First Time Loading...

Foxconn Industrial Internet Co Ltd
SSE:601138

Watchlist Manager
Foxconn Industrial Internet Co Ltd Logo
Foxconn Industrial Internet Co Ltd
SSE:601138
Watchlist
Price: 24.41 CNY 10% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

476.3B
-0.7%
Revenue
Growth Rates:
1 Year
-7%
3 Years
+10%
5 Years
+15%
7 Years
-
10 Years
-
22.7B
-3%
Operating Income
Growth Rates:
1 Year
+7%
3 Years
+21%
5 Years
+13%
7 Years
-
10 Years
-
21B
-3%
Net Income
Growth Rates:
1 Year
+5%
3 Years
+21%
5 Years
+24%
7 Years
-
10 Years
-

Earnings Waterfall
Foxconn Industrial Internet Co Ltd

Revenue
476.3B CNY
Cost of Revenue
-438.5B CNY
Gross Profit
37.8B CNY
Operating Expenses
-15.1B CNY
Operating Income
22.7B CNY
Other Expenses
-1.7B CNY
Net Income
21B CNY

Income Statement
Foxconn Industrial Internet Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
354 544
N/A
367 376
+4%
376 817
+3%
423 523
+12%
415 378
-2%
417 804
+1%
426 892
+2%
411 348
-4%
408 698
-1%
408 631
0%
414 844
+2%
411 378
-1%
431 786
+5%
450 110
+4%
451 161
+0%
454 567
+1%
439 557
-3%
446 241
+2%
468 788
+5%
495 284
+6%
511 850
+3%
512 676
+0%
493 366
-4%
479 584
-3%
476 340
-1%
Gross Profit
Cost of Revenue
(318 921)
(331 826)
(340 991)
(386 853)
(380 170)
(382 199)
(392 837)
(378 270)
(374 935)
(376 123)
(380 194)
(377 535)
(397 052)
(412 920)
(413 318)
(415 785)
(403 450)
(410 511)
(433 429)
(458 971)
(475 746)
(475 313)
(456 462)
(441 637)
(438 507)
Gross Profit
35 623
N/A
35 551
0%
35 827
+1%
36 670
+2%
35 208
-4%
35 605
+1%
34 055
-4%
33 078
-3%
33 763
+2%
32 509
-4%
34 651
+7%
33 844
-2%
34 734
+3%
37 191
+7%
37 845
+2%
38 783
+2%
36 108
-7%
35 730
-1%
35 359
-1%
36 313
+3%
36 103
-1%
37 363
+3%
36 903
-1%
37 947
+3%
37 833
0%
Operating Income
Operating Expenses
(14 798)
(14 375)
(14 910)
(15 786)
(15 168)
(16 074)
(15 514)
(14 297)
(13 662)
(13 683)
(14 952)
(14 983)
(15 954)
(17 109)
(17 140)
(18 142)
(15 064)
(14 429)
(14 268)
(14 319)
(14 927)
(15 560)
(15 168)
(14 559)
(15 098)
Selling, General & Administrative
(6 980)
(16 883)
(17 389)
(17 599)
(6 502)
(8 014)
(5 722)
(5 050)
(5 691)
(5 764)
(6 473)
(6 284)
(7 192)
(6 061)
(5 898)
(6 639)
(5 211)
(4 886)
(4 530)
(3 919)
(4 778)
(4 592)
(4 645)
(4 655)
(5 097)
Research & Development
(7 934)
0
0
(2 902)
(8 550)
(7 539)
(9 594)
(9 502)
(9 017)
(9 057)
(9 361)
(9 787)
(9 667)
(11 290)
(11 554)
(11 238)
(10 329)
(10 631)
(10 709)
(11 031)
(11 036)
(11 623)
(11 413)
(11 055)
