Watchlist Manager

Watchlist

Price: 5.7 CNY 0.88% Market Closed

Market Cap: ¥6.4B

	Ningbo Energy Group Co Ltd SSE:600982	CN
	Takamiya Co Ltd TSE:2445	JP
A	Arcplus Group PLC SSE:600629	CN
	Clasquin SA PAR:ALCLA	FR
C	China Fordoo Holdings Ltd HKEX:2399	CN
T	Turcas Petrol AS IST:TRCAS.E	TR
J	Jaeren Sparebank OSE:JAREN	NO
O	Olvi Oyj F:OVI	FI

Income Statement

Currency: CNY

	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	4	0	0	0	8	0	0	0	8	0	0	0	12	0	0	0	9	0	0	0	13	0	0	0	2	0	0	0	8	0	0	0	0	0	0	0	20	0	0	0	16	0	0	0	16	0	0	0	18	0	0	6	23	23	46	56	67	76	70	65	59	52	46	49	57	67	85	96	101	116	125	138	135	165	175	180	160	163	157	158	167	167	0	0
Revenue	228 N/A	311 +37%	418 +35%	494 +18%	575 +16%	610 +6%	612 +0%	659 +8%	722 +9%	742 +3%	802 +8%	855 +7%	848 -1%	868 +2%	851 -2%	849 0%	875 +3%	895 +2%	914 +2%	914 +0%	939 +3%	790 -16%	658 -17%	571 -13%	859 +50%	926 +8%	1 074 +16%	1 172 +9%	992 -15%	1 140 +15%	1 125 -1%	1 155 +3%	1 017 -12%	896 -12%	839 -6%	719 -14%	773 +7%	733 -5%	841 +15%	955 +14%	1 101 +15%	1 163 +6%	1 116 -4%	1 261 +13%	1 002 -21%	944 -6%	1 110 +18%	977 -12%	1 213 +24%	1 529 +26%	1 437 -6%	1 692 +18%	1 558 -8%	1 511 -3%	2 048 +36%	2 171 +6%	2 612 +20%	3 138 +20%	3 011 -4%	3 289 +9%	3 412 +4%	3 101 -9%	3 013 -3%	4 323 +44%	4 411 +2%	4 749 +8%	5 680 +20%	5 027 -11%	6 935 +38%	8 658 +25%	9 926 +15%	10 784 +9%	8 314 -23%	9 061 +9%	7 867 -13%	6 910 -12%	5 386 -22%	4 776 -11%	4 151 -13%	3 630 -13%	4 242 +17%	4 106 -3%	4 005 -2%	3 850 -4%
Gross Profit
Cost of Revenue	(189)	(257)	(348)	(401)	(455)	(496)	(505)	(563)	(644)	(664)	(717)	(769)	(765)	(792)	(792)	(793)	(808)	(811)	(811)	(808)	(837)	(697)	(566)	(470)	(744)	(797)	(940)	(1 043)	(874)	(1 028)	(1 006)	(1 022)	(855)	(731)	(688)	(567)	(651)	(606)	(644)	(767)	(912)	(975)	(984)	(1 141)	(888)	(813)	(962)	(812)	(1 026)	(1 298)	(1 222)	(1 452)	(1 414)	(1 313)	(1 730)	(1 821)	(2 256)	(2 686)	(2 606)	(2 887)	(2 984)	(2 742)	(2 659)	(3 958)	(4 020)	(4 265)	(5 154)	(4 518)	(6 330)	(8 068)	(9 343)	(10 183)	(7 774)	(8 534)	(7 366)	(6 372)	(4 794)	(4 183)	(3 569)	(3 092)	(3 660)	(3 539)	(3 388)	(3 173)
Gross Profit	39 N/A	54 +39%	71 +31%	93 +32%	120 +29%	115 -4%	107 -7%	96 -10%	78 -20%	78 +1%	85 +8%	86 +2%	84 -3%	76 -10%	60 -21%	56 -6%	67 +19%	84 +25%	102 +22%	106 +4%	102 -4%	93 -9%	92 -1%	101 +10%	115 +13%	129 +12%	134 +4%	129 -4%	118 -9%	112 -5%	120 +7%	133 +11%	162 +22%	165 +2%	152 -8%	152 +1%	122 -20%	127 +4%	197 +55%	189 -4%	189 +0%	188 0%	132 -30%	120 -9%	114 -5%	131 +15%	148 +12%	165 +12%	187 +13%	231 +23%	215 -7%	241 +12%	144 -40%	198 +37%	318 +61%	350 +10%	356 +2%	452 +27%	405 -10%	402 -1%	428 +6%	359 -16%	353 -2%	365 +3%	391 +7%	484 +24%	525 +9%	509 -3%	605 +19%	590 -2%	583 -1%	601 +3%	540 -10%	527 -2%	502 -5%	538 +7%	592 +10%	592 +0%	583 -2%	538 -8%	582 +8%	567 -3%	616 +9%	677 +10%
