LONGi Green Energy Technology Co Ltd
SSE:601012

Watchlist Manager
LONGi Green Energy Technology Co Ltd Logo
LONGi Green Energy Technology Co Ltd
SSE:601012
Watchlist
Price: 15.15 CNY 0.4% Market Closed
Market Cap: 114.8B CNY

Income Statement

Earnings Waterfall
LONGi Green Energy Technology Co Ltd

Revenue
78.6B CNY
Cost of Revenue
-74.9B CNY
Gross Profit
3.7B CNY
Operating Expenses
-12.6B CNY
Operating Income
-9B CNY
Other Expenses
1.3B CNY
Net Income
-7.7B CNY

Income Statement
LONGi Green Energy Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
0
91
0
0
0
119
0
0
69
270
0
0
105
409
309
491
498
458
451
348
336
386
415
417
400
355
374
407
440
475
459
461
478
516
589
681
771
846
903
Revenue
3 806
N/A
3 903
+3%
4 032
+3%
5 947
+47%
7 335
+23%
10 691
+46%
11 670
+9%
11 531
-1%
12 009
+4%
11 383
-5%
13 852
+22%
16 362
+18%
17 145
+5%
20 088
+17%
20 187
+0%
21 988
+9%
24 227
+10%
26 096
+8%
30 009
+15%
32 897
+10%
35 786
+9%
38 927
+9%
44 036
+13%
54 583
+24%
61 838
+13%
69 540
+12%
76 957
+11%
80 608
+5%
83 673
+4%
96 251
+15%
111 762
+16%
128 998
+15%
138 722
+8%
143 233
+3%
136 063
-5%
129 498
-5%
118 852
-8%
103 374
-13%
93 990
-9%
82 582
-12%
78 561
-5%
Gross Profit
Cost of Revenue
(3 127)
(3 177)
(3 199)
(4 882)
(5 782)
(8 204)
(8 902)
(8 613)
(8 658)
(7 810)
(9 275)
(11 166)
(12 099)
(14 899)
(15 583)
(17 724)
(18 874)
(19 894)
(22 244)
(23 752)
(25 075)
(27 426)
(31 612)
(41 503)
(47 802)
(54 410)
(61 399)
(64 560)
(67 468)
(79 483)
(93 950)
(110 212)
(118 476)
(120 682)
(112 548)
(111 023)
(99 384)
(89 682)
(84 563)
(82 568)
(74 886)
Gross Profit
679
N/A
726
+7%
834
+15%
1 065
+28%
1 554
+46%
2 488
+60%
2 768
+11%
2 918
+5%
3 352
+15%
3 574
+7%
4 578
+28%
5 196
+13%
5 046
-3%
5 189
+3%
4 604
-11%
4 263
-7%
5 354
+26%
6 203
+16%
7 766
+25%
9 146
+18%
10 712
+17%
11 502
+7%
12 425
+8%
13 080
+5%
14 036
+7%
15 130
+8%
15 557
+3%
16 048
+3%
16 205
+1%
16 768
+3%
17 812
+6%
18 787
+5%
20 245
+8%
22 551
+11%
23 515
+4%
18 475
-21%
19 468
+5%
13 692
-30%
9 427
-31%
14
-100%
3 676
+25 706%
Operating Income
Operating Expenses
(292)
(372)
(432)
(414)
(638)
(926)
(1 089)
(1 087)
(1 317)
(1 212)
(1 285)
(1 567)
(1 623)
(1 914)
(2 227)
(1 930)
(2 573)
(2 602)
(2 707)
(2 690)
(2 998)
(3 331)
(3 386)
(3 158)
(4 099)
