Foxconn Industrial Internet Co Ltd
SSE:601138

Watchlist Manager
Foxconn Industrial Internet Co Ltd Logo
Foxconn Industrial Internet Co Ltd
SSE:601138
Watchlist
Price: 61.4 CNY -0.45% Market Closed
Market Cap: 1.2T CNY

Income Statement

Earnings Waterfall
Foxconn Industrial Internet Co Ltd

Revenue
776.7B CNY
Cost of Revenue
-721.9B CNY
Gross Profit
54.8B CNY
Operating Expenses
-18.6B CNY
Operating Income
36.2B CNY
Other Expenses
-5.6B CNY
Net Income
30.6B CNY

Income Statement
Foxconn Industrial Internet Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
106
0
0
208
683
611
754
747
753
703
724
683
589
0
555
502
492
664
671
1 033
1 482
1 851
2 085
2 298
2 482
2 597
2 579
2 512
2 327
2 215
0
0
Revenue
354 544
N/A
367 376
+4%
376 817
+3%
423 523
+12%
415 378
-2%
417 804
+1%
426 892
+2%
411 348
-4%
408 698
-1%
408 631
0%
414 844
+2%
411 378
-1%
431 786
+5%
450 110
+4%
451 161
+0%
454 567
+1%
439 557
-3%
446 241
+2%
468 788
+5%
495 284
+6%
511 850
+3%
512 676
+0%
493 366
-4%
479 584
-3%
476 340
-1%
489 140
+3%
535 655
+10%
583 895
+9%
609 135
+4%
650 863
+7%
703 804
+8%
776 694
+10%
Gross Profit
Cost of Revenue
(318 921)
(331 826)
(340 991)
(386 853)
(380 170)
(382 199)
(392 837)
(378 270)
(374 935)
(376 123)
(380 194)
(377 535)
(397 052)
(412 920)
(413 318)
(415 785)
(403 450)
(410 511)
(433 429)
(458 971)
(475 746)
(475 313)
(456 462)
(441 637)
(438 507)
(449 822)
(494 692)
(542 426)
(565 934)
(605 500)
(654 197)
(721 914)
Gross Profit
35 623
N/A
35 551
0%
35 827
+1%
36 670
+2%
35 208
-4%
35 605
+1%
34 055
-4%
33 078
-3%
33 763
+2%
32 509
-4%
34 651
+7%
33 844
-2%
34 734
+3%
37 191
+7%
37 845
+2%
38 783
+2%
36 108
-7%
35 730
-1%
35 359
-1%
36 313
+3%
36 103
-1%
37 363
+3%
36 903
-1%
37 947
+3%
37 833
0%
39 317
+4%
40 963
+4%
41 469
+1%
43 201
+4%
45 363
+5%
49 607
+9%
54 779
+10%
Operating Income
Operating Expenses
(14 798)
(14 375)
(14 910)
(15 786)
(15 168)
(16 074)
(15 514)
(14 297)
(13 662)
(13 683)
(14 952)
(14 983)
(15 954)
(17 109)
(17 140)
(18 142)
(15 064)
(14 429)
(14 268)
(14 319)
(14 927)
(15 560)
(15 168)
(14 559)
(15 098)
(15 844)
(16 391)
(15 853)
(16 714)
(17 455)
(18 126)
(18 582)
Selling, General & Administrative
(6 980)
(16 883)
(17 389)
(17 599)
(6 502)
(8 014)
(5 722)
(5 050)
(5 691)
(5 764)
(6 473)
(6 284)
(7 192)
(6 061)
(5 898)
(6 639)
(5 211)
(4 886)
(4 530)
(3 919)
(4 778)
(4 592)
(4 645)
(4 655)
(5 097)
(5 687)
(5 705)
(5 419)
(6 468)
(6 667)
(7 050)
(7 686)
Research & Development
(7 934)
0
0
(2 902)
(8 550)
(7 539)
(9 594)
(9 502)
(9 017)
(9 057)
(9 361)
(9 787)
(9 667)
(11 290)
(11 554)
(11 238)
(10 329)
(10 631)
(10 709)
(11 031)
(11 036)
(11 623)
(11 413)
(11 055)
(10 208)
(10 633)
(10 755)
(10 128)
(10 055)
(10 615)
(10 850)
(11 104)
Depreciation & Amortization
(277)
0
0
0
(599)
0
0
0
(545)
0
