First Time Loading...

China Shenhua Energy Co Ltd
SSE:601088

Watchlist Manager
China Shenhua Energy Co Ltd Logo
China Shenhua Energy Co Ltd
SSE:601088
Watchlist
Price: 39.89 CNY 0.73% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

343.7B
+0.2%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+38%
5 Years
+33%
7 Years
+68%
10 Years
+21%
85.7B
-6%
Operating Income
Growth Rates:
1 Year
-9%
3 Years
+34%
5 Years
+14%
7 Years
+64%
10 Years
+21%
57B
-5%
Net Income
Growth Rates:
1 Year
-18%
3 Years
+39%
5 Years
+27%
7 Years
+88%
10 Years
+28%

Earnings Waterfall
China Shenhua Energy Co Ltd

Revenue
343.7B CNY
Cost of Revenue
-240.9B CNY
Gross Profit
102.8B CNY
Operating Expenses
-17.1B CNY
Operating Income
85.7B CNY
Other Expenses
-28.7B CNY
Net Income
57B CNY

Income Statement
China Shenhua Energy Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
283 732
N/A
284 332
+0%
274 536
-3%
253 081
-8%
233 444
-8%
213 885
-8%
197 453
-8%
177 069
-10%
178 547
+1%
169 159
-5%
170 426
+1%
183 127
+7%
204 787
+12%
224 922
+10%
240 859
+7%
248 746
+3%
250 663
+1%
255 608
+2%
260 295
+2%
264 101
+1%
258 133
-2%
253 086
-2%
247 866
-2%
241 871
-2%
235 937
-2%
230 522
-2%
230 125
0%
233 263
+1%
249 794
+7%
272 226
+9%
300 109
+10%
335 640
+12%
351 510
+5%
356 816
+2%
352 756
-1%
344 533
-2%
347 673
+1%
348 396
+0%
346 511
-1%
343 074
-1%
343 679
+0%
Gross Profit
Cost of Revenue
(193 469)
(194 586)
(188 307)
(166 840)
(156 080)
(142 049)
(129 129)
(111 750)
(116 516)
(109 628)
(108 219)
(111 402)
(130 885)
(143 394)
(154 030)
(143 951)
(155 658)
(158 249)
(160 813)
(161 605)
(160 972)
(157 960)
(154 782)
(150 478)
(150 880)
(147 386)
(147 292)
(146 310)
(166 011)
(187 788)
(214 066)
(237 237)
(247 128)
(245 540)
(237 780)
(225 277)
(235 089)
(240 066)
(242 625)
(234 039)
(240 875)
Gross Profit
90 263
N/A
89 746
-1%
86 229
-4%
86 241
+0%
77 364
-10%
71 836
-7%
68 324
-5%
65 319
-4%
62 031
-5%
59 531
-4%
62 207
+4%
71 725
+15%
73 902
+3%
81 528
+10%
86 829
+7%
104 795
+21%
95 005
-9%
97 359
+2%
99 482
+2%
102 496
+3%
97 161
-5%
95 126
-2%
93 084
-2%
91 393
-2%
85 057
-7%
83 136
-2%
82 833
0%
86 953
+5%
83 783
-4%
84 438
+1%
86 043
+2%
98 403
+14%
104 382
+6%
111 276
+7%
114 976
+3%
119 256
+4%
112 584
-6%
108 330
-4%
103 886
-4%
109 035
+5%
102 804
-6%
Operating Income
Operating Expenses
(19 697)
(19 984)
(19 707)
(22 823)
(19 779)
(20 513)
(20 625)
(24 621)
(25 300)
(24 304)
(24 174)
(25 770)
(21 736)
(22 087)
(22 283)
(30 089)
(21 950)
(22 400)
(22 240)
(25 103)
(21 803)
(21 060)
(21 298)
(23 470)
(21 255)
