Jiangsu Hengli Hydraulic Co Ltd
SSE:601100

Watchlist Manager
Jiangsu Hengli Hydraulic Co Ltd Logo
Jiangsu Hengli Hydraulic Co Ltd
SSE:601100
Watchlist
Price: 109.91 CNY -2.7%
Market Cap: 147.4B CNY

Intrinsic Value

The intrinsic value of one Jiangsu Hengli Hydraulic Co Ltd stock under the Base Case scenario is 73.07 CNY. Compared to the current market price of 109.91 CNY, Jiangsu Hengli Hydraulic Co Ltd is Overvalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
73.07 CNY
Overvaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jiangsu Hengli Hydraulic Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Jiangsu Hengli Hydraulic Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Jiangsu Hengli Hydraulic Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Jiangsu Hengli Hydraulic Co Ltd.

Explain Valuation
Compare Jiangsu Hengli Hydraulic Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Jiangsu Hengli Hydraulic Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jiangsu Hengli Hydraulic Co Ltd

Current Assets 14.8B
Receivables 3.2B
Other Current Assets 11.6B
Non-Current Assets 6.3B
Long-Term Investments 15m
PP&E 5.3B
Intangibles 491.7m
Other Non-Current Assets 460.3m
Current Liabilities 3.5B
Accounts Payable 944m
Accrued Liabilities 238m
Short-Term Debt 1m
Other Current Liabilities 2.3B
Non-Current Liabilities 499m
Long-Term Debt 10m
Other Non-Current Liabilities 489m
Efficiency

Free Cash Flow Analysis
Jiangsu Hengli Hydraulic Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jiangsu Hengli Hydraulic Co Ltd

Revenue
10.2B CNY
Cost of Revenue
-5.9B CNY
Gross Profit
4.3B CNY
Operating Expenses
-1.6B CNY
Operating Income
2.7B CNY
Other Expenses
99.8m CNY
Net Income
2.8B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jiangsu Hengli Hydraulic Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Healthy Operating Margin
Healthy Net Margin
58/100
Profitability
Score

Jiangsu Hengli Hydraulic Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jiangsu Hengli Hydraulic Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Jiangsu Hengli Hydraulic Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jiangsu Hengli Hydraulic Co Ltd

Wall Street analysts forecast Jiangsu Hengli Hydraulic Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jiangsu Hengli Hydraulic Co Ltd is 109.38 CNY with a low forecast of 60.7 CNY and a high forecast of 147.38 CNY.

Lowest
Price Target
60.7 CNY
45% Downside
Average
Price Target
109.38 CNY
0% Downside
Highest
Price Target
147.38 CNY
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Jiangsu Hengli Hydraulic Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Jiangsu Hengli Hydraulic Co Ltd stock?

The intrinsic value of one Jiangsu Hengli Hydraulic Co Ltd stock under the Base Case scenario is 73.07 CNY.

Is Jiangsu Hengli Hydraulic Co Ltd stock undervalued or overvalued?

Compared to the current market price of 109.91 CNY, Jiangsu Hengli Hydraulic Co Ltd is Overvalued by 34%.

Back to Top