Watchlist Manager

Watchlist

Price: 13.78 CNY -0.72% Market Closed

Market Cap: ¥37.1B

H	Huaibei Mining Holdings Co Ltd SSE:600985	CN
N	NorthX Nickel Corp CNSX:NIX	CA
E	Ero Copper Corp NYSE:ERO	CA
Q	QANTM Intellectual Property Ltd ASX:QIP	AU
	Kitex Garments Ltd NSE:KITEX	IN
	Pentamaster International Ltd HKEX:1665	MY
	KP ENERGY Ltd BSE:539686	IN
	Visionary Gold Corp XTSX:VIZ	CA
	Making Science Group SA MAD:MAKS	ES
S	Shenzhen Pacific Union Precision Manufacturing Co Ltd SSE:688210	CN
	Artivion Inc NYSE:AORT	US

Income Statement

Currency: CNY

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	2	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	0	0	0	1	0	0	0	2	0	0	0	14	0	0	373	1 646	1 217	1 643	1 517	1 410	1 321	1 136	1 116	1 055	1 026	1 016	1 001	852	813	757	702	621	616	617	613	548	571	558	587	723	692	628	545	520	474	0	0
Revenue	101 N/A	106 +5%	110 +4%	116 +5%	122 +5%	128 +5%	141 +10%	143 +1%	143 N/A	142 -1%	142 N/A	151 +6%	159 +5%	172 +8%	181 +5%	199 +10%	218 +10%	227 +4%	254 +12%	274 +8%	310 +13%	342 +10%	379 +11%	401 +6%	420 +5%	434 +3%	448 +3%	459 +2%	471 +3%	480 +2%	488 +2%	516 +6%	549 +6%	560 +2%	599 +7%	611 +2%	667 +9%	706 +6%	765 +8%	876 +15%	940 +7%	992 +6%	1 043 +5%	1 023 -2%	988 -3%	957 -3%	913 -5%	935 +2%	904 -3%	898 -1%	867 -3%	816 -6%	836 +2%	851 +2%	28 081 +3 200%	39 860 +42%	49 905 +25%	66 734 +34%	56 846 -15%	58 920 +4%	57 775 -2%	53 227 -8%	53 757 +1%	55 466 +3%	60 176 +8%	58 900 -2%	62 757 +7%	63 361 +1%	52 369 -17%	53 799 +3%	47 334 -12%	51 914 +10%	65 526 +26%	70 835 +8%	75 904 +7%	73 878 -3%	69 225 -6%	70 323 +2%	68 142 -3%	67 498 -1%	73 592 +9%	71 912 -2%	73 503 +2%	74 683 +2%	65 875 -12%	59 112 -10%	49 241 -17%	41 014 -17%
Gross Profit
Cost of Revenue	(65)	(67)	(71)	(76)	(84)	(91)	(103)	(105)	(104)	(101)	(97)	(102)	(108)	(117)	(124)	(136)	(163)	(171)	(195)	(212)	(221)	(233)	(247)	(254)	(261)	(271)	(276)	(284)	(297)	(307)	(320)	(347)	(380)	(392)	(422)	(429)	(459)	(484)	(509)	(567)	(573)	(604)	(642)	(630)	(591)	(581)	(553)	(579)	(529)	(535)	(494)	(438)	(473)	(498)	(22 726)	(31 860)	(39 252)	(54 379)	(47 255)	(49 415)	(46 854)	(42 903)	(43 149)	(45 120)	(50 439)	(49 650)	(53 814)	(54 403)	(43 085)	(43 892)	(36 905)	(40 815)	(52 762)	(57 526)	(60 847)	(58 222)	(53 642)	(54 488)	(53 815)	(53 727)	(60 185)	(60 098)	(61 481)	(62 686)	(54 194)	(49 092)	(40 661)	(34 112)
