Cinda Securities Co Ltd
SSE:601059
Cash Flow Statement
Cash Flow Statement
Cinda Securities Co Ltd
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Cash Taxes Paid |
(381)
|
(624)
|
(688)
|
(622)
|
(521)
|
(215)
|
(129)
|
(217)
|
(219)
|
|
| Change in Working Capital |
(471)
|
2 477
|
2 828
|
4 262
|
(724)
|
(1 633)
|
589
|
6 518
|
2 039
|
|
| Cash from Operating Activities |
1 750
N/A
|
2 418
+38%
|
(2 767)
N/A
|
1 161
N/A
|
4 608
+297%
|
10 285
+123%
|
5 481
-47%
|
9 829
+79%
|
4 709
-52%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
0
|
(89)
|
(118)
|
(107)
|
(108)
|
(87)
|
0
|
(91)
|
(110)
|
|
| Other Items |
(7 914)
|
(11 460)
|
(2 631)
|
(2 719)
|
(4 132)
|
(13 446)
|
(8 774)
|
(15 935)
|
(12 072)
|
|
| Cash from Investing Activities |
(8 001)
N/A
|
(11 549)
-44%
|
(2 719)
+76%
|
(2 795)
-3%
|
(4 241)
-52%
|
(13 533)
-219%
|
(8 831)
+35%
|
(16 027)
-81%
|
(12 182)
+24%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
2 581
|
0
|
0
|
0
|
4 500
|
0
|
0
|
1 500
|
|
| Net Issuance of Debt |
2 440
|
4 400
|
5 239
|
1 695
|
766
|
6 903
|
2 840
|
8 221
|
9 539
|
|
| Cash Paid for Dividends |
(411)
|
(568)
|
(603)
|
(748)
|
(614)
|
(675)
|
(664)
|
(690)
|
(721)
|
|
| Other |
2 555
|
194
|
0
|
(56)
|
1 875
|
(315)
|
0
|
4 458
|
0
|
|
| Cash from Financing Activities |
4 583
N/A
|
6 607
+44%
|
4 830
-27%
|
891
-82%
|
2 027
+128%
|
10 412
+414%
|
6 360
-39%
|
11 989
+88%
|
12 672
+6%
|
|
| Change in Cash | ||||||||||
| Effect of Foreign Exchange Rates |
(163)
|
28
|
31
|
32
|
35
|
52
|
50
|
14
|
50
|
|
| Net Change in Cash |
(1 831)
N/A
|
(2 495)
-36%
|
(625)
+75%
|
(712)
-14%
|
2 429
N/A
|
7 216
+197%
|
3 061
-58%
|
5 805
+90%
|
5 251
-10%
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
1 750
N/A
|
2 329
+33%
|
(2 886)
N/A
|
1 054
N/A
|
4 499
+327%
|
10 198
+127%
|
5 481
-46%
|
9 738
+78%
|
4 600
-53%
|
|