Spring Airlines Co Ltd
SSE:601021
Intrinsic Value
Spring Airlines Co., Ltd. engages in the provision of local and international aviation services. [ Read More ]
The intrinsic value of one Spring Airlines Co Ltd stock under the Base Case scenario is 86.33 CNY. Compared to the current market price of 55 CNY, Spring Airlines Co Ltd is Undervalued by 36%.
Valuation Backtest
Spring Airlines Co Ltd
Run backtest to discover the historical profit from buying and selling Spring Airlines Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Spring Airlines Co Ltd
Current Assets | 12.6B |
Cash & Short-Term Investments | 11.1B |
Receivables | 555.5m |
Other Current Assets | 937m |
Non-Current Assets | 31.2B |
Long-Term Investments | 912.6m |
PP&E | 27.9B |
Intangibles | 758.2m |
Other Non-Current Assets | 1.6B |
Current Liabilities | 14B |
Accounts Payable | 745.3m |
Accrued Liabilities | 830.1m |
Short-Term Debt | 4.4B |
Other Current Liabilities | 8B |
Non-Current Liabilities | 15.5B |
Long-Term Debt | 13.2B |
Other Non-Current Liabilities | 2.3B |
Earnings Waterfall
Spring Airlines Co Ltd
Revenue
|
15.9B
CNY
|
Cost of Revenue
|
-14B
CNY
|
Gross Profit
|
1.9B
CNY
|
Operating Expenses
|
499m
CNY
|
Operating Income
|
2.3B
CNY
|
Other Expenses
|
-970.8m
CNY
|
Net Income
|
1.4B
CNY
|
Free Cash Flow Analysis
Spring Airlines Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Spring Airlines Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Spring Airlines Co Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Spring Airlines Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Spring Airlines Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Spring Airlines Co Ltd
According to Wall Street analysts, the average 1-year price target for Spring Airlines Co Ltd is 77.02 CNY with a low forecast of 65.45 CNY and a high forecast of 98.7 CNY.
Shareholder Return
Price
Spring Airlines Co Ltd
Average Annual Return | 11.98% |
Standard Deviation of Annual Returns | 12.73% |
Max Drawdown | -40% |
Market Capitalization | 53.7B CNY |
Shares Outstanding | 977 145 842 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Spring Airlines Co., Ltd. engages in the provision of local and international aviation services. The company is headquartered in Shanghai, Shanghai and currently employs 8,893 full-time employees. The company went IPO on 2015-01-21. The firm is also engaged in the provision of airline transportation related services. The firm operates its businesses in domestic, international, and Hong Kong, Macau and Taiwan routes.
Contact
IPO
Employees
Officers
The intrinsic value of one Spring Airlines Co Ltd stock under the Base Case scenario is 86.33 CNY.
Compared to the current market price of 55 CNY, Spring Airlines Co Ltd is Undervalued by 36%.