Wenfeng Great World Chain Development Corp
SSE:601010
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wenfeng Great World Chain Development Corp
SSE:601010
|
CN |
|
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
|
IN |
|
Infrastrutture Wireless Italiane SpA
MIL:INW
|
IT |
|
T
|
Toronto-Dominion Bank
XBER:TDB
|
CA |
|
S
|
Sea Ltd
SWB:931
|
SG |
|
G
|
Global PMX Co Ltd
TWSE:4551
|
TW |
|
Ocean Outdoor Ltd
LSE:OOUT
|
VG |
|
Shenzhen Kedali Industry Co Ltd
SZSE:002850
|
CN |
|
S
|
Shizuki Electric Co Inc
TSE:6994
|
JP |
|
Walsin Lihwa Corp
TWSE:1605
|
TW |
|
S Enjoy Service Group Co Ltd
HKEX:1755
|
CN |
|
Allcargo Logistics Ltd
NSE:ALLCARGO
|
IN |
|
S
|
Spotify Technology SA
SWB:639
|
LU |
|
Sato Foods Co Ltd
TSE:2923
|
JP |
|
M
|
MGB Bhd
KLSE:MGB
|
MY |
|
Charisma Energy Services Ltd
SGX:5QT
|
SG |
|
T
|
Tecnotree Oyj
OMXH:TEM1V
|
FI |
|
Cloetta AB
STO:CLA B
|
SE |
|
S
|
Suraj Estate Developers Ltd
NSE:SURAJEST
|
IN |
|
N
|
Nippon Paper Industries Co Ltd
TSE:3863
|
JP |
|
TRE Holdings Corp
TSE:9247
|
JP |
Income Statement
Earnings Waterfall
Wenfeng Great World Chain Development Corp
Income Statement
Wenfeng Great World Chain Development Corp
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
29
|
0
|
0
|
2
|
9
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
7
|
10
|
18
|
30
|
44
|
42
|
41
|
29
|
25
|
27
|
24
|
20
|
18
|
11
|
10
|
10
|
9
|
0
|
0
|
|
| Revenue |
6 089
N/A
|
6 229
+2%
|
6 442
+3%
|
6 455
+0%
|
6 348
-2%
|
6 378
+0%
|
6 426
+1%
|
6 617
+3%
|
6 948
+5%
|
7 039
+1%
|
7 179
+2%
|
7 397
+3%
|
7 523
+2%
|
7 660
+2%
|
7 795
+2%
|
7 719
-1%
|
7 813
+1%
|
7 636
-2%
|
7 219
-5%
|
6 963
-4%
|
6 521
-6%
|
6 407
-2%
|
6 772
+6%
|
6 833
+1%
|
6 940
+2%
|
6 881
-1%
|
6 723
-2%
|
6 666
-1%
|
6 583
-1%
|
6 593
+0%
|
6 373
-3%
|
6 234
-2%
|
6 202
-1%
|
6 052
-2%
|
5 993
-1%
|
4 637
-23%
|
3 789
-18%
|
3 139
-17%
|
2 350
-25%
|
2 621
+12%
|
2 592
-1%
|
2 567
-1%
|
2 474
-4%
|
2 407
-3%
|
2 387
-1%
|
2 450
+3%
|
2 393
-2%
|
2 326
-3%
|
2 314
0%
|
2 195
-5%
|
2 166
-1%
|
2 091
-3%
|
2 005
-4%
|
1 932
-4%
|
1 891
-2%
|
1 818
-4%
|
1 747
-4%
|
1 688
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 121)
|
(5 216)
|
(5 398)
|
(5 383)
|
(5 305)
|
(5 355)
|
(5 371)
|
(5 592)
|
(5 872)
|
(5 941)
|
(6 000)
|
(6 179)
|
(6 238)
|
(6 341)
|
(6 424)
|
(6 373)
|
(6 492)
|
(6 331)
|
(5 983)
|
(5 808)
|
(5 407)
|
(5 312)
|
(5 567)
|
(5 663)
|
(5 752)
|
(5 692)
|
(5 460)
|
(5 466)
|
(5 393)
