	(1 373)	(1 411)	(1 448)	(1 442)	(1 595)	(1 347)	(1 298)	(1 292)	(1 096)	(1 458)	(1 678)	(1 923)	(2 099)	(1 880)	(1 950)	(1 917)	(1 974)	(2 065)	(2 079)	(2 165)	(2 139)	(2 277)	(2 348)	(2 286)	(2 293)	(1 833)	(1 675)	(1 439)	(1 254)
Gross Profit	201 N/A	219 +9%	222 +1%	212 -4%	235 +11%	214 -9%	200 -6%	205 +2%	196 -5%	202 +3%	208 +3%	207 -1%	183 -12%	178 -3%	182 +2%	179 -2%	187 +5%	201 +7%	204 +1%	213 +4%	213 0%	224 +5%	231 +3%	243 +5%	278 +14%	301 +8%	324 +8%	340 +5%	311 -9%	314 +1%	321 +2%	321 0%	327 +2%	344 +5%	350 +2%	360 +3%	361 +0%	379 +5%	401 +6%	421 +5%	443 +5%	432 -3%	438 +1%	429 -2%	444 +3%	419 -6%	408 -3%	437 +7%	473 +8%	486 +3%	504 +4%	505 +0%	564 +12%	579 +3%	623 +7%	669 +7%	741 +11%	771 +4%	812 +5%	815 +0%	751 -8%	736 -2%	757 +3%	808 +7%	892 +10%	866 -3%	862 0%	918 +6%	998 +9%	1 179 +18%	1 298 +10%	1 356 +4%	1 419 +5%	1 405 -1%	1 395 -1%	1 493 +7%	1 575 +6%	1 658 +5%	1 810 +9%	1 825 +1%	1 936 +6%	1 822 -6%	1 775 -3%	1 684 -5%	1 672 -1%	1 752 +5%	1 861 +6%	1 922 +3%
Operating Income
Operating Expenses	(152)	(165)	(176)	(169)	(190)	(174)	(165)	(161)	(164)	(167)	(170)	(169)	(161)	(162)	(163)	(164)	(161)	(165)	(166)	(176)	(194)	(204)	(217)	(227)	(243)	(266)	(277)	(279)	(246)	(245)	(242)	(238)	(244)	(255)	(263)	(277)	(279)	(295)	(315)	(327)	(351)	(338)	(332)	(318)	(343)	(320)	(329)	(377)	(419)	(430)	(453)	(466)	(530)	(557)	(590)	(632)	(686)	(712)	(758)	(768)	(713)	(706)	(734)	(776)	(844)	(818)	(845)	(856)	(938)	(1 092)	(1 117)	(1 165)	(1 189)	(1 155)	(1 139)	(1 201)	(1 274)	(1 349)	(1 466)	(1 483)	(1 589)	(1 501)	(1 476)	(1 448)	(1 519)	(1 558)	(1 684)	(1 746)
Selling, General & Administrative	(152)	(165)	(176)	(169)	(190)	(175)	(165)	(162)	(166)	(169)	(172)	(170)	(158)	(160)	(160)	(162)	(157)	(161)	(162)	(173)	(183)	(193)	(205)	(214)	(223)	(247)	(259)	(262)	(240)	(239)	(236)	(232)	(243)	(254)	(262)	(276)	(279)	(295)	(316)	(328)	(335)	(337)	(326)	(312)	(324)	(308)	(322)	(376)	(397)	(431)	(454)	(462)	(501)	(538)	(572)	(609)	(658)	(697)	(742)	(749)	(679)	(676)	(700)	(752)	(796)	(782)	(803)	(811)	(891)	(1 058)	(1 086)	(1 137)	(1 141)	(1 121)	(1 118)	(1 172)	(1 237)	(1 330)	(1 432)	(1 460)	(1 531)	(1 450)	(1 