(21 631)
(22 268)
(23 884)
(19 718)
(17 356)
(14 084)
(18 974)
(15 883)
(16 530)
(17 336)
(20 162)
(18 308)
(18 161)
(18 034)
(18 183)
(17 143)
Selling, General & Administrative
(19 163)
(19 364)
(19 154)
(21 770)
(19 255)
(19 741)
(19 831)
(23 267)
(19 545)
(18 920)
(18 770)
(24 411)
(18 986)
(18 909)
(19 102)
(29 084)
(19 433)
(20 220)
(20 259)
(24 027)
(20 744)
(19 974)
(19 949)
(22 210)
(18 534)
(18 974)
(19 582)
(22 152)
(17 158)
(14 608)
(11 257)
(16 393)
(12 504)
(13 189)
(13 362)
(16 235)
(11 863)
(11 631)
(11 740)
(14 699)
(10 810)
Research & Development
0
0
0
(382)
0
0
0
(496)
0
0
0
(400)
0
(108)
(172)
(341)
0
(250)
(235)
(454)
(504)
(396)
(478)
(940)
(981)
(1 057)
(1 178)
(1 362)
(1 415)
(1 588)
(1 669)
(2 499)
(2 690)
(2 731)
(3 312)
(3 722)
(3 629)
(3 738)
(3 504)
(3 007)
(3 039)
Depreciation & Amortization
0
0
0
(747)
0
0
0
(914)
0
0
0
(959)
0
0
0
(1 065)
0
0
0
(939)
0
0
0
(624)
0
0
0
(675)
0
0
0
(508)
0
0
0
(685)
0
0
0
(779)
0
Other Operating Expenses
(534)
(620)
(553)
76
(524)
(772)
(794)
56
(5 755)
(5 384)
(5 404)
0
(2 750)
(3 070)
(3 009)
401
(2 517)
(1 930)
(1 746)
317
(555)
(690)
(871)
304
(1 740)
(1 600)
(1 508)
305
(1 145)
(1 160)
(1 158)
426
(689)
(610)
(662)
480
(2 816)
(2 792)
(2 790)
302
(3 294)
Operating Income
70 566
N/A
69 762
-1%
66 522
-5%
63 418
-5%
57 585
-9%
51 323
-11%
47 699
-7%
40 698
-15%
36 731
-10%
35 227
-4%
38 033
+8%
45 955
+21%
52 166
+14%
59 441
+14%
64 546
+9%
74 706
+16%
73 055
-2%
74 959
+3%
77 242
+3%
77 393
+0%
75 358
-3%
74 066
-2%
71 786
-3%
67 923
-5%
63 802
-6%
61 505
-4%
60 565
-2%
63 069
+4%
64 065
+2%
67 082
+5%
71 959
+7%
79 429
+10%
88 499
+11%
94 746
+7%
97 640
+3%
99 094
+1%
94 276
-5%
90 169
-4%
85 852
-5%
90 852
+6%
85 661
-6%
Pre-Tax Income
Interest Income Expense
(1 932)
(2 371)
(1 798)
(3 193)
(3 056)
(3 284)
(4 182)
(4 087)
(4 801)
(5 355)
(5 180)
(4 777)
(4 191)
(3 160)
(2 493)
(2 154)
(2 343)
(2 530)
(2 986)
(3 470)
(1 495)
(961)
(246)
(852)
(666)
(281)
1 162
1 936
2 471
2 157
203
(839)
(951)
(12)
1 083
1 496
1 208
1 814
2 010
3 256
3 874
Non-Reccuring Items
0
0
0
(312)
0
0
0
(4 523)
0
0
0
(2 150)
(285)
152
(86)
(1 450)
507
70
311
(777)
27
33
56
(442)
(32)
(40)
(69)
(1 515)
(21)
450
429
(535)
653
246
272
(2 326)
79
51
33
(2 625)
69
Gain/Loss on Disposition of Assets
0
0
(85)
(225)
0
0
0
(187)
(252)
(308)
(311)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(337)
(56)
28
447
226
161
542
1 181
1 067
1 476
1 237
(132)
84
(148)
(42)
(769)
(1 089)
(1 311)
(1 987)
(3 077)
(3 081)
(2 874)
(2 426)
95
115
(24)
11
(828)
(904)
(927)
(1 226)