|
(5 406)
|
(5 173)
|
(5 095)
|
(5 077)
|
(4 947)
|
(4 849)
|
(3 679)
|
(2 849)
|
(2 193)
|
(1 321)
|
(1 516)
|
(1 487)
|
(1 479)
|
(1 362)
|
(1 382)
|
(1 419)
|
(1 475)
|
(1 434)
|
(1 410)
|
(1 368)
|
(1 285)
|
(1 212)
|
(1 201)
|
(1 146)
|
(1 101)
|
(996)
|
(1 026)
|
(991)
|
(969)
|
|
| Gross Profit |
968
N/A
|
1 013
+5%
|
1 045
+3%
|
1 071
+3%
|
1 043
-3%
|
1 022
-2%
|
1 056
+3%
|
1 025
-3%
|
1 076
+5%
|
1 098
+2%
|
1 178
+7%
|
1 218
+3%
|
1 285
+6%
|
1 318
+3%
|
1 371
+4%
|
1 346
-2%
|
1 320
-2%
|
1 305
-1%
|
1 236
-5%
|
1 155
-7%
|
1 114
-4%
|
1 095
-2%
|
1 205
+10%
|
1 170
-3%
|
1 188
+1%
|
1 189
+0%
|
1 262
+6%
|
1 200
-5%
|
1 191
-1%
|
1 187
0%
|
1 200
+1%
|
1 139
-5%
|
1 125
-1%
|
1 105
-2%
|
1 144
+4%
|
958
-16%
|
940
-2%
|
946
+1%
|
1 028
+9%
|
1 105
+8%
|
1 105
0%
|
1 088
-2%
|
1 112
+2%
|
1 025
-8%
|
968
-6%
|
974
+1%
|
958
-2%
|
916
-4%
|
946
+3%
|
910
-4%
|
953
+5%
|
891
-7%
|
859
-4%
|
831
-3%
|
895
+8%
|
792
-12%
|
756
-4%
|
719
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(461)
|
(507)
|
(536)
|
(528)
|
(549)
|
(527)
|
(626)
|
(593)
|
(605)
|
(611)
|
(685)
|
(649)
|
(672)
|
(696)
|
(819)
|
(793)
|
(797)
|
(794)
|
(808)
|
(766)
|
(770)
|
(776)
|
(823)
|
(732)
|
(730)
|
(729)
|
(831)
|
(766)
|
(768)
|
(770)
|
(856)
|
(768)
|
(754)
|
(727)
|
(761)
|
(660)
|
(672)
|
(674)
|
(735)
|
(698)
|
(701)
|
(718)
|
(806)
|
(738)
|
(732)
|
(734)
|
(772)
|
(702)
|
(704)
|
(691)
|
(729)
|
(668)
|
(659)
|
(641)
|
(679)
|
(612)
|
(597)
|
(588)
|
|
| Selling, General & Administrative |
(457)
|
(507)
|
(508)
|
(531)
|
(549)
|
(524)
|
(486)
|
(588)
|
(600)
|
(611)
|
(528)
|
(647)
|
(669)
|
(690)
|
(633)
|
(790)
|
(796)
|
(794)
|
(610)
|
(752)
|
(757)
|
(760)
|
(595)
|
(719)
|
(715)
|
(716)
|
(592)
|
(758)
|
(761)
|
(765)
|
(605)
|
(767)
|
(753)
|
(726)
|
(540)
|
(669)
|
(672)
|
(673)
|
(518)
|
(699)
|
(702)
|
(719)
|
(585)
|
(738)
|
(732)
|
(734)
|
(560)
|
(688)
|
(690)
|
(677)
|
(528)
|
(663)
|
(654)
|
(635)
|
(481)
|
(599)
|
(584)
|
(574)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(159)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(178)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(156)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(5)
|
(0)
|
(28)
|
2
|
0
|
(3)
|
(52)
|
(5)
|
(4)
|
0
|
(59)
|
(2)
|
(3)
|
(6)
|
(65)
|
(3)
|
(1)
|
(0)
|
(66)
|
(14)
|
(14)
|
(17)
|
(69)
|
(14)
|
(15)
|
(13)
|
(71)
|
(8)
|
(7)
|
(5)
|
(73)
|
(1)
|
(1)
|
(1)
|
(57)
|
9
|
0
|
(0)