456)	(1 414)	(1 457)	(1 528)	(1 613)	(1 666)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	0	0	0	(15)	0	0	0	(16)	0	0	0	(18)	0	0	(5)	(24)	(11)	0	(13)	(23)	(25)	(30)	(28)	(37)	(36)	(42)	(45)	(34)	(41)	(38)	(38)	(49)	(62)	(67)	(74)	(66)	(74)	(78)	(78)	(69)	(79)	(79)	(82)	(72)	(78)	(92)	(97)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	(4)	0	0	0	(5)	0	0	0	(6)	0	0	0	(8)	0	0	0	(14)	0	0	0	(16)	0	0	0	(20)	0	0	0	(22)	0	0	0	(27)	0	0	0	(30)	0	0	0	(39)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	1	2	2	2	0	(3)	(3)	(3)	(3)	(4)	(4)	(4)	(4)	(11)	(11)	(12)	(13)	(20)	(20)	(18)	(18)	(7)	(6)	(6)	(6)	(1)	0	0	0	(0)	0	0	0	(0)	0	(6)	(6)	(0)	(12)	(7)	(2)	(1)	1	1	(4)	(6)	(20)	(18)	(19)	5	(4)	(16)	(5)	3	(5)	(4)	4	6	(0)	(1)	(1)	7	7	7	11	23	28	46	45	56	55	44	55	41	28	59	49	49	47	21	18
Operating Income	49 N/A	55 +12%	46 -16%	44 -5%	45 +3%	40 -11%	35 -11%	44 +25%	32 -28%	35 +11%	38 +9%	38 -1%	23 -41%	16 -29%	19 +18%	14 -26%	27 +92%	36 +36%	39 +6%	37 -4%	19 -48%	21 +7%	13 -35%	16 +20%	34 +112%	35 +3%	47 +33%	61 +30%	65 +7%	69 +5%	78 +14%	83 +6%	83 0%	89 +8%	87 -3%	83 -5%	82 -1%	84 +3%	85 +2%	94 +10%	91 -3%	94 +3%	106 +13%	112 +5%	101 -10%	99 -2%	80 -19%	60 -25%	54 -9%	56 +4%	51 -9%	39 -25%	34 -13%	23 -33%	33 +45%	37 +10%	56 +52%	58 +5%	54 -8%	47 -12%	38 -20%	30 -21%	24 -20%	31 +32%	48 +53%	48 -1%	17 -64%	62 +262%	60 -3%	87 +46%	181 +109%	191 +5%	230 +20%	250 +9%	256 +2%	292 +14%	301 +3%	309 +2%	345 +12%	342 -1%	347 +2%	321 -7%	299 -7%	236 -21%	153 -35%	194 +26%	178 -8%	176 -1%
Pre-Tax Income
Interest Income Expense	(3)	(1)	0	2	2	2	1	(1)	(1)	(3)	(4)	(3)	(4)	(3)	(4)	(5)	(7)	(13)	(13)	(15)	1	8	21	26	19	24	15	13	14	9	8	7	11	11	11	14	12	14	17	17	17	22	22	27	27	25	27	25	31	29	30	32	30	31	35	36	40	48	52	55	59	59	61	62	61	49	90	103	103	129	104	117	116	135	142	147	151	156	170	210	238	251	255	231	244	219	194	172
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	8	5	12	12	4	(3)	6	6	0	(4)	0	0	0	(2)	0	0	0	0	0	0	(0)	(10)	(10)	(10)	(9)	(11)	1	1	1	(1)	(0)	(1)	(0)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(1)	0	0	0	(1)	0	0	0	2	0	0	0	(2)	0	0	0	0	0	0	0	(0)	0	0	0	(0)	(0)	(0)	2	4	2	2	1	0	0	(0)	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	(3)	0	0	0
