China Aluminum International Engineering Corp Ltd
SSE:601068

Watchlist Manager
China Aluminum International Engineering Corp Ltd Logo
China Aluminum International Engineering Corp Ltd
SSE:601068
Watchlist
Price: 6.26 CNY 0.97% Market Closed
Market Cap: ¥18.7B

Income Statement

Earnings Waterfall
China Aluminum International Engineering Corp Ltd

Income Statement
China Aluminum International Engineering Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
691
693
709
720
738
753
695
642
652
605
595
594
559
528
499
507
511
495
470
429
416
355
355
359
362
346
0
0
269
Revenue
33 635
N/A
33 561
0%
33 031
-2%
33 540
+2%
31 060
-7%
28 973
-7%
27 490
-5%
26 465
-4%
23 026
-13%
24 094
+5%
23 412
-3%
22 607
-3%
23 348
+3%
22 997
-2%
23 368
+2%
23 492
+1%
23 697
+1%
23 223
-2%
22 966
-1%
22 636
-1%
22 337
-1%
23 016
+3%
23 426
+2%
23 440
+0%
24 003
+2%
23 822
-1%
22 991
-3%
23 080
+0%
23 060
0%
Gross Profit
Cost of Revenue
(30 354)
(30 345)
(29 908)
(30 265)
(27 784)
(25 983)
(24 602)
(23 732)
(21 042)
(21 927)
(21 281)
(20 412)
(20 509)
(20 098)
(20 387)
(20 545)
(20 716)
(20 230)
(20 043)
(19 679)
(20 769)
(21 146)
(21 602)
(21 844)
(21 097)
(21 041)
(20 140)
(19 915)
(19 940)
Gross Profit
3 281
N/A
3 216
-2%
3 123
-3%
3 275
+5%
3 276
+0%
2 990
-9%
2 888
-3%
2 733
-5%
1 984
-27%
2 167
+9%
2 131
-2%
2 195
+3%
2 839
+29%
2 898
+2%
2 981
+3%
2 948
-1%
2 981
+1%
2 993
+0%
2 923
-2%
2 957
+1%
1 569
-47%
1 871
+19%
1 823
-3%
1 596
-12%
2 907
+82%
2 781
-4%
2 851
+3%
3 165
+11%
3 120
-1%
Operating Income
Operating Expenses
(2 200)
(2 138)
(2 289)
(2 350)
(2 525)
(2 311)
(2 314)
(2 315)
(3 330)
(3 350)
(3 250)
(3 253)
(3 045)
(3 143)
(3 194)
(3 119)
(2 570)
(2 584)
(3 734)
(3 851)
(4 331)
(4 578)
(3 314)
(3 055)
(2 470)
(2 289)
(2 327)
(2 693)
(2 457)
Selling, General & Administrative
(1 543)
(1 609)
(1 669)
(1 663)
(1 867)
(1 818)
(1 866)
(1 814)
(2 637)
(2 238)
(2 113)
(2 141)
(2 136)
(2 044)
(2 028)
(1 975)
(1 511)
(1 575)
(1 503)
(1 551)
(3 084)
(1 869)
(1 792)
(1 765)
(1 341)
(1 297)
(1 350)
(1 437)
(1 354)
Research & Development
(459)
(491)
(575)
(652)
(493)
(530)
(514)
(561)
(587)
(666)
(624)
(655)
(750)
(728)
(825)
(796)
(904)
(974)
(986)
(986)
(934)
(911)
(938)
(968)
(955)
(975)
(930)
(973)
(954)
Depreciation & Amortization
(156)
0
0
0
(148)
0
0
0
(123)
0
0
0
(103)
0
0
0
(109)
0
0
0
(122)
0
0
0
(108)
0
0
0
(103)
Other Operating Expenses
(42)
(36)
(44)
(36)
(15)
36
65
60