|
(61)
|
1
|
1
|
1
|
(70)
|
(0)
|
(0)
|
0
|
(66)
|
(14)
|
(14)
|
(14)
|
(52)
|
(5)
|
(5)
|
(6)
|
(55)
|
(13)
|
(13)
|
(13)
|
|
| Operating Income |
507
N/A
|
505
0%
|
509
+1%
|
543
+7%
|
494
-9%
|
495
+0%
|
430
-13%
|
432
+0%
|
472
+9%
|
487
+3%
|
493
+1%
|
569
+15%
|
613
+8%
|
623
+2%
|
553
-11%
|
553
+0%
|
524
-5%
|
512
-2%
|
428
-16%
|
389
-9%
|
344
-12%
|
319
-7%
|
382
+20%
|
438
+15%
|
458
+4%
|
460
+1%
|
431
-6%
|
433
+1%
|
422
-3%
|
417
-1%
|
344
-17%
|
371
+8%
|
370
0%
|
378
+2%
|
383
+2%
|
298
-22%
|
268
-10%
|
272
+1%
|
293
+8%
|
407
+39%
|
404
-1%
|
370
-8%
|
306
-17%
|
287
-6%
|
236
-18%
|
240
+2%
|
186
-23%
|
214
+15%
|
242
+13%
|
219
-10%
|
224
+2%
|
223
-1%
|
200
-10%
|
190
-5%
|
216
+14%
|
179
-17%
|
159
-11%
|
131
-18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(2)
|
47
|
51
|
74
|
65
|
122
|
76
|
68
|
59
|
28
|
(1)
|
(20)
|
(9)
|
1
|
(25)
|
(28)
|
(48)
|
(21)
|
(51)
|
(2)
|
3
|
(21)
|
8
|
(33)
|
(31)
|
4
|
(15)
|
(11)
|
(9)
|
12
|
(3)
|
6
|
12
|
36
|
23
|
15
|
15
|
31
|
3
|
103
|
26
|
0
|
(107)
|
(443)
|
(379)
|
(327)
|
(231)
|
(7)
|
(1)
|
(4)
|
(20)
|
(11)
|
(8)
|
1
|
(8)
|
(11)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
(1)
|
(0)
|
(4)
|
(1)
|
0
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
9
|
0
|
9
|
9
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
(9)
|
1
|
3
|
3
|
20
|
2
|
0
|
0
|
(9)
|
3
|
3
|
3
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
10
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(26)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
55
|
59
|
18
|
23
|
17
|
11
|
30
|
5
|
2
|
2
|
6
|
8
|
2
|
6
|
70
|
78
|
75
|
79
|
27
|
(8)
|
(4)
|
(4)
|
(1)
|
(1)
|
1
|
5
|
15
|
18
|
23
|
10
|
31
|
25
|
36
|
55
|
51
|
52
|
57
|
26
|
10
|
(6)
|
(27)
|
(17)
|
2
|
9
|
11
|
13
|
11
|
4
|
2
|
2
|
3
|
2
|
2
|
2
|
6
|
5
|
8
|
9
|
|
| Pre-Tax Income |
545
N/A
|
563
+3%
|
584
+4%
|
617
+6%
|
585
-5%
|
572
-2%
|
559
-2%
|
512
-8%
|
542
+6%
|
549
+1%
|
528
-4%
|
574
+9%
|
594
+3%
|
617
+4%
|
622
+1%
|
604
-3%
|
569
-6%
|
542
-5%
|
408
-25%
|
328
-19%
|
335
+2%
|
315
-6%
|
401
+27%
|
443
+11%
|
422
-5%
|
433
+3%
|
446
+3%
|
436
-2%
|
435
0%
|
418
-4%
|
385
-8%
|
393
+2%
|
413
+5%
|
444
+8%
|
473
+7%
|
373
-21%
|
348
-7%
|
322
-8%
|
333
+4%
|
404
+21%
|
480
+19%
|
379
-21%
|
309
-19%
|
189
-39%
|
(195)
N/A
|
(125)
+36%
|
(143)
-14%
|
(13)
+91%
|
240
N/A
|
224
-7%
|
243
+8%
|
207
-15%
|
191
-8%
|
184
-3%
|
213
+16%
|
180
-16%
|
160
-11%
