Y

Yunnan Wenshan Electric Power Co Ltd
SSE:600995

Watchlist Manager
Yunnan Wenshan Electric Power Co Ltd
SSE:600995
Watchlist
Price: 10.1 CNY -0.2% Market Closed
Market Cap: 32.3B CNY
Have any thoughts about
Yunnan Wenshan Electric Power Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yunnan Wenshan Electric Power Co Ltd stock under the Base Case scenario is 15.94 CNY. Compared to the current market price of 10.1 CNY, Yunnan Wenshan Electric Power Co Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.94 CNY
Undervaluation 37%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation History
Yunnan Wenshan Electric Power Co Ltd

Compare Yunnan Wenshan Electric Power Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Yunnan Wenshan Electric Power Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Yunnan Wenshan Electric Power Co Ltd

Provide an overview of the primary business activities
of Yunnan Wenshan Electric Power Co Ltd.

What unique competitive advantages
does Yunnan Wenshan Electric Power Co Ltd hold over its rivals?

What risks and challenges
does Yunnan Wenshan Electric Power Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yunnan Wenshan Electric Power Co Ltd.

Provide P/S
for Yunnan Wenshan Electric Power Co Ltd.

Provide P/E
for Yunnan Wenshan Electric Power Co Ltd.

Provide P/OCF
for Yunnan Wenshan Electric Power Co Ltd.

Provide P/FCFE
for Yunnan Wenshan Electric Power Co Ltd.

Provide P/B
for Yunnan Wenshan Electric Power Co Ltd.

Provide EV/S
for Yunnan Wenshan Electric Power Co Ltd.

Provide EV/GP
for Yunnan Wenshan Electric Power Co Ltd.

Provide EV/EBITDA
for Yunnan Wenshan Electric Power Co Ltd.

Provide EV/EBIT
for Yunnan Wenshan Electric Power Co Ltd.

Provide EV/OCF
for Yunnan Wenshan Electric Power Co Ltd.

Provide EV/FCFF
for Yunnan Wenshan Electric Power Co Ltd.

Provide EV/IC
for Yunnan Wenshan Electric Power Co Ltd.

Show me price targets
for Yunnan Wenshan Electric Power Co Ltd made by professional analysts.

What are the Revenue projections
for Yunnan Wenshan Electric Power Co Ltd?

How accurate were the past Revenue estimates
for Yunnan Wenshan Electric Power Co Ltd?

What are the Net Income projections
for Yunnan Wenshan Electric Power Co Ltd?

How accurate were the past Net Income estimates
for Yunnan Wenshan Electric Power Co Ltd?

What are the EPS projections
for Yunnan Wenshan Electric Power Co Ltd?

How accurate were the past EPS estimates
for Yunnan Wenshan Electric Power Co Ltd?

What are the EBIT projections
for Yunnan Wenshan Electric Power Co Ltd?

How accurate were the past EBIT estimates
for Yunnan Wenshan Electric Power Co Ltd?

Compare the revenue forecasts
for Yunnan Wenshan Electric Power Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yunnan Wenshan Electric Power Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yunnan Wenshan Electric Power Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yunnan Wenshan Electric Power Co Ltd compared to its peers.

Compare the P/E ratios
of Yunnan Wenshan Electric Power Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yunnan Wenshan Electric Power Co Ltd with its peers.

Analyze the financial leverage
of Yunnan Wenshan Electric Power Co Ltd compared to its main competitors.

Show all profitability ratios
for Yunnan Wenshan Electric Power Co Ltd.

Provide ROE
for Yunnan Wenshan Electric Power Co Ltd.

Provide ROA
for Yunnan Wenshan Electric Power Co Ltd.

Provide ROIC
for Yunnan Wenshan Electric Power Co Ltd.

Provide ROCE
for Yunnan Wenshan Electric Power Co Ltd.

Provide Gross Margin
for Yunnan Wenshan Electric Power Co Ltd.

Provide Operating Margin
for Yunnan Wenshan Electric Power Co Ltd.

Provide Net Margin
for Yunnan Wenshan Electric Power Co Ltd.

Provide FCF Margin
for Yunnan Wenshan Electric Power Co Ltd.

Show all solvency ratios
for Yunnan Wenshan Electric Power Co Ltd.

Provide D/E Ratio
for Yunnan Wenshan Electric Power Co Ltd.

Provide D/A Ratio
for Yunnan Wenshan Electric Power Co Ltd.

Provide Interest Coverage Ratio
for Yunnan Wenshan Electric Power Co Ltd.

Provide Altman Z-Score Ratio
for Yunnan Wenshan Electric Power Co Ltd.

Provide Quick Ratio
for Yunnan Wenshan Electric Power Co Ltd.

Provide Current Ratio
for Yunnan Wenshan Electric Power Co Ltd.

Provide Cash Ratio
for Yunnan Wenshan Electric Power Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yunnan Wenshan Electric Power Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yunnan Wenshan Electric Power Co Ltd?

What is the current Free Cash Flow
of Yunnan Wenshan Electric Power Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yunnan Wenshan Electric Power Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yunnan Wenshan Electric Power Co Ltd

Current Assets 5.1B
Cash & Short-Term Investments 4B
Receivables 837.2m
Other Current Assets 271m
Non-Current Assets 45.4B
Long-Term Investments 793.7m
PP&E 42.1B
Intangibles 857.6m
Other Non-Current Assets 1.6B
Current Liabilities 3B
Accounts Payable 800.7m
Accrued Liabilities 123.4m
Short-Term Debt 167.6m
Other Current Liabilities 2B
Non-Current Liabilities 26.1B
Long-Term Debt 19.9B
Other Non-Current Liabilities 6.2B
Efficiency

Free Cash Flow Analysis
Yunnan Wenshan Electric Power Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Yunnan Wenshan Electric Power Co Ltd

Revenue
6.4B CNY
Cost of Revenue
-3.5B CNY
Gross Profit
2.9B CNY
Operating Expenses
-508.6m CNY
Operating Income
2.4B CNY
Other Expenses
-1.2B CNY
Net Income
1.2B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yunnan Wenshan Electric Power Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Positive 3Y Average ROIC
Healthy Gross Margin
51/100
Profitability
Score

Yunnan Wenshan Electric Power Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yunnan Wenshan Electric Power Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
44/100
Solvency
Score

Yunnan Wenshan Electric Power Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yunnan Wenshan Electric Power Co Ltd

Wall Street analysts forecast Yunnan Wenshan Electric Power Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yunnan Wenshan Electric Power Co Ltd is 14.03 CNY with a low forecast of 13.89 CNY and a high forecast of 14.44 CNY.

Lowest
Price Target
13.89 CNY
38% Upside
Average
Price Target
14.03 CNY
39% Upside
Highest
Price Target
14.44 CNY
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yunnan Wenshan Electric Power Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Yunnan Wenshan Electric Power Co Ltd stock?

The intrinsic value of one Yunnan Wenshan Electric Power Co Ltd stock under the Base Case scenario is 15.94 CNY.

Is Yunnan Wenshan Electric Power Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.1 CNY, Yunnan Wenshan Electric Power Co Ltd is Undervalued by 37%.

Back to Top