17
(445)
(512)
(456)
(57)
(371)
(341)
(348)
(46)
(34)
(1 245)
(1 314)
(192)
(1 799)
(583)
(322)
(67)
(17)
(48)
(283)
(46)
Operating Income
1 081
N/A
1 078
0%
834
-23%
925
+11%
751
-19%
679
-10%
574
-15%
419
-27%
(1 346)
N/A
(1 182)
+12%
(1 118)
+5%
(1 058)
+5%
(206)
+81%
(244)
-19%
(213)
+13%
(172)
+20%
411
N/A
409
-1%
(811)
N/A
(894)
-10%
(2 763)
-209%
(2 708)
+2%
(1 490)
+45%
(1 459)
+2%
437
N/A
492
+13%
524
+6%
472
-10%
663
+40%
Pre-Tax Income
Interest Income Expense
(438)
(361)
(421)
(489)
(479)
(571)
(520)
(448)
(507)
(536)
(585)
(610)
(520)
(574)
(441)
(490)
(206)
(104)
(28)
44
(165)
(190)
(262)
(262)
(97)
(200)
(233)
(213)
(299)
Non-Reccuring Items
74
5
5
4
52
43
52
52
(29)
11
2
4
(33)
2
1
(0)
93
0
3
4
(25)
(2)
(4)
(6)
(1)
29
28
28
9
Total Other Income
(59)
(62)
(83)
(94)
21
44
66
86
57
22
15
(17)
3
10
(24)
(1)
(14)
(14)
15
7
7
10
28
60
98
91
84
62
81
Pre-Tax Income
658
N/A
660
+0%
335
-49%
346
+3%
345
0%
195
-43%
173
-11%
110
-36%
(1 825)
N/A
(1 684)
+8%
(1 686)
0%
(1 681)
+0%
(756)
+55%
(806)
-7%
(677)
+16%
(664)
+2%
285
N/A
292
+2%
(821)
N/A
(839)
-2%
(2 945)
-251%
(2 889)
+2%
(1 729)
+40%
(1 667)
+4%
437
N/A
411
-6%
403
-2%
350
-13%
454
+30%
Net Income
Tax Provision
(147)
(136)
(62)
(70)
(122)
(112)
(127)
(130)
(32)
(52)
(36)
(3)
(105)
(93)
(137)
(138)
(80)
(80)
112
156
111
124
(91)
(128)
(169)
(174)
(159)
(149)
(73)
Income from Continuing Operations
511
523
274
277
223
84
45
(21)
(1 856)
(1 737)
(1 722)
(1 684)
(862)
(899)
(815)
(801)
205
212
(708)
(683)
(2 834)
(2 765)
(1 820)
(1 796)
268
238
244
200
381
Income to Minority Interest
(205)
(204)
(191)
(202)
(188)
(172)
(163)
(145)
(120)
(121)
(108)
(109)
(89)
(80)
(72)
(70)
(92)
(115)
(76)
(53)
176
207
148
155
(47)
(55)
(76)
(112)
(123)
Net Income (Common)
306
N/A
321
+5%
(6)
N/A
75
N/A
(56)
N/A
(271)
-384%
(210)
+23%
(348)
-66%
(2 110)
-506%
(1 902)
+10%
(1 858)
+2%
(1 883)
-1%
(1 083)
+42%
(1 112)
-3%
(1 062)
+4%
(994)
+6%
(11)
+99%
(37)
-242%
(950)
-2 487%
(898)
+5%
(2 784)
-210%
(2 732)
+2%
(1 828)
+33%
(1 830)
0%
56
N/A
28
-50%
15
-48%
(46)
N/A
109
N/A
EPS (Diluted)
0.1
N/A
0.1
N/A
0
N/A
0.02
N/A
-0.02
N/A
-0.09
-350%
-0.07
+22%
-0.11
-57%
-0.71
-545%
-0.8
-13%
-0.62
+23%
-0.63
-2%
-0.37
+41%
-0.38
-3%
-0.36
+5%
-0.34
+6%
0
N/A
-0.01
N/A
-0.32
-3 100%
-0.3
+6%
-0.94
-213%
-0.92
+2%
-0.62
+33%
-0.62
N/A
0.02
N/A
0.01
-50%
0
N/A
-0.02
N/A
0.04
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett