Whirlpool China Co Ltd
SSE:600983
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Whirlpool China Co Ltd
SSE:600983
|
CN |
|
F
|
Financeira Alfa SA CFI
BOVESPA:CRIV4
|
BR |
|
I
|
Innovita Biological Technology Co Ltd
SSE:688253
|
CN |
Balance Sheet
Balance Sheet Decomposition
Whirlpool China Co Ltd
Whirlpool China Co Ltd
Balance Sheet
Whirlpool China Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
51
|
73
|
45
|
265
|
240
|
267
|
249
|
193
|
210
|
442
|
347
|
515
|
1 011
|
2 544
|
3 079
|
2 857
|
2 599
|
2 530
|
1 518
|
502
|
1 081
|
2 119
|
1 281
|
1 310
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
0
|
1 081
|
2 119
|
1 281
|
1 310
|
|
| Cash Equivalents |
51
|
73
|
45
|
265
|
240
|
267
|
249
|
193
|
210
|
442
|
347
|
515
|
1 011
|
2 543
|
3 078
|
2 857
|
2 599
|
2 530
|
1 517
|
501
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
1
|
1 651
|
1 730
|
653
|
0
|
200
|
0
|
|
| Total Receivables |
50
|
71
|
101
|
86
|
145
|
156
|
205
|
341
|
832
|
1 428
|
1 910
|
1 891
|
2 530
|
2 679
|
3 100
|
2 541
|
1 852
|
1 796
|
1 425
|
1 958
|
1 827
|
1 304
|
1 502
|
1 782
|
|
| Accounts Receivables |
36
|
51
|
49
|
36
|
55
|
48
|
44
|
71
|
184
|
140
|
288
|
281
|
289
|
702
|
1 504
|
1 386
|
1 273
|
1 521
|
1 284
|
1 567
|
1 650
|
1 135
|
1 370
|
1 671
|
|
| Other Receivables |
13
|
20
|
52
|
50
|
90
|
108
|
161
|
271
|
648
|
1 288
|
1 623
|
1 610
|
2 241
|
1 976
|
1 596
|
1 155
|
580
|
275
|
141
|
391
|
176
|
170
|
132
|
111
|
|
| Inventory |
105
|
90
|
90
|
84
|
106
|
111
|
138
|
318
|
447
|
584
|
665
|
755
|
1 050
|
954
|
1 015
|
948
|
767
|
734
|
832
|
643
|
481
|
418
|
486
|
478
|
|
| Other Current Assets |
8
|
3
|
1
|
2
|
1
|
1
|
1
|
8
|
47
|
108
|
112
|
94
|
118
|
60
|
479
|
141
|
85
|
106
|
82
|
72
|
39
|
38
|
50
|
47
|
|
| Total Current Assets |
214
|
236
|
236
|
436
|
492
|
535
|
592
|
860
|
1 536
|
2 562
|
3 034
|
3 255
|
4 709
|
6 236
|
7 673
|
6 487
|
5 324
|
5 168
|
5 508
|
4 903
|
4 081
|
3 880
|
3 519
|
3 617
|
|
| PP&E Net |
149
|
144
|
135
|
139
|
159
|
146
|
144
|
230
|
285
|
429
|
514
|
594
|
697
|
833
|
1 069
|
1 244
|
1 608
|
1 658
|
1 590
|
1 655
|
1 283
|
1 305
|
1 237
|
1 159
|
|
| PP&E Gross |
149
|
144
|
135
|
139
|
159
|
146
|
144
|
230
|
285
|
429
|
514
|
594
|
697
|
833
|
1 069
|
1 244
|
1 608
|
1 658
|
1 590
|
1 655
|
1 283
|
1 305
|
1 237
|
1 159
|
|
| Accumulated Depreciation |
114
|
127
|
139
|
152
|
166
|
188
|
223
|
240
|
238
|
266
|
301
|
326
|
381
|
442
|
1 003
|
1 123
|
1 071
|
1 058
|
1 276
|
1 398
|
1 758
|
1 804
|
1 914
|
1 997
|
|
| Intangible Assets |
28
|
26
|
24
|
23
|
21
|
31
|
29
|
27
|
138
|
135
|
132
|
203
|
198
|
254
|
320
|
315
|
298
|
288
|
281
|
291
|
282
|
270
|
257
|
244
|
|
| Long-Term Investments |
6
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
60
|
790
|
1 090
|
1 030
|
0
|
0
|
100
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
4
|
2
|
2
|
5
|
8
|
18
|
40
|
37
|
35
|
65
|
72
|
94
|
143
|
157
|
150
|
204
|
164
|
206
|
220
|
234
|
225
|
|
| Total Assets |
397
N/A
|
409
+3%
|
398
-3%
|
604
+52%
|
675
+12%
|
716
+6%
|
772
+8%
|
1 127
+46%