Total Other Income	(3)	(3)	(3)	(3)	(0)	(0)	3	3	3	3	(0)	0	6	9	9	8	3	(1)	(1)	1	8	6	6	5	7	4	6	4	7	11	10	11	3	1	1	1	1	2	2	2	1	(5)	(5)	(5)	4	6	8	8	9	9	7	7	10	11	10	10	0	(6)	(7)	(7)	(5)	(9)	(8)	(9)	(5)	(5)	(7)	(6)	(3)	(3)	(2)	(3)	(3)	(4)	(4)	(3)	(3)	(5)	(4)	(3)	(2)	(4)	(6)	(7)	(2)	(3)	1	2
Pre-Tax Income	43 N/A	50 +17%	43 -14%	43 -1%	47 +9%	42 -9%	40 -5%	47 +17%	34 -27%	36 +4%	35 -1%	36 +2%	25 -31%	21 -14%	24 +12%	18 -25%	21 +20%	23 +7%	24 +7%	23 -5%	26 +14%	34 +30%	40 +17%	47 +18%	59 +24%	63 +7%	67 +6%	78 +16%	88 +13%	88 +0%	96 +9%	101 +4%	94 -6%	101 +7%	99 -3%	98 -1%	95 -2%	100 +5%	104 +4%	113 +8%	109 -3%	111 +1%	123 +11%	134 +9%	131 -2%	130 -1%	115 -11%	96 -17%	99 +3%	96 -3%	91 -5%	79 -13%	71 -10%	65 -9%	78 +21%	90 +15%	101 +12%	112 +11%	110 -1%	99 -10%	88 -11%	86 -2%	83 -3%	84 +1%	100 +19%	93 -7%	101 +9%	159 +58%	158 -1%	214 +36%	284 +33%	305 +7%	341 +12%	381 +12%	394 +4%	435 +10%	438 +1%	450 +3%	501 +11%	539 +8%	571 +6%	569 0%	549 -4%	460 -16%	393 -15%	409 +4%	371 -9%	351 -6%
Net Income
Tax Provision	(15)	(16)	(14)	(14)	(15)	(13)	(13)	(15)	(10)	(11)	(10)	(11)	(12)	(10)	(13)	(12)	(12)	(14)	(13)	(12)	(10)	(9)	(9)	(8)	(13)	(13)	(13)	(15)	(20)	(20)	(22)	(20)	(16)	(17)	(16)	(17)	(13)	(13)	(12)	(14)	(13)	(12)	(15)	(15)	(13)	(13)	(9)	(6)	(12)	(13)	(12)	(10)	(6)	(5)	(6)	(8)	(9)	(9)	(9)	(8)	(7)	(7)	(3)	(1)	(7)	(8)	(7)	(14)	(9)	(13)	(25)	(25)	(36)	(37)	(38)	(41)	(32)	(34)	(41)	(44)	(48)	(45)	(38)	(29)	(25)	(31)	(22)	(19)
Income from Continuing Operations	28	34	29	28	31	29	27	32	24	25	25	24	13	11	11	6	9	9	12	11	17	25	31	39	46	50	55	63	69	68	75	80	78	84	83	81	83	88	92	99	96	99	109	119	119	117	106	89	87	83	79	69	65	60	72	82	91	103	101	91	81	80	80	83	93	84	94	145	149	200	259	280	306	344	357	394	406	417	460	496	523	524	511	431	368	379	349	332
Income to Minority Interest	(4)	(5)	(4)	(4)	(3)	(3)	(2)	(3)	(5)	(5)	(5)	(5)	(2)	(2)	0	1	(0)	0	(1)	(2)	(0)	(1)	(1)	(1)	2	2	2	4	3	4	3	2	0	(1)	(1)	(1)	(0)	(0)	0	(0)	(0)	(1)	(1)	(1)	(3)	(3)	(4)	(3)	(2)	(0)	1	1	(0)	(1)	(1)	(1)	(1)	(1)	(1)	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(0)	2	2	1	1	(2)	(2)	(3)	(3)	(6)	(6)	(6)	(5)
