Yiwu Huading Nylon Co Ltd
SSE:601113
Balance Sheet
Balance Sheet Decomposition
Yiwu Huading Nylon Co Ltd
Current Assets | 3.4B |
Cash & Short-Term Investments | 1.2B |
Receivables | 821.1m |
Other Current Assets | 1.3B |
Non-Current Assets | 3B |
Long-Term Investments | 25.1m |
PP&E | 2.7B |
Intangibles | 204m |
Other Non-Current Assets | 55.6m |
Current Liabilities | 2B |
Accounts Payable | 476.2m |
Accrued Liabilities | 74.1m |
Short-Term Debt | 872.9m |
Other Current Liabilities | 554.5m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 277.7m |
Other Non-Current Liabilities | 779.2m |
Balance Sheet
Yiwu Huading Nylon Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
875
|
630
|
1 079
|
1 088
|
1 237
|
1 089
|
684
|
764
|
605
|
663
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
605
|
663
|
|
Cash Equivalents |
875
|
630
|
1 079
|
1 088
|
1 237
|
1 089
|
684
|
764
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
57
|
0
|
0
|
241
|
0
|
0
|
54
|
150
|
|
Total Receivables |
516
|
558
|
654
|
821
|
1 038
|
1 738
|
1 404
|
1 502
|
1 046
|
894
|
|
Accounts Receivables |
195
|
255
|
185
|
315
|
357
|
773
|
956
|
1 233
|
796
|
793
|
|
Other Receivables |
321
|
304
|
469
|
506
|
681
|
965
|
448
|
268
|
250
|
101
|
|
Inventory |
223
|
384
|
196
|
234
|
375
|
1 068
|
1 232
|
1 155
|
928
|
1 120
|
|
Other Current Assets |
28
|
134
|
481
|
376
|
109
|
884
|
607
|
457
|
204
|
361
|
|
Total Current Assets |
1 642
|
1 707
|
2 468
|
2 519
|
2 760
|
5 020
|
3 927
|
3 878
|
2 836
|
3 188
|
|
PP&E Net |
1 374
|
1 910
|
1 662
|
1 679
|
1 763
|
2 702
|
2 854
|
2 832
|
2 861
|
2 869
|
|
PP&E Gross |
1 374
|
1 910
|
1 662
|
1 679
|
1 763
|
2 702
|
2 854
|
2 832
|
2 861
|
2 869
|
|
Accumulated Depreciation |
311
|
365
|
442
|
563
|
685
|
821
|
957
|
1 118
|
1 351
|
2 020
|
|
Intangible Assets |
50
|
124
|
101
|
153
|
149
|
186
|
197
|
201
|
210
|
187
|
|
Goodwill |
0
|
0
|
0
|
28
|
30
|
1 617
|
685
|
289
|
30
|
30
|
|
Long-Term Investments |
0
|
0
|
0
|
35
|
90
|
84
|
71
|
56
|
110
|
41
|
|
Other Long-Term Assets |
12
|
16
|
26
|
22
|
23
|
38
|
28
|
35
|
20
|
58
|
|
Other Assets |
0
|
0
|
0
|
28
|
30
|
1 617
|
685
|
289
|
30
|
30
|
|
Total Assets |
3 078
N/A
|
3 757
+22%
|
4 256
+13%
|
4 436
+4%
|
4 814
+9%
|
9 646
+100%
|
7 762
-20%
|
7 290
-6%
|
6 067
-17%
|
6 372
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
395
|
213
|
182
|
354
|
427
|
787
|
787
|
903
|
572
|
530
|
|
Accrued Liabilities |
24
|
28
|
32
|
39
|
47
|
81
|
88
|
116
|
115
|
92
|
|
Short-Term Debt |
699
|
1 427
|
912
|
956
|
1 140
|
1 619
|
1 018
|
689
|
635
|
609
|
|
Current Portion of Long-Term Debt |
73
|
133
|
130
|
124
|
0
|
19
|
20
|
166
|
509
|
40
|
|
Other Current Liabilities |
24
|
11
|
22
|
32
|
62
|
466
|
269
|
231
|
245
|
246
|
|
Total Current Liabilities |
1 166
|
1 811
|
1 279
|
1 504
|
1 675
|
2 972
|
2 182
|
2 105
|
2 076
|
1 516
|
|
Long-Term Debt |
109
|
254
|
124
|
0
|
120
|
701
|
721
|
522
|
112
|
227
|
|
Deferred Income Tax |
0
|
0
|
2
|
1
|
1
|
28
|
28
|
27
|
40
|
66
|
|
Minority Interest |
0
|
0
|
0
|
61
|
83
|
104
|
121
|
125
|
116
|
124
|
|
Other Liabilities |
41
|
36
|
128
|
115
|
129
|
134
|
273
|
263
|
97
|
220
|
|
Total Liabilities |
1 316
N/A
|
2 101
+60%
|
1 533
-27%
|
1 681
+10%
|
2 007
+19%
|
3 940
+96%
|
3 325
-16%
|
3 044
-8%
|
2 441
-20%
|
2 153
-12%
|
|
Equity | |||||||||||
Common Stock |
640
|
640
|
833
|
833
|
833
|
1 114
|
1 142
|
1 142
|
1 141
|
1 104
|
|
Retained Earnings |
405
|
299
|
399
|
430
|
483
|
744
|
667
|
864
|
1 487
|
998
|
|
Additional Paid In Capital |
716
|
716
|
1 491
|
1 491
|
1 491
|
3 840
|
3 963
|
3 969
|
3 972
|
4 114
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 761
N/A
|
1 655
-6%
|
2 724
+65%
|
2 755
+1%
|
2 807
+2%
|
5 706
+103%
|
4 437
-22%
|
4 246
-4%
|
3 626
-15%
|
4 219
+16%
|
|
Total Liabilities & Equity |
3 078
N/A
|
3 757
+22%
|
4 256
+13%
|
4 436
+4%
|
4 814
+9%
|
9 646
+100%
|
7 762
-20%
|
7 290
-6%
|
6 067
-17%
|
6 372
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
640
|
640
|
833
|
833
|
833
|
1 114
|
1 142
|
1 142
|
1 141
|
1 104
|