(4 401)
(4 729)
(4 543)
(5 840)
(6 633)
(7 644)
(7 985)
(10 492)
(11 617)
(13 379)
(9 848)
(18 304)
(19 769)
(18 296)
(7 527)
(12 649)
Selling, General & Administrative
(224)
(249)
(308)
(296)
(509)
(781)
(854)
(943)
(1 005)
(941)
(1 049)
(1 387)
(1 367)
(1 567)
(1 665)
(1 799)
(1 800)
(1 871)
(2 037)
(2 504)
(2 359)
(2 415)
(2 490)
(2 882)
(2 938)
(3 245)
(3 569)
(3 743)
(4 061)
(4 540)
(5 367)
(6 872)
(7 190)
(6 818)
(7 353)
(8 187)
(7 553)
(8 019)
(7 207)
(6 537)
(5 988)
Research & Development
0
0
0
(95)
0
0
0
(115)
0
0
(40)
(164)
0
0
(57)
(189)
(168)
(229)
(253)
(284)
(325)
(374)
(427)
(473)
(573)
(668)
(789)
(812)
(920)
(962)
(1 023)
(1 194)
(1 511)
(1 796)
(2 117)
(2 094)
(2 306)
(2 192)
(2 016)
(1 541)
(1 742)
Depreciation & Amortization
0
0
0
(15)
0
0
0
(13)
0
0
0
(16)
0
0
0
(32)
0
0
0
(56)
0
0
0
(102)
0
0
0
(353)
0
0
0
(408)
0
0
0
(459)
0
0
0
(617)
0
Other Operating Expenses
(69)
(122)
(123)
(8)
(128)
(145)
(235)
(16)
(313)
(272)
(197)
1
(256)
(347)
(505)
90
(606)
(502)
(417)
153
(316)
(543)
(471)
299
(590)
(490)
(370)
365
(860)
(1 131)
(1 255)
490
(1 791)
(3 003)
(3 910)
891
(8 445)
(9 558)
(9 073)
1 168
(4 919)
Operating Income
387
N/A
354
-9%
402
+14%
651
+62%
916
+41%
1 562
+71%
1 679
+7%
1 830
+9%
2 034
+11%
2 361
+16%
3 292
+39%
3 630
+10%
3 423
-6%
3 275
-4%
2 377
-27%
2 333
-2%
2 781
+19%
3 601
+29%
5 059
+40%
6 456
+28%
7 714
+19%
8 171
+6%
9 039
+11%
9 922
+10%
9 938
+0%
10 730
+8%
10 829
+1%
11 505
+6%
10 365
-10%
10 134
-2%
10 168
+0%
10 802
+6%
9 753
-10%
10 935
+12%
10 135
-7%
8 626
-15%
1 164
-87%
(6 077)
N/A
(8 870)
-46%
(7 513)
+15%
(8 974)
-19%
Pre-Tax Income
Interest Income Expense
(39)
(44)
(31)
(96)
(144)
(119)
(128)
(39)
(43)
(71)
(96)
(116)
636
663
808
(66)
256
277
261
32
163
608
494
21
636
247
476
48
578
2 267
4 395
6 690
7 771
8 583
6 956
5 308
4 179
1 630
590
410
630
Non-Reccuring Items
0
0
0
14
0
0
0
(23)
2
1
(3)
482
(13)
(14)
(10)
602
(12)
(19)
(43)
(190)
(51)
(49)
(16)
(1)
(18)
(22)
(31)
(897)
(22)
(34)
(3)
(834)
(8)
(40)
(96)
(1 821)
(90)
(99)
(97)
(2 652)
(119)
Gain/Loss on Disposition of Assets
0
0
0
(15)
(4)
(7)
(7)
(17)
3
(1)
0
(18)
0
10
0
(5)
0
0
0
(12)
0
0
0
(9)
0
0
0
(350)
0
0
0
(144)
0
0
0
(119)
0
0
0
(147)
0
Total Other Income
24
34
36
39
33
22
35
41
18
23
38