Net Income (Common)	24 N/A	30 +22%	25 -16%	25 +1%	28 +12%	26 -6%	25 -7%	29 +18%	20 -33%	20 +3%	20 +1%	20 -2%	11 -44%	9 -17%	11 +19%	7 -38%	8 +24%	9 +11%	11 +21%	10 -13%	17 +70%	25 +48%	30 +23%	38 +27%	49 +28%	53 +7%	57 +8%	67 +18%	72 +8%	72 +0%	78 +8%	82 +5%	78 -5%	84 +7%	82 -3%	80 -2%	83 +3%	87 +6%	92 +5%	99 +8%	96 -3%	98 +3%	108 +10%	118 +9%	116 -2%	114 -2%	102 -10%	86 -16%	86 -1%	83 -3%	80 -4%	69 -14%	65 -7%	59 -8%	71 +20%	81 +14%	91 +12%	102 +12%	100 -2%	91 -9%	81 -11%	79 -2%	80 +0%	82 +3%	92 +12%	83 -9%	93 +11%	144 +55%	148 +3%	199 +35%	258 +29%	279 +8%	305 +9%	343 +12%	356 +4%	394 +11%	408 +4%	418 +3%	462 +10%	497 +8%	521 +5%	521 0%	508 -2%	428 -16%	362 -15%	373 +3%	343 -8%	326 -5%
EPS (Diluted)	0.29 N/A	0.36 +24%	0.11 -69%	0.16 +45%	0.18 +12%	0.17 -6%	0.16 -6%	0.19 +19%	0.13 -32%	0.13 N/A	0.14 +8%	0.14 N/A	0.07 -50%	0.06 -14%	0.07 +17%	0.04 -43%	0.05 +25%	0.06 +20%	0.07 +17%	0.06 -14%	0.11 +83%	0.16 +45%	0.19 +19%	0.25 +32%	0.32 +28%	0.34 +6%	0.37 +9%	0.43 +16%	0.47 +9%	0.47 N/A	0.51 +9%	0.54 +6%	0.51 -6%	0.55 +8%	0.54 -2%	0.53 -2%	0.54 +2%	0.57 +6%	0.6 +5%	0.64 +7%	0.63 -2%	0.64 +2%	0.7 +9%	0.77 +10%	0.76 -1%	0.75 -1%	0.67 -11%	0.56 -16%	0.56 N/A	0.53 -5%	0.51 -4%	0.44 -14%	0.42 -5%	0.38 -10%	0.46 +21%	0.53 +15%	0.59 +11%	0.67 +14%	0.66 -1%	0.6 -9%	0.53 -12%	0.52 -2%	0.52 N/A	0.53 +2%	0.6 +13%	0.54 -10%	0.6 +11%	0.94 +57%	0.96 +2%	1.3 +35%	1.69 +30%	1.83 +8%	2.01 +10%	2.25 +12%	2.33 +4%	2.57 +10%	2.68 +4%	2.75 +3%	3.03 +10%	3.26 +8%	3.41 +5%	3.41 N/A	3.32 -3%	2.8 -16%	2.38 -15%	2.44 +3%	2.3 -6%	2.12 -8%

Income Statement Balance Sheet Cash Flow Statement

Jianmin Pharmaceutical Group Co Ltd
SSE:600976

Income Statement

Earnings Waterfall
Jianmin Pharmaceutical Group Co Ltd

Income Statement
Jianmin Pharmaceutical Group Co Ltd

See Also

Company

Help

Tools

Stocks

Jianmin Pharmaceutical Group Co Ltd SSE:600976

Income Statement

Earnings Waterfall Jianmin Pharmaceutical Group Co Ltd

Income Statement Jianmin Pharmaceutical Group Co Ltd

See Also

Company

Help

Tools

Stocks

Jianmin Pharmaceutical Group Co Ltd
SSE:600976

Earnings Waterfall
Jianmin Pharmaceutical Group Co Ltd

Income Statement
Jianmin Pharmaceutical Group Co Ltd