Ningbo Ocean Shipping Co Ltd
SSE:601022
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Ningbo Ocean Shipping Co Ltd
SSE:601022
|
CN |
|
SuRo Capital Corp
NASDAQ:SSSS
|
US |
|
Kaisun Holdings Ltd
HKEX:8203
|
HK |
|
P
|
Plaza SA
SGO:MALLPLAZA
|
CL |
|
Build King Holdings Ltd
HKEX:240
|
HK |
|
S
|
Sing Tao News Corporation Ltd
HKEX:1105
|
HK |
|
Grauer And Weil (India) Ltd
NSE:GRAUWEIL
|
IN |
|
G
|
GuangDong Rifeng Electric Cable Co Ltd
SZSE:002953
|
CN |
|
Neptune Digital Assets Corp
OTC:NPPTF
|
CA |
|
R
|
RedTape
NSE:REDTAPE
|
IN |
|
S
|
Shoucheng Holdings Ltd
HKEX:697
|
HK |
|
China Automotive Engineering Research Institute Co Ltd
SSE:601965
|
CN |
|
A
|
Africa Israel Residences Ltd
TASE:AFRE
|
IL |
|
HM International Holdings Ltd
HKEX:8416
|
HK |
|
Jacobio Pharmaceuticals Group Co Ltd
HKEX:1167
|
CN |
|
Shandong Donghong Pipe Industry Co Ltd
SSE:603856
|
CN |
|
B
|
Bicecorp SA
SGO:BICECORP
|
CL |
|
Foris AG
XETRA:FRS
|
DE |
|
Rail Vikas Nigam Ltd
NSE:RVNL
|
IN |
|
Anhui Gujing Distillery Co Ltd
SZSE:000596
|
CN |
|
C
|
Chicago Rivet & Machine Co
AMEX:CVR
|
US |
|
S
|
Sjova-Almennar tryggingar hf
ICEX:SJOVA
|
IS |
|
Clear Sale SA
BOVESPA:CLSA3
|
BR |
|
City Pub Group PLC
LSE:CPC
|
UK |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on
Apr 7, 2026.
Estimated DCF Value of one 601022 stock is hidden CNY. Compared to the current market price of 8.92 CNY, the stock is hidden .
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Operating Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 601022 stock?
Estimated DCF Value of one 601022 stock is hidden CNY. Compared to the current market price of 8.92 CNY, the stock is hidden .
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation. Utilizing the DCF operating model, Ningbo Ocean Shipping Co Ltd's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at hidden .
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