Operating Income
Operating Expenses	(11)	(29)	(48)	(67)	(88)	(78)	(63)	(49)	(31)	(29)	(30)	(29)	(29)	(29)	(29)	(30)	(29)	(30)	(30)	(30)	(34)	(32)	(35)	(37)	(38)	(45)	(50)	(62)	(57)	(63)	(68)	(62)	(94)	(92)	(88)	(97)	(82)	(87)	(90)	(86)	(97)	(102)	(104)	(114)	(97)	(107)	(110)	(110)	(110)	(163)	(190)	(192)	(112)	(178)	(192)	(206)	(209)	(213)	(209)	(218)	(249)	(245)	(225)	(229)	(246)	(255)	(286)	(292)	(248)	(341)	(332)	(358)	(368)	(349)	(371)	(380)	(416)	(387)	(375)	(356)	(386)	(347)	(346)	(353)
Selling, General & Administrative	(11)	(29)	(49)	(67)	(89)	(78)	(62)	(49)	(32)	(30)	(31)	(30)	(28)	(30)	(30)	(30)	(28)	(28)	(28)	(29)	(35)	(34)	(37)	(38)	(35)	(43)	(45)	(52)	(57)	(60)	(66)	(69)	(77)	(77)	(77)	(77)	(48)	(79)	(80)	(81)	(62)	(93)	(96)	(98)	(62)	(94)	(98)	(99)	(75)	(108)	(109)	(117)	(87)	(115)	(161)	(178)	(161)	(250)	(249)	(266)	(201)	(263)	(241)	(243)	(193)	(263)	(279)	(289)	(256)	(333)	(348)	(359)	(271)	(353)	(360)	(373)	(313)	(408)	(404)	(391)	(284)	(362)	(362)	(366)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(6)	(16)	(24)	(30)	(37)	(35)	(40)	(37)	(41)	(50)	(45)	(38)	(39)	(30)	(31)	(43)	(48)	(53)	(56)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	0	0	0	(30)	0	0	0	(30)	0	0	0	(30)	0	0	0	(29)	0	0	0	(61)	0	0	0	(62)	0	0	0	(59)	0	0	0	(68)	0	0	0	(77)	0	0	0	(82)	0	0	0	(82)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	(0)	0	1	1	1	1	(0)	1	1	0	(1)	(2)	(2)	(1)	1	2	2	1	(3)	(2)	(5)	(10)	0	(2)	(2)	7	(17)	(15)	(11)	(20)	(5)	(8)	(10)	(5)	(6)	(9)	(8)	(16)	(4)	(13)	(13)	(11)	(5)	(55)	(81)	(75)	4	(63)	(31)	(28)	13	37	40	48	15	18	16	14	9	15	9	21	107	30	51	42	18	46	38	38	17	60	59	66	23	63	69	69
Operating Income	27 N/A	25 -10%	22 -11%	26 +19%	31 +19%	36 +16%	44 +21%	47 +7%	47 -1%	49 +5%	55 +12%	57 +3%	55 -3%	47 -15%	30 -35%	26 -13%	38 +45%	54 +41%	72 +34%	76 +6%	68 -10%	60 -12%	57 -5%	65 +14%	77 +20%	84 +9%	84 +0%	66 -21%	61 -9%	49 -19%	52 +5%	71 +36%	68 -4%	73 +8%	64 -13%	56 -12%	39 -30%	40 +2%	106 +166%	103 -3%	92 -10%	87 -6%	28 -68%	6 -78%	18 +190%	25 +39%	37 +52%	55 +46%	78 +42%	68 -12%	25 -63%	49 +97%	32 -34%	20 -39%	126 +533%	145 +15%	147 +2%	239 +63%	196 -18%	184 -6%	179 -3%	115 -36%	129 +12%	136 +6%	144 +6%	229 +58%	239 +5%	217 -9%	357 +64%	250 -30%	250 +0%	243 -3%	172 -29%	178 +3%	131 -27%	158 +21%	177 +12%	205 +16%	208 +2%	182 -12%	196 +7%	220 +13%	270 +23%	324 +20%