Gross Profit	36 N/A	39 +8%	39 N/A	40 +3%	38 -5%	36 -5%	37 +3%	37 N/A	39 +5%	41 +5%	45 +10%	49 +9%	51 +4%	55 +8%	57 +4%	63 +11%	56 -11%	55 -2%	58 +5%	61 +5%	89 +46%	110 +24%	133 +21%	148 +11%	159 +7%	163 +3%	172 +6%	176 +2%	174 -1%	174 N/A	168 -3%	168 N/A	169 +1%	167 -1%	176 +5%	181 +3%	208 +15%	220 +6%	255 +16%	308 +21%	367 +19%	387 +5%	399 +3%	391 -2%	397 +2%	376 -5%	360 -4%	356 -1%	375 +5%	362 -3%	373 +3%	378 +1%	363 -4%	353 -3%	5 355 +1 417%	8 000 +49%	10 653 +33%	12 355 +16%	9 590 -22%	9 504 -1%	10 922 +15%	10 323 -5%	10 609 +3%	10 346 -2%	9 737 -6%	9 250 -5%	8 942 -3%	8 958 +0%	9 285 +4%	9 907 +7%	10 429 +5%	11 099 +6%	12 764 +15%	13 309 +4%	15 057 +13%	15 656 +4%	15 583 0%	15 835 +2%	14 327 -10%	13 771 -4%	13 407 -3%	11 814 -12%	12 021 +2%	11 996 0%	11 681 -3%	10 020 -14%	8 580 -14%	6 902 -20%
Operating Income
Operating Expenses	(13)	(16)	(16)	(17)	(22)	(25)	(27)	(27)	(22)	(21)	(23)	(26)	(31)	(35)	(37)	(42)	(36)	(37)	(38)	(37)	(54)	(58)	(70)	(79)	(88)	(91)	(90)	(92)	(95)	(96)	(100)	(107)	(122)	(125)	(136)	(137)	(154)	(164)	(174)	(195)	(245)	(253)	(269)	(272)	(265)	(268)	(254)	(255)	(239)	(227)	(223)	(217)	(230)	(231)	(1 969)	(3 045)	(4 396)	(4 866)	(4 030)	(4 316)	(5 023)	(4 473)	(4 694)	(4 430)	(4 485)	(4 196)	(4 072)	(3 869)	(4 262)	(4 345)	(4 302)	(4 673)	(5 744)	(5 587)	(6 414)	(6 770)	(6 434)	(6 348)	(5 962)	(5 719)	(5 903)	(5 013)	(5 299)	(5 451)	(5 802)	(5 391)	(5 060)	(4 750)
Selling, General & Administrative	(13)	(14)	(16)	(18)	(23)	(26)	(27)	(27)	(23)	(23)	(24)	(26)	(28)	(31)	(34)	(41)	(33)	(34)	(34)	(32)	(53)	(57)	(67)	(78)	(86)	(88)	(89)	(89)	(93)	(94)	(97)	(104)	(116)	(119)	(128)	(129)	(146)	(159)	(171)	(193)	(232)	(226)	(242)	(244)	(250)	(246)	(234)	(234)	(223)	(220)	(224)	(219)	(214)	(219)	(1 792)	(2 536)	(3 665)	(3 740)	(2 730)	(2 872)	(4 015)	(3 702)	(3 869)	(3 720)	(3 446)	(3 357)	(3 290)	(3 187)	(3 085)	(3 282)	(3 169)	(3 450)	(4 110)	(4 190)	(5 115)	(5 265)	(4 793)	(4 647)	(4 100)	(3 802)	(4 106)	(3 497)	(3 640)	(3 756)	(3 974)	(3 708)	(3 415)	(3 204)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(326)	(856)	(1 084)	(1 470)	(1 699)	(1 293)	(1 253)	(1 266)	(1 104)	(1 214)	(1 255)	(1 264)	(1 327)	(1 319)	(1 457)	(1 508)	(1 503)	(1 417)	(1 750)	(1 640)	(1 720)	(1 338)	(1 654)	(1 775)	(1 858)	(1 482)	(1 677)	(1 839)	(1 904)	(1 667)	(1 901)	(1 881)	(1 789)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(13)	0	0	0	(15)	0	0	0	(16)	0	0	0	(17)	0	0	0	(170)	0	0	0	(218)	0	0	0	(241)	0	0	0	(246)	0	0	0	(466)	0	0	0	(523)	0	0	0	(526)	0	0	0	(515)	0	0	0