40
26
12
(10)
3
(1)
(35)
(45)
(39)
(61)
(49)
(44)
(21)
(65)
(110)
(149)
(73)
(493)
(447)
(492)
(109)
(213)
(211)
(151)
(5)
(85)
(197)
(402)
(304)
(566)
Pre-Tax Income
373
N/A
346
-7%
408
+18%
593
+45%
802
+35%
1 458
+82%
1 579
+8%
1 793
+14%
2 014
+12%
2 313
+15%
3 230
+40%
4 018
+24%
4 072
+1%
3 946
-3%
3 165
-20%
2 867
-9%
3 022
+5%
3 823
+27%
5 231
+37%
6 247
+19%
7 765
+24%
8 681
+12%
9 473
+9%
9 912
+5%
10 491
+6%
10 845
+3%
11 125
+3%
10 232
-8%
10 428
+2%
11 921
+14%
14 067
+18%
16 405
+17%
17 303
+5%
19 267
+11%
16 844
-13%
11 989
-29%
5 168
-57%
(4 744)
N/A
(8 779)
-85%
(10 206)
-16%
(9 029)
+12%
Net Income
Tax Provision
(31)
(25)
(45)
(72)
(100)
(202)
(217)
(242)
(299)
(403)
(544)
(468)
(425)
(322)
(159)
(301)
(320)
(428)
(665)
(690)
(913)
(1 011)
(1 074)
(1 212)
(1 255)
(1 399)
(1 403)
(1 159)
(1 203)
(1 380)
(1 598)
(1 642)
(1 567)
(1 814)
(1 381)
(1 303)
(466)
1 025
1 282
1 528
1 259
Income from Continuing Operations
341
320
362
521
700
1 255
1 361
1 551
1 716
1 911
2 687
3 549
3 648
3 624
3 007
2 567
2 702
3 396
4 566
5 557
6 852
7 670
8 399
8 700
9 237
9 447
9 724
9 074
9 225
10 541
12 469
14 763
15 736
17 453
15 463
10 687
4 702
(3 719)
(7 497)
(8 677)
(7 770)
Income to Minority Interest
(22)
(21)
(11)
0
12
8
10
(4)
3
10
2
15
20
11
8
(9)
(76)
(134)
(214)
(278)
(319)
(284)
(248)
(147)
(47)
(18)
28
12
23
33
37
49
49
57
66
65
62
49
50
60
66
Net Income (Common)
319
N/A
299
-6%
351
+17%
520
+48%
713
+37%
1 264
+77%
1 373
+9%
1 547
+13%
1 721
+11%
1 924
+12%
2 691
+40%
3 565
+32%
3 669
+3%
3 636
-1%
3 015
-17%
2 558
-15%
2 626
+3%
3 260
+24%
4 351
+33%
5 280
+21%
6 532
+24%
7 386
+13%
8 151
+10%
8 552
+5%
9 190
+7%
9 429
+3%
9 752
+3%
9 086
-7%
9 248
+2%
10 573
+14%
12 506
+18%
14 812
+18%
15 785
+7%
17 509
+11%
15 529
-11%
10 751
-31%
4 764
-56%
(3 670)
N/A
(7 447)
-103%
(8 618)
-16%
(7 703)
+11%
EPS (Diluted)
0.12
N/A
0.11
-8%
0.12
+9%
0.18
+50%
0.23
+28%
0.41
+78%
0.39
-5%
0.45
+15%
0.49
+9%
0.56
+14%
0.78
+39%
1.03
+32%
1.06
+3%
1.05
-1%
0.87
-17%
0.74
-15%
0.76
+3%
0.9
+18%
1.18
+31%
1.47
+25%
1.71
+16%
1.99
+16%
2.18
+10%
2.27
+4%
2.43
+7%
1.24
-49%
1.3
+5%
1
-23%
1.22
+22%
1.39
+14%
1.64
+18%
1.95
+19%
2.07
+6%
2.29
+11%
2.05
-10%
1.42
-31%
0.62
-56%
-0.48
N/A
-0.98
-104%
-1.14
-16%
-1.01
+11%