Pre-Tax Income
Interest Income Expense	(5)	(6)	(5)	(5)	(5)	(5)	(5)	(6)	(7)	(8)	(8)	(7)	(5)	(4)	(4)	(5)	(6)	(7)	(8)	(9)	(10)	(7)	(4)	2	17	33	51	76	55	66	45	(15)	3	(13)	(14)	35	107	124	136	137	110	116	142	144	102	72	37	26	34	74	123	119	108	96	101	119	139	116	56	50	12	48	54	76	178	118	111	130	(42)	45	54	41	180	184	221	170	113	111	162	233	169	185	136	136
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	31	0	0	0	(2)	0	0	1	(3)	0	(2)	(1)	217	(2)	(0)	(2)	62	0	1	0	168	1	5	6	2	1	(3)	(3)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(201)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	(5)	0	(5)	(11)	(5)	0	(1)	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)	0	0	0	1	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	7	6	11	9	10	6	1	3	1	2	2	3	2	2	2	1	2	5	5	5	5	11	19	3	215	8	(1)	16	2	(2)	(1)	1	9	9	9	10	22	23	69	61	52	59	20	14	16	14	16	17	16	18	8	10	6	5	8	3	5	3	6	5	6	7	13	13	18	15	7	7	8	232	230	230	19	62	206	205	6	163	17	28	12	12	20	9
Pre-Tax Income	30 N/A	25 -15%	28 +12%	30 +8%	37 +22%	38 +2%	40 +6%	45 +11%	41 -8%	43 +4%	49 +15%	52 +7%	53 +2%	45 -16%	28 -37%	23 -20%	34 +49%	52 +54%	69 +33%	73 +5%	64 -12%	64 N/A	72 +13%	69 -4%	108 +56%	125 +15%	134 +7%	158 +18%	117 -26%	113 -3%	96 -16%	57 -40%	80 +40%	69 -14%	59 -15%	100 +70%	167 +66%	187 +12%	305 +64%	300 -2%	249 -17%	251 +1%	184 -27%	164 -11%	135 -18%	110 -18%	91 -18%	98 +8%	126 +29%	159 +27%	155 -2%	177 +14%	146 -17%	121 -17%	235 +94%	267 +14%	321 +20%	358 +11%	257 -28%	239 -7%	193 -19%	169 -12%	195 +15%	226 +16%	336 +49%	361 +7%	355 -2%	354 -1%	540 +53%	525 -3%	534 +2%	514 -4%	433 -16%	425 -2%	558 +31%	533 -5%	464 -13%	480 +4%	393 -18%	449 +14%	378 -16%	418 +10%	423 +1%	467 +11%
Net Income
Tax Provision	(3)	(2)	(2)	(11)	(13)	(13)	(14)	(15)	(13)	(14)	(16)	(17)	(18)	(12)	(6)	(4)	(5)	(13)	(17)	(18)	(16)	(16)	(18)	(17)	(28)	(32)	(34)	(42)	(31)	(31)	(26)	(15)	(13)	(8)	(7)	(14)	(9)	(14)	(43)	(46)	(63)	(63)	(46)	(41)	(32)	(26)	(22)	(23)	(30)	(39)	(36)	(41)	(38)	(31)	(59)	(68)	(76)	(87)	(65)	(59)	(48)	(36)	(33)	(34)	(54)	(57)	(58)	(60)	(27)	(15)	(10)	32	(56)	(48)	(36)	(48)	(15)	(16)	(33)	(61)	(41)	(59)	(58)	(67)
Income from Continuing Operations	26	23	26	19	24	25	27	30	28	29	33	35	35	33	22	19	29	39	51	54	48	47	54	52	80	93	100	117	86	82	70	42	67	61	52	87	158	173	262	255	186	188	138	124	103	84	69	75	95	120	119	137	109	90	176	200	245	271	193	180	146	134	162	192	282	304	298	294	513	511	524	546	378	378	522	485	449	464	360	388	337	359	365	400