(10 208)
Depreciation & Amortization
(277)
0
0
0
(599)
0
0
0
(545)
0
0
0
(649)
0
0
0
(879)
0
0
0
(966)
0
0
0
(1 024)
Other Operating Expenses
392
2 508
2 479
4 713
482
(521)
(199)
254
1 591
1 138
881
1 088
1 554
242
311
(265)
1 355
1 088
971
632
1 853
655
890
1 151
1 231
Operating Income
20 825
N/A
21 175
+2%
20 916
-1%
20 883
0%
20 040
-4%
19 530
-3%
18 540
-5%
18 780
+1%
20 101
+7%
18 825
-6%
19 698
+5%
18 861
-4%
18 780
0%
20 082
+7%
20 704
+3%
20 641
0%
21 044
+2%
21 301
+1%
21 091
-1%
21 994
+4%
21 176
-4%
21 803
+3%
21 735
0%
23 388
+8%
22 734
-3%
Pre-Tax Income
Interest Income Expense
(840)
(1 145)
(930)
(599)
(85)
549
749
692
1 069
1 063
1 310
1 019
902
1 084
809
1 527
1 340
1 170
1 303
1 107
688
(183)
257
(171)
206
Non-Reccuring Items
(28)
22
151
90
128
164
93
132
(63)
(77)
(127)
(121)
28
39
46
49
3
10
6
3
9
11
40
70
127
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
(29)
Total Other Income
84
82
70
88
(11)
(11)
(26)
(25)
26
33
40
32
36
29
38
(47)
(69)
(108)
(47)
34
113
110
65
248
86
Pre-Tax Income
20 041
N/A
20 134
+0%
20 207
+0%
20 463
+1%
20 071
-2%
20 232
+1%
19 356
-4%
19 578
+1%
21 132
+8%
19 844
-6%
20 921
+5%
19 792
-5%
19 746
0%
21 234
+8%
21 597
+2%
22 170
+3%
22 318
+1%
22 373
+0%
22 353
0%
23 139
+4%
21 963
-5%
21 740
-1%
22 097
+2%
23 535
+7%
23 124
-2%
Net Income
Tax Provision
(3 821)
(3 801)
(3 827)
(3 869)
(3 164)
(3 104)
(2 418)
(2 245)
(2 526)
(2 241)
(2 751)
(2 566)
(2 319)
(2 486)
(2 484)
(2 544)
(2 293)
(2 283)
(2 173)
(2 308)
(1 879)
(1 786)
(1 736)
(1 762)
(2 106)
Income from Continuing Operations
16 220
16 334
16 380
16 593
16 908
17 127
16 938
17 333
18 606
17 602
18 168
17 223
17 427
18 746
19 112
19 626
20 025
20 090
20 180
20 831
20 084
19 953
20 361
21 773
21 018
Income to Minority Interest
(352)
(351)
(394)
(471)
(5)
(5)
(2)
(2)
0
(2)
1
4
4
5
4
6
(15)
(13)
(26)
(32)
(11)
(8)
1
(11)
22
Net Income (Common)
15 868
N/A
15 983
+1%
15 987
+0%
16 123
+1%
16 902
+5%
17 123
+1%
16 936
-1%
17 331
+2%
18 606
+7%
17 600
-5%
18 169
+3%
17 227
-5%
17 431
+1%
18 751
+8%
19 116
+2%
19 631
+3%
20 010
+2%
20 077
+0%
20 155
+0%
20 799
+3%
20 073
-3%
19 946
-1%
20 362
+2%
21 762
+7%
21 040
-3%
EPS (Diluted)
0.95
N/A
0.9
-5%
0.73
-19%
0.81
+11%
0.86
+6%
0.86
N/A
0.86
N/A
0.88
+2%
0.94
+7%
0.87
-7%
0.9
+3%
0.85
-6%
0.88
+4%
0.96
+9%
0.98
+2%
0.95
-3%
1.01
+6%
1.02
+1%
1.02
N/A
1
-2%
1.02
+2%
1.03
+1%
1
-3%
1.12
+12%
1.06
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.