Other Operating Expenses	0	0	0	0	1	0	0	0	0	0	(1)	0	(3)	(4)	(2)	0	(4)	(3)	(4)	(4)	(1)	0	(2)	(1)	(3)	(3)	(3)	(4)	(2)	0	(2)	(2)	(6)	(6)	(8)	(8)	0	(5)	(3)	(3)	0	(27)	(27)	(28)	0	(22)	(21)	(21)	0	(7)	3	3	(1)	(12)	(177)	(183)	297	(42)	171	255	503	480	441	392	415	414	480	643	387	393	375	280	249	353	340	216	220	(47)	(87)	(60)	212	160	179	208	355	217	236	243
Operating Income	23 N/A	24 +4%	22 -8%	22 N/A	15 -32%	12 -20%	12 N/A	12 N/A	16 +33%	19 +19%	21 +11%	23 +10%	20 -13%	20 N/A	20 N/A	19 -5%	19 N/A	18 -5%	20 +11%	25 +25%	35 +40%	51 +46%	63 +24%	69 +10%	71 +3%	73 +3%	82 +12%	83 +1%	79 -5%	77 -3%	67 -13%	61 -9%	47 -23%	41 -13%	40 -2%	44 +10%	55 +25%	57 +4%	81 +42%	112 +38%	122 +9%	133 +9%	130 -2%	121 -7%	131 +8%	109 -17%	107 -2%	101 -6%	136 +35%	136 N/A	150 +10%	161 +7%	133 -17%	122 -8%	3 386 +2 675%	4 955 +46%	6 257 +26%	7 490 +20%	5 561 -26%	5 189 -7%	5 899 +14%	5 849 -1%	5 914 +1%	5 916 +0%	5 251 -11%	5 055 -4%	4 871 -4%	5 089 +4%	5 022 -1%	5 561 +11%	6 126 +10%	6 425 +5%	7 020 +9%	7 722 +10%	8 643 +12%	8 887 +3%	9 149 +3%	9 486 +4%	8 365 -12%	8 051 -4%	7 505 -7%	6 801 -9%	6 722 -1%	6 545 -3%	5 878 -10%	4 629 -21%	3 520 -24%	2 152 -39%
Pre-Tax Income
Interest Income Expense	(2)	(1)	(1)	(1)	0	0	1	1	(1)	1	0	1	3	4	8	10	9	8	1	(2)	(7)	(5)	0	0	3	2	0	1	2	2	4	3	3	2	1	1	4	4	3	4	6	5	6	5	5	4	4	5	2	0	(6)	(9)	(13)	(12)	(797)	(1 177)	(1 525)	(1 913)	(1 496)	(1 241)	(1 324)	(1 076)	(909)	(978)	(991)	(942)	(914)	(898)	(660)	(644)	(600)	(559)	(577)	(676)	(646)	(613)	(464)	(498)	(539)	(564)	(554)	(548)	(494)	(448)	(300)	(312)	(292)	(292)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(6)	0	0	0	0	0	0	0	(6)	0	0	(19)	(301)	(35)	(34)	5	236	31	30	57	61	59	59	12	(31)	(26)	(26)	(26)	(7)	(8)	(5)	(7)	(52)	45	136	138	121	142	49	60	(109)	13	12	2
