Watchlist Manager

Watchlist

Price: 4.19 CNY 0.96% Market Closed

Market Cap: ¥28.7B

	China First Heavy Industries SSE:601106	CN
	Gokaldas Exports Ltd NSE:GOKEX	IN
P	Pinar Su ve Icecek Sanayi ve Ticaret AS IST:PINSU.E	TR
	Sakthi Sugars Ltd NSE:SAKHTISUG	IN

Income Statement

Currency: CNY

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	249	0	0	0	273	0	0	0	468	0	0	0	561	0	0	0	650	0	0	0	749	0	0	0	712	0	0	121	656	0	0	357	547	376	522	549	615	604	622	601	548	539	500	512	596	614	652	662	634	629	631	582	574	562	542	529	496	467	0	0
Revenue	8 591 N/A	8 471 -1%	8 741 +3%	8 698 0%	8 749 +1%	8 878 +1%	9 519 +7%	9 580 +1%	8 319 -13%	8 374 +1%	7 806 -7%	7 893 +1%	8 369 +6%	7 794 -7%	7 514 -4%	7 521 +0%	7 328 -3%	5 033 -31%	4 795 -5%	3 629 -24%	5 012 +38%	4 477 -11%	4 110 -8%	3 965 -4%	3 204 -19%	4 278 +34%	5 687 +33%	7 427 +31%	10 252 +38%	11 453 +12%	11 664 +2%	10 415 -11%	10 511 +1%	10 195 -3%	10 669 +5%	12 411 +16%	13 165 +6%	13 868 +5%	16 204 +17%	17 812 +10%	19 903 +12%	20 371 +2%	21 801 +7%	23 455 +8%	23 128 -1%	23 699 +2%	24 238 +2%	25 086 +3%	23 886 -5%	24 161 +1%	21 705 -10%	20 001 -8%	17 167 -14%	16 253 -5%	16 453 +1%	15 834 -4%	16 617 +5%	15 286 -8%	12 591 -18%	9 545 -24%
Gross Profit
Cost of Revenue	(6 419)	(6 486)	(6 820)	(6 891)	(6 792)	(6 847)	(7 401)	(7 584)	(6 790)	(6 960)	(6 836)	(6 898)	(7 151)	(6 855)	(6 605)	(6 684)	(6 533)	(4 198)	(3 749)	(2 915)	(4 946)	(4 425)	(4 278)	(4 263)	(6 345)	(4 872)	(5 989)	(7 121)	(8 514)	(9 815)	(9 992)	(8 714)	(8 863)	(8 659)	(9 193)	(10 988)	(11 652)	(12 428)	(14 551)	(16 126)	(17 918)	(18 408)	(19 736)	(21 338)	(21 079)	(21 906)	(22 684)	(23 384)	(21 445)	(21 663)	(19 169)	(17 647)	(16 282)	(15 587)	(15 864)	(15 260)	(16 638)	(15 096)	(12 205)	(9 326)
Gross Profit	2 172 N/A	1 985 -9%	1 921 -3%	1 807 -6%	1 957 +8%	2 031 +4%	2 118 +4%	1 997 -6%	1 528 -23%	1 414 -7%	971 -31%	995 +3%	1 217 +22%	939 -23%	909 -3%	837 -8%	795 -5%	835 +5%	1 045 +25%	714 -32%	66 -91%	51 -22%	(167) N/A	(298) -78%	(3 141) -955%	(594) +81%	(303) +49%	306 N/A	1 738 +468%	1 638 -6%	1 672 +2%	1 701 +2%	1 649 -3%	1 536 -7%	1 476 -4%	1 424 -4%	1 513 +6%	1 440 -5%	1 653 +15%	1 687 +2%	1 985 +18%	1 964 -1%	2 065 +5%	2 117 +3%	2 050 -3%	1 792 -13%	1 554 -13%	1 702 +9%	2 440 +43%	2 498 +2%	2 536 +1%	2 354 -7%	885 -62%	666 -25%	589 -12%	574 -2%	(20) N/A	191 N/A	387 +103%	220 -43%