(905)
(712)
(675)
(407)
(2 017)
(2 017)
(1 843)
(1 729)
(4 307)
(4 850)
Pre-Tax Income
68 297
N/A
67 335
-1%
64 667
-4%
60 135
-7%
54 755
-9%
48 200
-12%
44 059
-9%
33 082
-25%
32 745
-1%
31 040
-5%
33 779
+9%
38 896
+15%
47 774
+23%
56 285
+18%
61 925
+10%
70 333
+14%
70 130
0%
71 188
+2%
72 580
+2%
70 069
-3%
70 809
+1%
70 264
-1%
69 170
-2%
66 724
-4%
63 219
-5%
61 160
-3%
61 669
+1%
62 662
+2%
65 611
+5%
68 762
+5%
71 365
+4%
77 150
+8%
87 489
+13%
94 305
+8%
98 588
+5%
96 247
-2%
93 546
-3%
90 191
-4%
86 166
-4%
87 176
+1%
84 754
-3%
Net Income
Tax Provision
(13 867)
(14 420)
(13 985)
(13 082)
(12 485)
(10 986)
(10 364)
(9 818)
(10 041)
(9 851)
(9 889)
(9 360)
(10 559)
(11 858)
(13 451)
(16 283)
(16 161)
(17 690)
(17 759)
(16 028)
(16 101)
(15 369)
(14 451)
(15 184)
(14 758)
(13 677)
(13 897)
(15 397)
(16 030)
(15 288)
(16 321)
(18 016)
(19 750)
(18 169)
(18 022)
(14 551)
(13 074)
(17 647)
(17 341)
(17 578)
(17 799)
Income from Continuing Operations
54 430
52 915
50 682
47 053
42 270
37 214
33 695
23 264
22 704
21 189
23 890
29 536
37 215
44 427
48 474
54 050
53 969
53 498
54 821
54 041
54 708
54 895
54 719
51 540
48 461
47 483
47 772
47 265
49 581
53 474
55 044
59 134
67 739
76 136
80 566
81 696
80 472
72 544
68 825
69 598
66 955
Income to Minority Interest
(9 892)
(10 092)
(9 690)
(9 634)
(9 365)
(9 263)
(8 715)
(7 120)
(7 174)
(6 657)
(6 994)
(6 824)
(6 875)
(7 228)
(7 420)
(9 013)
(9 534)
(9 799)
(10 155)
(10 174)
(9 887)
(9 762)
(9 042)
(8 290)
(7 991)
(7 818)
(8 048)
(8 095)
(8 607)
(8 936)
(8 685)
(9 050)
(10 124)
(10 749)
(11 917)
(12 048)
(11 191)
(10 783)
(10 061)
(9 904)
(9 989)
Net Income (Common)
44 538
N/A
42 823
-4%
40 992
-4%
37 419
-9%
32 905
-12%
27 951
-15%
24 980
-11%
16 144
-35%
15 530
-4%
14 532
-6%
16 896
+16%
22 712
+34%
30 340
+34%
37 199
+23%
41 054
+10%
45 037
+10%
44 435
-1%
43 699
-2%
44 666
+2%
43 867
-2%
44 821
+2%
45 133
+1%
45 677
+1%
43 250
-5%
40 470
-6%
39 665
-2%
39 724
+0%
39 170
-1%
40 974
+5%
44 538
+9%
46 359
+4%
50 084
+8%
57 615
+15%
65 387
+13%
68 649
+5%
69 648
+1%
69 281
-1%
61 761
-11%
58 764
-5%
59 694
+2%
56 966
-5%
EPS (Diluted)
2.24
N/A
2.15
-4%
2.06
-4%
1.88
-9%
1.65
-12%
1.4
-15%
1.25
-11%
0.81
-35%
0.78
-4%
0.73
-6%
0.85
+16%
1.14
+34%
1.53
+34%
1.88
+23%
2.07
+10%
2.26
+9%
2.24
-1%
2.2
-2%
2.25
+2%
2.21
-2%
2.25
+2%
2.27
+1%
2.3
+1%
2.17
-6%
2.04
-6%
2
-2%
2
N/A
2.26
+13%
2.06
-9%
2.24
+9%
2.33
+4%
2.52
+8%
2.89
+15%
3.29
+14%
3.45
+5%
3.51
+2%
3.49
-1%
3.11
-11%
2.96
-5%
3
+1%
2.87
-4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.