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	(2)	0	0	0	0	0	(1)	(1)	0	(1)	0	0	(1)	0	0	0	(1)	0	0	0	0	0	0	0	(257)	0	0	0	20	0	0	0	(9)	0	0	0	(86)	0	0	0	(348)	0	0	0	36	0	0	0	(39)	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(4)	(4)	(4)	(4)	0	(1)	(1)	(1)	1	(3)	(3)	(3)	2	2	2	3	1	1	1	1	2	2	3	3	2	4	3	3	2	(1)	1	3	1	2	(114)	(580)	(557)	(538)	(460)	(37)	(121)	(376)	(336)	(302)	8	4	(12)	(6)	(32)	(65)	(80)	(80)	(85)	(211)	(452)	(410)	(27)	(302)	(45)	(107)	(52)	(23)	(31)	(42)	(23)	(54)	(40)	(32)
Pre-Tax Income	21 N/A	22 +5%	20 -9%	20 N/A	15 -25%	11 -27%	12 +9%	12 N/A	15 +25%	18 +20%	19 +6%	22 +16%	23 +5%	24 +4%	28 +17%	30 +7%	27 -10%	25 -7%	20 -20%	21 +5%	24 +14%	43 +79%	60 +40%	66 +10%	74 +12%	74 N/A	81 +9%	83 +2%	78 -6%	78 N/A	70 -10%	63 -10%	53 -16%	45 -15%	43 -4%	48 +12%	59 +23%	62 +5%	85 +37%	117 +38%	115 -2%	140 +22%	138 -1%	127 -8%	132 +4%	115 -13%	113 -2%	108 -4%	139 +29%	135 -3%	145 +7%	153 +6%	113 -26%	114 +1%	2 476 +2 072%	3 180 +28%	3 874 +22%	5 004 +29%	3 572 -29%	3 917 +10%	4 432 +13%	4 429 0%	4 699 +6%	4 692 0%	4 350 -7%	4 174 -4%	4 002 -4%	4 196 +5%	4 290 +2%	4 827 +13%	5 421 +12%	5 761 +6%	6 266 +9%	6 826 +9%	7 540 +10%	7 857 +4%	8 257 +5%	8 732 +6%	7 916 -9%	7 518 -5%	7 056 -6%	6 372 -10%	6 245 -2%	6 115 -2%	5 408 -12%	4 277 -21%	3 201 -25%	1 830 -43%
Net Income
Tax Provision	(7)	(7)	(7)	(7)	(5)	(5)	(5)	(5)	(6)	(7)	(7)	(8)	(8)	(8)	(10)	(11)	(10)	(9)	(6)	(4)	(2)	(3)	(5)	(6)	(15)	(16)	(20)	(22)	(18)	(19)	(18)	(15)	(16)	(13)	(14)	(15)	(19)	(20)	(21)	(27)	(27)	(32)	(32)	(30)	(29)	(26)	(26)	(27)	(20)	(19)	(17)	(15)	(20)	(19)	(302)	(476)	(520)	(637)	(452)	(368)	(473)	(533)	(593)	(618)	(621)	(573)	(588)	(623)	(620)	(688)	(736)	(780)	(879)	(937)	(1 037)	(1 115)	(1 118)	(1 247)	(1 145)	(1 046)	(1 106)	(963)	(988)	(1 024)	(932)	(793)	(633)	(519)
Income from Continuing Operations	14	15	15	15	10	8	8	8	9	11	12	14	14	17	19	19	17	14	11	15	22	38	54	59	59	58	61	61	60	58	51	47	37	32	29	33	40	43	65	91	88	108	105	96	104	88	87	81	118	115	126	136	93	93	2 173	2 704	3 354	4 367	3 120	3 548	3 959	3 896	4 106	4 074	3 729	3 601	3 415	3 573	3 670	4 139	4 684	4 981	5 386	5 889	6 503	6 742	7 139	7 485	6 772	6 472	5 950	5 409	5 257	5 090	4 476	3 484	2 568	1 311
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	(1)	0	(3)	(6)	(6)	(5)	(5)	(5)	(3)	(6)	(6)	(4)	(5)	(3)	(2)	(4)	(5)	(4)	(3)	(2)	(4)	(5)	(6)	(6)	(4)	(6)	(5)	(5)	(5)	(2)	(1)	(1)	(2)	(3)	(5)	(318)	(397)	(470)	(613)	(411)	(495)	(398)	(303)	(228)	(103)	(98)	(57)	(26)	(51)	(202)	(304)	(401)	(493)	(479)	(532)	(544)	(387)	(128)	15	264	378	274	294	315	215	379	473	384	476
