Gansu Guofang Industry & Trade Group Ltd by Share Ltd
SSE:601086
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gansu Guofang Industry & Trade Group Ltd by Share Ltd
SSE:601086
|
CN |
|
Al Gassim Investment Holding Company SJSC
SAU:6020
|
SA |
|
T
|
Taiwan Navigation Co Ltd
TWSE:2617
|
TW |
|
C
|
Contango ORE Inc
AMEX:CTGO
|
US |
|
Ministop Co Ltd
TSE:9946
|
JP |
Income Statement
Earnings Waterfall
Gansu Guofang Industry & Trade Group Ltd by Share Ltd
Income Statement
Gansu Guofang Industry & Trade Group Ltd by Share Ltd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
3
|
11
|
7
|
8
|
6
|
5
|
4
|
4
|
4
|
5
|
6
|
7
|
9
|
8
|
7
|
6
|
4
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 861
N/A
|
2 877
+1%
|
2 902
+1%
|
2 927
+1%
|
2 929
+0%
|
2 939
+0%
|
2 927
0%
|
2 909
-1%
|
2 891
-1%
|
2 835
-2%
|
2 766
-2%
|
2 173
-21%
|
1 722
-21%
|
1 353
-21%
|
1 022
-25%
|
1 129
+11%
|
1 141
+1%
|
1 118
-2%
|
968
-13%
|
916
-5%
|
903
-1%
|
847
-6%
|
754
-11%
|
783
+4%
|
806
+3%
|
861
+7%
|
970
+13%
|
927
-4%
|
887
-4%
|
829
-7%
|
757
-9%
|
715
-6%
|
715
+0%
|
731
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 401)
|
(2 403)
|
(2 406)
|
(2 459)
|
(2 464)
|
(2 481)
|
(2 449)
|
(2 461)
|
(2 451)
|
(2 403)
|
(2 319)
|
(1 774)
|
(1 333)
|
(941)
|
(574)
|
(664)
|
(685)
|
(672)
|
(557)
|
(541)
|
(530)
|
(512)
|
(439)
|
(463)
|
(476)
|
(493)
|
(516)
|
(517)
|
(489)
|
(460)
|
(421)
|
(421)
|
(423)
|
(428)
|
|
| Gross Profit |
461
N/A
|
474
+3%
|
497
+5%
|
468
-6%
|
465
-1%
|
459
-1%
|
478
+4%
|
448
-6%
|
440
-2%
|
432
-2%
|
447
+3%
|
399
-11%
|
390
-2%
|
412
+6%
|
448
+9%
|
465
+4%
|
456
-2%
|
445
-2%
|
411
-8%
|
375
-9%
|
372
-1%
|
335
-10%
|
315
-6%
|
321
+2%
|
330
+3%
|
368
+12%
|
454
+23%
|
410
-10%
|
398
-3%
|
369
-7%
|
336
-9%
|
294
-13%
|
292
-1%
|
303
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(285)
|
(286)
|
(316)
|
(293)
|
(285)
|
(285)
|
(315)
|
(278)
|
(284)
|
(276)
|
(301)
|
(289)
|
(297)
|
(305)
|
(307)
|
(286)
|
(280)
|
(275)
|
(297)
|
(254)
|
(253)
|
(247)
|
(267)
|
(233)
|
(229)
|
(234)
|
(303)
|
(277)
|
(276)
|
(275)
|
(261)
|
(226)
|
(232)
|
(233)
|
|
| Selling, General & Administrative |
(281)
|
(285)
|
(256)
|
(294)
|
(285)
|
(286)
|
(252)
|
(274)
|
(279)
|
(272)
|
(245)
|
(290)
|
(298)
|
(307)
|
(255)
|
(291)
|
(284)
|
(278)
|
(207)
|
(256)
|
(255)
|
(250)
|
(198)
|
(236)
|
(232)
|
(236)
|
(225)
|
(277)
|
(277)
|
(276)
|
(200)
|
(227)
|
(233)
|
(234)
|
|
| Depreciation & Amortization |
0
|
0
|
(57)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(4)
|
(1)
|
(3)
|
1
|
(0)
|
1
|
(2)
|
(5)
|
(4)
|
(4)
|
(0)
|
1
|
1
|
2
|
5
|
5
|
4
|
3
|
(13)
|
2
|
2
|
2
|