|
1 979
+76%
|
3 168
+60%
|
3 718
+17%
|
4 089
+10%
|
5 669
+39%
|
7 396
+30%
|
9 216
+25%
|
8 979
-3%
|
8 478
-6%
|
8 294
-2%
|
7 583
-9%
|
7 013
-8%
|
5 953
-15%
|
5 675
-5%
|
5 247
-8%
|
5 245
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
42
|
42
|
52
|
38
|
69
|
76
|
88
|
196
|
430
|
677
|
736
|
851
|
1 202
|
1 137
|
1 531
|
1 497
|
1 694
|
1 668
|
1 578
|
1 469
|
969
|
2 075
|
2 214
|
2 134
|
|
| Accrued Liabilities |
5
|
4
|
3
|
5
|
4
|
6
|
7
|
21
|
37
|
38
|
62
|
111
|
147
|
175
|
199
|
256
|
189
|
154
|
137
|
322
|
221
|
233
|
225
|
200
|
|
| Short-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
420
|
904
|
1 024
|
1 046
|
1 642
|
1 394
|
1 839
|
2 284
|
1 910
|
1 785
|
1 517
|
1 368
|
1 485
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
6
|
5
|
|
| Other Current Liabilities |
61
|
69
|
38
|
51
|
75
|
83
|
91
|
150
|
280
|
399
|
481
|
391
|
632
|
468
|
557
|
495
|
699
|
476
|
497
|
198
|
198
|
243
|
174
|
162
|
|
| Total Current Liabilities |
109
|
114
|
93
|
94
|
147
|
165
|
186
|
469
|
1 166
|
2 018
|
2 303
|
2 399
|
3 622
|
3 174
|
4 127
|
4 532
|
4 491
|
4 082
|
3 729
|
3 357
|
2 873
|
2 566
|
2 620
|
2 501
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
7
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
17
|
102
|
99
|
103
|
124
|
120
|
110
|
377
|
94
|
96
|
100
|
105
|
118
|
108
|
89
|
64
|
|
| Total Liabilities |
109
N/A
|
114
+5%
|
93
-19%
|
94
+1%
|
155
+66%
|
173
+12%
|
195
+12%
|
478
+146%
|
1 183
+148%
|
2 120
+79%
|
2 403
+13%
|
2 502
+4%
|
3 746
+50%
|
3 294
-12%
|
4 237
+29%
|
4 909
+16%
|
4 585
-7%
|
4 179
-9%
|
3 828
-8%
|
3 462
-10%
|
2 991
-14%
|
2 686
-10%
|
2 717
+1%
|
2 570
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
248
|
248
|
248
|
333
|
333
|
333
|
333
|
333
|
333
|
533
|
533
|
533
|
533
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
|
| Retained Earnings |
39
|
46
|
56
|
61
|
70
|
93
|
128
|
199
|
346
|
498
|
766
|
1 037
|
1 373
|
1 624
|
2 255
|
2 065
|
1 887
|
2 111
|
1 750
|
1 562
|
973
|
1 001
|
542
|
686
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
117
|
117
|
117
|
117
|
117
|
117
|
17
|
17
|
17
|
17
|
1 711
|
1 959
|
1 239
|
1 239
|
1 239
|
1 239
|
1 223
|
1 223
|
1 223
|
1 223
|
1 223
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Equity |
288
N/A
|
295
+2%
|
305
+3%
|
511
+68%
|
520
+2%
|
543
+4%
|
577
+6%
|
649
+12%
|
796
+23%
|
1 048
+32%
|
1 316
+26%
|
1 587
+21%
|
1 923
+21%
|
4 101
+113%
|
4 979
+21%
|
4 070
-18%
|
3 892
-4%
|
4 116
+6%
|
3 755
-9%
|
3 551
-5%
|
2 962
-17%
|
2 990
+1%
|
2 531
-15%
|
2 675
+6%
|
|
| Total Liabilities & Equity |
397
N/A
|
409
+3%
|
398
-3%
|
604
+52%
|
675
+12%
|
716
+6%
|
772
+8%
|
1 127
+46%
|
1 979
+76%
|
3 168
+60%
|
3 718
+17%
|
4 089
+10%
|
5 669
+39%
|
7 396
+30%
|
9 216
+25%
|
8 979
-3%
|
8 478
-6%
|
8 294
-2%
|
7 583
-9%
|
7 013
-8%
|
5 953
-15%
|
5 675
-5%
|
5 247
-8%
|
5 245
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
248
|
248
|
248
|
384
|
384
|
533
|
533
|
533
|
533
|
533
|
533
|
533
|
533
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
766
|
|