Operating Income
Operating Expenses	(1 341)	(1 299)	(1 360)	(1 386)	(1 392)	(1 414)	(1 438)	(1 446)	(1 371)	(1 303)	(1 152)	(1 099)	(716)	(646)	(665)	(619)	(949)	(860)	(957)	(1 069)	(1 310)	(1 390)	(1 281)	(1 972)	(1 805)	(4 067)	(4 000)	(3 203)	(868)	(894)	(920)	(1 010)	(1 208)	(1 291)	(1 250)	(1 144)	(911)	(830)	(1 013)	(1 038)	(1 294)	(1 250)	(1 367)	(1 438)	(1 469)	(1 291)	(1 117)	(1 231)	(2 068)	(2 066)	(2 081)	(1 915)	(2 602)	(2 515)	(2 517)	(2 504)	(2 858)	(3 160)	(3 278)	(3 164)
Selling, General & Administrative	(1 171)	(1 168)	(1 218)	(1 244)	(1 142)	(1 172)	(1 176)	(1 184)	(1 002)	(1 115)	(1 040)	(988)	(354)	(991)	(1 002)	(995)	(595)	(953)	(945)	(937)	(955)	(919)	(910)	(957)	(1 375)	(1 105)	(1 060)	(1 017)	(586)	(716)	(750)	(684)	(931)	(829)	(683)	(654)	(510)	(521)	(650)	(699)	(806)	(460)	(540)	(539)	(851)	(841)	(739)	(831)	(1 416)	(1 482)	(1 511)	(1 396)	(2 042)	(2 157)	(2 162)	(2 177)	(2 130)	(2 209)	(2 195)	(2 121)
Research & Development	0	0	0	0	0	0	0	0	(260)	0	0	0	(259)	0	0	0	(249)	0	0	0	(260)	0	0	0	(292)	0	0	0	(178)	0	0	(232)	(256)	(214)	(257)	(271)	(369)	(358)	(435)	(430)	(473)	(550)	(592)	(660)	(519)	(482)	(438)	(460)	(552)	(616)	(572)	(551)	(448)	(380)	(389)	(352)	(582)	(624)	(634)	(581)
Depreciation & Amortization	0	0	0	0	0	0	0	0	(72)	0	0	0	(69)	0	0	0	(71)	0	0	0	(65)	0	0	0	(108)	0	0	0	(97)	0	0	0	(93)	0	0	0	(99)	0	0	0	(113)	0	0	0	(132)	0	0	0	(157)	0	0	0	(216)	0	0	0	(238)	0	0	0
Other Operating Expenses	(170)	(131)	(142)	(142)	(250)	(242)	(262)	(262)	(37)	(188)	(111)	(111)	(34)	346	337	376	(35)	93	(12)	(132)	(29)	(470)	(372)	(1 014)	(31)	(2 962)	(2 940)	(2 185)	(7)	(178)	(170)	(94)	70	(248)	(310)	(219)	67	49	73	92	98	(240)	(235)	(240)	33	33	60	60	57	32	2	32	104	23	34	25	92	(328)	(449)	(462)
Operating Income	831 N/A	686 -17%	561 -18%	421 -25%	566 +34%	617 +9%	680 +10%	551 -19%	158 -71%	110 -30%	(181) N/A	(104) +42%	501 N/A	293 -42%	244 -17%	218 -11%	(154) N/A	(25) +84%	89 N/A	(355) N/A	(1 244) -251%	(1 338) -8%	(1 448) -8%	(2 269) -57%	(4 946) -118%	(4 661) +6%	(4 303) +8%	(2 896) +33%	870 N/A	744 -14%	752 +1%	691 -8%	440 -36%	246 -44%	226 -8%	280 +24%	602 +115%	610 +1%	640 +5%	649 +1%	691 +6%	713 +3%	698 -2%	679 -3%	581 -14%	502 -14%	437 -13%	471 +8%	372 -21%	433 +16%	455 +5%	439 -3%	(1 717) N/A	(1 849) -8%	(1 928) -4%	(1 930) 0%	(2 879) -49%	(2 969) -3%	(2 891) +3%	(2 944) -2%