Income to Minority Interest	0	(0)	(0)	(1)	(1)	(1)	(1)	(2)	(1)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	0	(2)	(4)	(5)	(5)	(0)	5	5	9	1	(4)	(9)	(15)	(15)	(16)	(39)	(39)	(34)	(32)	(7)	(9)	(11)	(12)	(14)	(13)	(11)	(13)	(10)	(11)	(13)	(11)	(20)	(24)	(25)	(28)	(27)	(26)	(29)	(34)	(30)	(33)	(29)	(32)	(34)	(34)	(40)	(35)	(36)	(39)	(35)	(48)	(53)	(50)	(42)	(38)	(40)	(43)	(52)	(60)	(64)	(71)
Net Income (Common)	26 N/A	23 -13%	26 +12%	19 -27%	23 +20%	24 +5%	25 +6%	28 +13%	27 -6%	27 +3%	32 +15%	34 +8%	34 -1%	32 -4%	21 -35%	18 -15%	27 +52%	38 +38%	50 +34%	53 +5%	46 -13%	47 +1%	53 +14%	52 -2%	78 +50%	89 +14%	95 +7%	112 +18%	86 -23%	87 +1%	75 -13%	51 -32%	69 +34%	57 -17%	43 -24%	72 +67%	143 +98%	157 +10%	224 +43%	216 -4%	153 -29%	156 +2%	131 -16%	115 -12%	92 -20%	72 -22%	55 -23%	62 +12%	84 +36%	107 +28%	109 +2%	125 +14%	96 -23%	79 -18%	156 +97%	176 +13%	220 +25%	243 +11%	166 -32%	155 -6%	117 -25%	99 -15%	132 +33%	159 +20%	253 +59%	272 +8%	263 -3%	260 -1%	474 +82%	475 +0%	488 +3%	507 +4%	343 -32%	330 -4%	469 +42%	435 -7%	407 -6%	426 +5%	320 -25%	345 +8%	285 -18%	298 +4%	297 0%	321 +8%
EPS (Diluted)	0.06 N/A	0.06 N/A	0.07 +17%	0.05 -29%	0.05 N/A	0.06 +20%	0.06 N/A	0.07 +17%	0.06 -14%	0.07 +17%	0.08 +14%	0.08 N/A	0.08 N/A	0.07 -12%	0.04 -43%	0.04 N/A	0.06 +50%	0.09 +50%	0.12 +33%	0.12 N/A	0.11 -8%	0.11 N/A	0.13 +18%	0.13 N/A	0.19 +46%	0.21 +11%	0.22 +5%	0.26 +18%	0.2 -23%	0.2 N/A	0.17 -15%	0.11 -35%	0.16 +45%	0.13 -19%	0.1 -23%	0.17 +70%	0.34 +100%	0.37 +9%	0.53 +43%	0.28 -47%	0.2 -29%	0.2 N/A	0.17 -15%	0.15 -12%	0.12 -20%	0.1 -17%	0.07 -30%	0.08 +14%	0.11 +38%	0.14 +27%	0.15 +7%	0.17 +13%	0.13 -24%	0.11 -15%	0.1 -9%	0.17 +70%	0.22 +29%	0.24 +9%	0.14 -42%	0.16 +14%	0.11 -31%	0.09 -18%	0.12 +33%	0.14 +17%	0.24 +71%	0.26 +8%	0.26 N/A	0.25 -4%	0.43 +72%	0.43 N/A	0.44 +2%	0.42 -5%	0.31 -26%	0.3 -3%	0.42 +40%	0.39 -7%	0.37 -5%	0.38 +3%	0.29 -24%	0.31 +7%	0.26 -16%	0.27 +4%	0.27 N/A	0.29 +7%

Income Statement Balance Sheet Cash Flow Statement

Ningbo Energy Group Co Ltd
SSE:600982

Income Statement

Earnings Waterfall
Ningbo Energy Group Co Ltd

Income Statement
Ningbo Energy Group Co Ltd

See Also

Company

Help

Tools

Stocks

Ningbo Energy Group Co Ltd SSE:600982

Income Statement

Earnings Waterfall Ningbo Energy Group Co Ltd

Income Statement Ningbo Energy Group Co Ltd

See Also

Company

Help

Tools

Stocks

Ningbo Energy Group Co Ltd
SSE:600982

Earnings Waterfall
Ningbo Energy Group Co Ltd

Income Statement
Ningbo Energy Group Co Ltd