Ningbo Ocean Shipping Co Ltd
SSE:601022
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Ningbo Ocean Shipping Co Ltd
SSE:601022
|
CN |
|
I
|
Ice Code Games SA
WSE:ICG
|
PL |
|
Triple Point Energy Transition PLC
LSE:TENT
|
UK |
|
M
|
Maezawa Kasei Industries Co Ltd
TSE:7925
|
JP |
|
Wyndham Hotels & Resorts Inc
NYSE:WH
|
US |
|
G
|
Golden House Ltd
TASE:GOHO
|
IL |
|
Superkrane Mitra Utama Tbk PT
IDX:SKRN
|
ID |
|
Sonix Technology Co Ltd
TWSE:5471
|
TW |
Income Statement
Earnings Waterfall
Ningbo Ocean Shipping Co Ltd
Income Statement
Ningbo Ocean Shipping Co Ltd
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
28
|
39
|
35
|
29
|
24
|
20
|
20
|
16
|
18
|
20
|
18
|
0
|
0
|
|
| Revenue |
4 574
N/A
|
4 769
+4%
|
5 887
+23%
|
4 731
-20%
|
4 601
-3%
|
4 469
-3%
|
4 518
+1%
|
4 679
+4%
|
4 921
+5%
|
5 272
+7%
|
5 477
+4%
|
5 757
+5%
|
6 012
+4%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(3 614)
|
(3 779)
|
(4 700)
|
(3 901)
|
(3 829)
|
(3 714)
|
(3 784)
|
(3 955)
|
(4 149)
|
(4 453)
|
(4 636)
|
(4 813)
|
(5 010)
|
|
| Gross Profit |
959
N/A
|
990
+3%
|
1 187
+20%
|
830
-30%
|
771
-7%
|
755
-2%
|
734
-3%
|
724
-1%
|
772
+7%
|
819
+6%
|
841
+3%
|
944
+12%
|
1 002
+6%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(48)
|
(118)
|
(102)
|
(109)
|
(116)
|
(125)
|
(118)
|
(112)
|
(120)
|
(138)
|
(137)
|
(127)
|
(137)
|
|
| Selling, General & Administrative |
(147)
|
(158)
|
(190)
|
(162)
|
(168)
|
(162)
|
(159)
|
(158)
|
(163)
|
(175)
|
(191)
|
(189)
|
(198)
|
|
| Research & Development |
0
|
0
|
0
|
(2)
|
(2)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
0
|
(13)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
99
|
53
|
88
|
55
|
54
|
54
|
50
|
54
|
51
|
57
|
62
|
71
|
71
|
|
| Operating Income |
911
N/A
|
872
-4%
|
1 085
+24%
|
721
-34%
|
656
-9%
|
630
-4%
|
617
-2%
|
611
-1%
|
652
+7%
|
681
+4%
|
704
+3%
|
817
+16%
|
865
+6%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
31
|
35
|
18
|
25
|
(5)
|
1
|
30
|
11
|
27
|
42
|
33
|
43
|
36
|
|
| Non-Reccuring Items |
(17)
|
(9)
|
2
|
2
|
3
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
20
|
4
|
4
|
29
|
29
|
27
|
28
|
1
|
1
|
5
|
5
|
5
|
5
|
|
| Pre-Tax Income |
944
N/A
|
901
-5%
|
1 109
+23%
|
778
-30%
|
681
-12%
|
663
-3%
|
674
+2%
|
623
-8%
|
680
+9%
|
729
+7%
|
742
+2%
|
866
+17%
|
906
+5%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(240)
|
(231)
|
(284)
|
(195)
|
(168)
|
(162)
|
(162)
|
(152)
|
(162)
|
(174)
|
(178)
|
(208)
|
(222)
|
|
| Income from Continuing Operations |
705
|
670
|
825
|
583
|
513
|
501
|
512
|
471
|
518
|
555
|
564
|
658
|
684
|
|
| Income to Minority Interest |
(0)
|
(0)
|
1
|
2
|
3
|
3
|
2
|
3
|
2
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Net Income (Common) |
704
N/A
|
670
-5%
|
827
+23%
|
585
-29%
|
516
-12%
|
504
-2%
|
514
+2%
|
474
-8%
|
520
+10%
|
554
+6%
|
562
+1%
|
655
+16%
|
682
+4%
|
|
| EPS (Diluted) |
0.54
N/A
|
0.51
-6%
|
0.63
+24%
|
0.45
-29%
|
0.39
-13%
|
0.39
N/A
|
0.39
N/A
|
0.36
-8%
|
0.4
+11%
|
0.42
+5%
|
0.43
+2%
|
0.5
+16%
|
0.52
+4%
|
|