Pre-Tax Income
Interest Income Expense	(197)	(177)	(186)	(245)	(250)	(299)	(344)	(354)	(375)	(460)	(487)	(502)	(472)	(501)	(521)	(564)	(537)	(618)	(623)	(595)	(549)	(569)	(587)	(628)	(658)	(659)	(669)	(665)	(618)	(498)	(477)	(452)	(468)	(274)	(260)	(292)	(571)	(573)	(596)	(582)	(568)	(589)	(559)	(528)	(409)	(322)	(265)	(292)	(221)	(305)	(329)	(324)	(1 001)	(1 035)	(1 011)	(1 013)	(796)	(561)	(590)	(530)
Non-Reccuring Items	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	(80)	0	0	0	(32)	0	0	0	(42)	0	(4)	(4)	(7)	0	3	0	15	28	32	0	4	7	1	3	(78)	(85)	(85)	(88)	2	0	0	0	2	1	1	2	(59)	0	1	0
Gain/Loss on Disposition of Assets	(14)	0	0	0	2	0	0	0	2	0	0	0	0	0	0	(0)	421	(0)	(0)	(0)	3	(0)	(1)	(3)	0	(1)	0	(0)	0	0	(3)	0	0	0	0	0	3	0	0	0	(4)	0	0	0	(1)	0	0	0	(4)	0	0	0	(1)	0	0	0	(21)	0	0	0
Total Other Income	527	516	476	509	210	215	200	283	300	305	307	194	126	124	119	261	351	769	769	623	58	61	61	63	89	107	135	140	(105)	(115)	(130)	(122)	155	154	162	146	131	128	109	122	101	97	91	78	72	69	80	73	28	52	40	49	22	4	10	3	(76)	(105)	(111)	(105)
Pre-Tax Income	1 147 N/A	1 025 -11%	851 -17%	685 -20%	528 -23%	533 +1%	536 +1%	480 -11%	82 -83%	(45) N/A	(360) -702%	(412) -14%	156 N/A	(84) N/A	(158) -88%	(85) +46%	81 N/A	126 +56%	234 +85%	(327) N/A	(1 812) -454%	(1 846) -2%	(1 976) -7%	(2 837) -44%	(5 547) -96%	(5 214) +6%	(4 837) +7%	(3 422) +29%	105 N/A	130 +24%	138 +6%	113 -18%	120 +7%	125 +4%	131 +5%	133 +1%	180 +36%	193 +7%	186 -4%	189 +2%	223 +18%	228 +2%	231 +1%	233 +1%	163 -30%	163 +0%	167 +2%	165 -1%	176 +7%	179 +2%	166 -7%	164 -1%	(2 695) N/A	(2 879) -7%	(2 928) -2%	(2 939) 0%	(3 830) -30%	(3 635) +5%	(3 591) +1%	(3 578) +0%
Net Income
Tax Provision	(347)	(294)	(289)	(244)	(96)	(102)	(111)	(100)	(55)	(50)	(58)	(62)	(142)	(139)	(114)	(110)	(62)	(65)	(63)	(48)	(2)	3	(10)	100	(243)	(250)	(245)	(363)	(30)	(33)	(38)	(17)	(54)	(58)	(55)	(65)	(52)	(54)	(52)	(55)	(92)	(92)	(94)	(90)	(30)	(30)	(29)	(31)	(73)	(75)	(73)	(77)	(46)	(36)	(49)	(63)	(14)	(88)	(101)	(64)