Net Income (Common)	14 N/A	15 +7%	15 N/A	15 N/A	10 -33%	8 -20%	8 N/A	8 N/A	9 +13%	12 +33%	13 +8%	14 +8%	14 N/A	15 +7%	17 +13%	18 +6%	17 -6%	16 -6%	13 -19%	15 +15%	22 +47%	35 +59%	48 +37%	53 +10%	54 +2%	53 -2%	56 +6%	58 +4%	54 -7%	53 -2%	48 -9%	43 -10%	34 -21%	31 -9%	27 -13%	31 +15%	36 +16%	42 +17%	64 +52%	87 +36%	83 -5%	102 +23%	99 -3%	93 -6%	98 +5%	84 -14%	83 -1%	76 -8%	116 +53%	114 -2%	126 +11%	135 +7%	90 -33%	89 -1%	1 854 +1 983%	2 306 +24%	2 884 +25%	3 755 +30%	2 710 -28%	3 054 +13%	3 561 +17%	3 592 +1%	3 878 +8%	3 971 +2%	3 631 -9%	3 544 -2%	3 388 -4%	3 521 +4%	3 468 -2%	3 834 +11%	4 283 +12%	4 488 +5%	4 908 +9%	5 357 +9%	5 959 +11%	6 355 +7%	7 011 +10%	7 500 +7%	7 035 -6%	6 850 -3%	6 225 -9%	5 703 -8%	5 572 -2%	5 305 -5%	4 855 -8%	3 957 -18%	2 952 -25%	1 787 -39%
EPS (Diluted)	0.13 N/A	0.14 +8%	0.07 -50%	0.07 N/A	0.05 -29%	0.03 -40%	0.03 N/A	0.03 N/A	0.05 +67%	0.05 N/A	0.06 +20%	0.07 +17%	0.07 N/A	0.08 +14%	0.09 +12%	0.1 +11%	0.09 -10%	0.09 N/A	0.07 -22%	0.08 +14%	0.11 +38%	0.19 +73%	0.26 +37%	0.28 +8%	0.28 N/A	0.27 -4%	0.28 +4%	0.29 +4%	0.28 -3%	0.26 -7%	0.24 -8%	0.22 -8%	0.18 -18%	0.17 -6%	0.15 -12%	0.17 +13%	0.18 +6%	0.15 -17%	0.24 +60%	0.35 +46%	0.31 -11%	0.4 +29%	0.39 -3%	0.36 -8%	0.37 +3%	0.33 -11%	0.32 -3%	0.3 -6%	0.44 +47%	0.44 N/A	0.49 +11%	0.52 +6%	0.34 -35%	0.34 N/A	0.46 +35%	1.1 +139%	1.37 +25%	1.77 +29%	1.29 -27%	1.45 +12%	1.69 +17%	1.69 N/A	1.73 +2%	1.83 +6%	1.68 -8%	1.45 -14%	1.41 -3%	1.47 +4%	1.44 -2%	1.57 +9%	1.48 -6%	1.79 +21%	2.09 +17%	2.17 +4%	2.4 +11%	2.57 +7%	2.67 +4%	2.84 +6%	2.62 -8%	2.6 -1%	2.35 -10%	2.11 -10%	2.05 -3%	1.98 -3%	1.84 -7%	1.46 -21%	1.09 -25%	0.66 -39%

Income Statement Balance Sheet Cash Flow Statement

Huaibei Mining Holdings Co Ltd
SSE:600985

Income Statement

Earnings Waterfall
Huaibei Mining Holdings Co Ltd

Income Statement
Huaibei Mining Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Huaibei Mining Holdings Co Ltd SSE:600985

Income Statement

Earnings Waterfall Huaibei Mining Holdings Co Ltd

Income Statement Huaibei Mining Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Huaibei Mining Holdings Co Ltd
SSE:600985

Earnings Waterfall
Huaibei Mining Holdings Co Ltd

Income Statement
Huaibei Mining Holdings Co Ltd