|
142
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(140)
|
(145)
|
(151)
|
(160)
|
(150)
|
(147)
|
(142)
|
(133)
|
(144)
|
(147)
|
(145)
|
(157)
|
(167)
|
(175)
|
(181)
|
(181)
|
(174)
|
(172)
|
(153)
|
(139)
|
(137)
|
(129)
|
(150)
|
(154)
|
(147)
|
(151)
|
(145)
|
(142)
|
(142)
|
(137)
|
(143)
|
(143)
|
(147)
|
(154)
|
(139)
|
(110)
|
(90)
|
(76)
|
(66)
|
(75)
|
(94)
|
(72)
|
(73)
|
(63)
|
(30)
|
(50)
|
(26)
|
(46)
|
(59)
|
(57)
|
(78)
|
(75)
|
(73)
|
(71)
|
(54)
|
(44)
|
(36)
|
(36)
|
|
| Income from Continuing Operations |
404
|
418
|
433
|
457
|
435
|
425
|
417
|
379
|
398
|
402
|
383
|
417
|
427
|
443
|
441
|
423
|
395
|
371
|
255
|
190
|
199
|
186
|
251
|
289
|
275
|
283
|
300
|
295
|
293
|
282
|
242
|
251
|
266
|
290
|
334
|
263
|
258
|
246
|
268
|
330
|
386
|
307
|
236
|
127
|
(225)
|
(175)
|
(169)
|
(58)
|
180
|
167
|
165
|
132
|
118
|
114
|
159
|
136
|
124
|
106
|
|
| Income to Minority Interest |
(1)
|
(0)
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
3
|
2
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
7
|
7
|
8
|
6
|
6
|
5
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
403
N/A
|
418
+4%
|
434
+4%
|
458
+5%
|
436
-5%
|
427
-2%
|
418
-2%
|
380
-9%
|
399
+5%
|
403
+1%
|
385
-5%
|
419
+9%
|
429
+2%
|
445
+4%
|
444
0%
|
426
-4%
|
397
-7%
|
373
-6%
|
257
-31%
|
192
-25%
|
201
+5%
|
188
-7%
|
253
+35%
|
290
+15%
|
275
-5%
|
283
+3%
|
301
+6%
|
295
-2%
|
293
-1%
|
282
-4%
|
242
-14%
|
251
+4%
|
266
+6%
|
290
+9%
|
334
+15%
|
264
-21%
|
259
-2%
|
246
-5%
|
268
+9%
|
330
+23%
|
387
+17%
|
308
-20%
|
237
-23%
|
128
-46%
|
(222)
N/A
|
(170)
+24%
|
(162)
+5%
|
(52)
+68%
|
188
N/A
|
173
-8%
|
171
-1%
|
137
-19%
|
121
-12%
|
115
-4%
|
159
+38%
|
136
-14%
|
124
-9%
|
107
-14%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.22
N/A
|
0.23
+5%
|
0.25
+9%
|
0.24
-4%
|
0.24
N/A
|
0.23
-4%
|
0.21
-9%
|
0.22
+5%
|
0.22
N/A
|
0.21
-5%
|
0.22
+5%
|
0.22
N/A
|
0.23
+5%
|
0.24
+4%
|
0.22
-8%
|
0.21
-5%
|
0.2
-5%
|
0.14
-30%
|
0.11
-21%
|
0.11
N/A
|
0.1
-9%
|
0.14
+40%
|
0.16
+14%
|
0.15
-6%
|
0.15
N/A
|
0.16
+7%
|
0.16
N/A
|
0.16
N/A
|
0.16
N/A
|
0.13
-19%
|
0.13
N/A
|
0.14
+8%
|
0.15
+7%
|
0.18
+20%
|
0.14
-22%
|
0.14
N/A
|
0.13
-7%
|
0.15
+15%
|
0.18
+20%
|
0.21
+17%
|
0.17
-19%
|
0.13
-24%
|
0.07
-46%
|
-0.13
N/A
|
-0.1
+23%
|
-0.09
+10%
|
-0.04
+56%
|
0.1
N/A
|
0.09
-10%
|
0.09
N/A
|
0.07
-22%
|
0.06
-14%
|
0.06
N/A
|
0.09
+50%
|
0.08
-11%
|
0.07
-12%
|
0.06
-14%
|
|