Income from Continuing Operations	800	730	562	440	432	431	425	380	27	(94)	(419)	(474)	14	(223)	(271)	(195)	19	61	171	(375)	(1 814)	(1 843)	(1 985)	(2 738)	(5 790)	(5 464)	(5 081)	(3 785)	76	97	100	95	66	66	77	68	128	139	134	134	131	137	137	143	133	134	138	134	103	104	93	87	(2 741)	(2 914)	(2 976)	(3 002)	(3 844)	(3 724)	(3 692)	(3 643)
Income to Minority Interest	(11)	0	(17)	(17)	(9)	(6)	2	(4)	3	7	4	15	3	1	5	8	6	8	5	(2)	19	18	29	33	56	55	45	45	9	8	10	51	63	59	54	10	0	(0)	(0)	(1)	(1)	(2)	(1)	(1)	35	36	36	37	(0)	(2)	(2)	(2)	33	40	44	60	108	34	24	11
Net Income (Common)	790 N/A	719 -9%	545 -24%	424 -22%	423 0%	425 +0%	427 +1%	376 -12%	29 -92%	(88) N/A	(414) -373%	(459) -11%	17 N/A	(221) N/A	(266) -20%	(186) +30%	26 N/A	69 +164%	176 +156%	(377) N/A	(1 795) -377%	(1 825) -2%	(1 956) -7%	(2 705) -38%	(5 734) -112%	(5 409) +6%	(5 036) +7%	(3 740) +26%	84 N/A	105 +25%	111 +5%	146 +32%	129 -11%	126 -3%	130 +4%	78 -40%	129 +66%	139 +8%	133 -4%	133 -1%	130 -2%	134 +3%	136 +1%	142 +4%	168 +19%	170 +1%	174 +3%	171 -2%	103 -40%	102 -1%	91 -11%	85 -7%	(2 708) N/A	(2 874) -6%	(2 932) -2%	(2 942) 0%	(3 736) -27%	(3 690) +1%	(3 668) +1%	(3 632) +1%
EPS (Diluted)	0.13 N/A	0.11 -15%	0.09 -18%	0.07 -22%	0.06 -14%	0.07 +17%	0.07 N/A	0.06 -14%	0 N/A	0 N/A	-0.05 N/A	-0.06 -20%	0 N/A	-0.03 N/A	-0.04 -33%	-0.03 +25%	0 N/A	0.01 N/A	0.03 +200%	-0.05 N/A	-0.27 -440%	-0.28 -4%	-0.3 -7%	-0.41 -37%	-0.88 -115%	-0.82 +7%	-0.77 +6%	-0.58 +25%	0.01 N/A	0.01 N/A	0.01 N/A	0.02 +100%	0.02 N/A	0.01 -50%	0.01 N/A	0 N/A	0.02 N/A	0.01 -50%	0.01 N/A	0.01 N/A	0.02 +100%	0.02 N/A	0.02 N/A	0.02 N/A	0.02 N/A	0.02 N/A	0.03 +50%	0.02 -33%	0.02 N/A	0.01 -50%	0.01 N/A	0.01 N/A	-0.39 N/A	-0.42 -8%	-0.43 -2%	-0.43 N/A	-0.54 -26%	-0.54 N/A	-0.53 +2%	-0.53 N/A

Income Statement Balance Sheet Cash Flow Statement

China First Heavy Industries
SSE:601106

Income Statement

Earnings Waterfall
China First Heavy Industries

Income Statement
China First Heavy Industries

See Also

Company

Help

Tools

Stocks

China First Heavy Industries SSE:601106

Income Statement

Earnings Waterfall China First Heavy Industries

Income Statement China First Heavy Industries

See Also

Company

Help

Tools

Stocks

China First Heavy Industries
SSE:601106

Earnings Waterfall
China First Heavy Industries

Income Statement
China First Heavy Industries