(12)
|
2
|
3
|
2
|
(11)
|
1
|
1
|
1
|
(11)
|
1
|
1
|
1
|
|
| Operating Income |
176
N/A
|
188
+7%
|
181
-3%
|
176
-3%
|
180
+2%
|
174
-3%
|
164
-6%
|
170
+4%
|
156
-8%
|
155
0%
|
146
-6%
|
110
-24%
|
92
-16%
|
107
+15%
|
141
+32%
|
179
+27%
|
176
-2%
|
170
-3%
|
114
-33%
|
121
+6%
|
120
-1%
|
88
-27%
|
47
-46%
|
87
+84%
|
101
+15%
|
135
+34%
|
151
+12%
|
133
-11%
|
122
-8%
|
93
-24%
|
75
-19%
|
68
-10%
|
59
-12%
|
70
+19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4
|
(5)
|
(0)
|
(8)
|
5
|
11
|
22
|
22
|
16
|
20
|
17
|
14
|
12
|
10
|
9
|
7
|
3
|
6
|
13
|
(1)
|
(1)
|
(6)
|
11
|
115
|
147
|
122
|
67
|
11
|
(13)
|
2
|
3
|
9
|
10
|
48
|
|
| Non-Reccuring Items |
2
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(12)
|
(11)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(13)
|
(13)
|
(10)
|
(12)
|
(1)
|
3
|
(2)
|
(3)
|
(5)
|
(8)
|
1
|
0
|
1
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
0
|
(1)
|
(3)
|
(4)
|
|
| Pre-Tax Income |
169
N/A
|
171
+1%
|
175
+2%
|
167
-5%
|
184
+11%
|
185
+0%
|
184
-1%
|
190
+3%
|
170
-10%
|
174
+2%
|
160
-8%
|
122
-24%
|
92
-25%
|
104
+14%
|
140
+34%
|
175
+25%
|
179
+2%
|
180
+1%
|
125
-31%
|
117
-6%
|
114
-3%
|
73
-36%
|
154
+111%
|
203
+31%
|
249
+23%
|
256
+3%
|
215
-16%
|
142
-34%
|
105
-26%
|
94
-11%
|
78
-17%
|
76
-3%
|
66
-13%
|
114
+73%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(52)
|
(54)
|
(54)
|
(53)
|
(54)
|
(51)
|
(52)
|
(52)
|
(49)
|
(51)
|
(45)
|
(37)
|
(30)
|
(31)
|
(39)
|
(44)
|
(47)
|
(49)
|
(38)
|
(37)
|
(36)
|
(24)
|
(36)
|
(47)
|
(54)
|
(58)
|
(58)
|
(41)
|
(32)
|
(29)
|
(20)
|
(20)
|
(19)
|
(31)
|
|
| Income from Continuing Operations |
118
|
117
|
121
|
114
|
130
|
134
|
132
|
137
|
121
|
123
|
115
|
84
|
62
|
73
|
101
|
131
|
132
|
131
|
87
|
80
|
78
|
50
|
118
|
156
|
194
|
198
|
158
|
102
|
73
|
65
|
58
|
56
|
47
|
83
|
|
| Net Income (Common) |
118
N/A
|
117
0%
|
121
+3%
|
114
-6%
|
130
+14%
|
134
+3%
|
132
-1%
|
137
+4%
|
121
-12%
|
123
+1%
|
115
-7%
|
84
-27%
|
62
-26%
|
73
+18%
|
101
+38%
|
131
+30%
|
132
+1%
|
131
0%
|
87
-34%
|
80
-8%
|
78
-3%
|
50
-36%
|
118
+138%
|
156
+32%
|
194
+25%
|
198
+2%
|
158
-20%
|
102
-36%
|
73
-28%
|
65
-12%
|
58
-10%
|
56
-3%
|
47
-16%
|
83
+77%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.17
-29%
|
0.22
+29%
|
0.19
-14%
|
0.2
+5%
|
0.2
N/A
|
0.2
N/A
|
0.21
+5%
|
0.18
-14%
|
0.19
+6%
|
0.17
-11%
|
0.13
-24%
|
0.1
-23%
|
0.11
+10%
|
0.15
+36%
|
0.19
+27%
|
0.19
N/A
|
0.2
+5%
|
0.13
-35%
|
0.12
-8%
|
0.12
N/A
|
0.07
-42%
|
0.18
+157%
|
0.23
+28%
|
0.29
+26%
|
0.3
+3%
|
0.24
-20%
|
0.17
-29%
|
0.11
-35%
|
0.1
-9%
|
0.09
-10%
|
0.07
-22%
|
0.06
-14%
|
0.15
+150%
|
|