0
0
(649)
0
0
0
(879)
0
0
0
(966)
0
0
0
(1 024)
0
0
0
(1 044)
0
0
0
Other Operating Expenses
392
2 508
2 479
4 713
482
(521)
(199)
254
1 591
1 138
881
1 088
1 554
242
311
(265)
1 355
1 088
971
632
1 853
655
890
1 151
1 231
475
69
(306)
852
(173)
(226)
208
Operating Income
20 825
N/A
21 175
+2%
20 916
-1%
20 883
0%
20 040
-4%
19 530
-3%
18 540
-5%
18 780
+1%
20 101
+7%
18 825
-6%
19 698
+5%
18 861
-4%
18 780
0%
20 082
+7%
20 704
+3%
20 641
0%
21 044
+2%
21 301
+1%
21 091
-1%
21 994
+4%
21 176
-4%
21 803
+3%
21 735
0%
23 388
+8%
22 734
-3%
23 473
+3%
24 571
+5%
25 616
+4%
26 487
+3%
27 907
+5%
31 481
+13%
36 197
+15%
Pre-Tax Income
Interest Income Expense
(840)
(1 145)
(930)
(599)
(85)
549
749
692
1 069
1 063
1 310
1 019
902
1 084
809
1 527
1 340
1 170
1 303
1 107
688
(183)
257
(171)
206
788
324
(546)
(645)
(913)
(1 427)
(971)
Non-Reccuring Items
(28)
22
151
90
128
164
93
132
(63)
(77)
(127)
(121)
28
39
46
49
3
10
6
3
9
11
40
70
127
129
94
71
94
89
345
343
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
(29)
0
0
0
(36)
0
0
0
Total Other Income
84
82
70
88
(11)
(11)
(26)
(25)
26
33
40
32
36
29
38
(47)
(69)
(108)
(47)
34
113
110
65
248
86
49
85
2
75
17
(61)
(181)
Pre-Tax Income
20 041
N/A
20 134
+0%
20 207
+0%
20 463
+1%
20 071
-2%
20 232
+1%
19 356
-4%
19 578
+1%
21 132
+8%
19 844
-6%
20 921
+5%
19 792
-5%
19 746
0%
21 234
+8%
21 597
+2%
22 170
+3%
22 318
+1%
22 373
+0%
22 353
0%
23 139
+4%
21 963
-5%
21 740
-1%
22 097
+2%
23 535
+7%
23 124
-2%
24 439
+6%
25 075
+3%
25 142
+0%
25 974
+3%
27 101
+4%
30 338
+12%
35 388
+17%
Net Income
Tax Provision
(3 821)
(3 801)
(3 827)
(3 869)
(3 164)
(3 104)
(2 418)
(2 245)
(2 526)
(2 241)
(2 751)
(2 566)
(2 319)
(2 486)
(2 484)
(2 544)
(2 293)
(2 283)
(2 173)
(2 308)
(1 879)
(1 786)
(1 736)
(1 762)
(2 106)
(2 351)
(2 474)
(2 470)
(2 719)
(2 788)
(3 685)
(4 761)
Income from Continuing Operations
16 220
16 334
16 380
16 593
16 908
17 127
16 938
17 333
18 606
17 602
18 168
17 223
17 427
18 746
19 112
19 626
20 025
20 090
20 180
20 831
20 084
19 953
20 361
21 773
21 018
22 088
22 601
22 672
23 255
24 313
26 652
30 627
Income to Minority Interest
(352)
(351)
(394)
(471)
(5)
(5)
(2)
(2)
0
(2)
1
4
4
5
4
6
(15)
(13)
(26)
(32)
(11)
(8)
1
(11)
22
9
18
24
(39)
(50)
(61)
(64)
Net Income (Common)
15 868
N/A
15 983
+1%
15 987
+0%
16 123
+1%
16 902
+5%
17 123
+1%
16 936
-1%
17 331
+2%
18 606
+7%
17 600
-5%
18 169
+3%
17 227
-5%
17 431
+1%
18 751
+8%
19 116
+2%
19 631
+3%
20 010
+2%
20 077
+0%
20 155
+0%
20 799
+3%
20 073
-3%
19 946
-1%
20 362
+2%
21 762
+7%
21 040
-3%
22 097
+5%
22 618
+2%
22 697
+0%
23 216
+2%
24 262
+5%
26 591
+10%
30 562
+15%
EPS (Diluted)
0.95
N/A
0.9
-5%
0.73
-19%
0.81
+11%
0.86
+6%
0.86
N/A
0.86
N/A
0.88
+2%
0.94
+7%
0.87
-7%
0.9
+3%
0.85
-6%
0.88
+4%
0.96
+9%
0.98
+2%
0.95
-3%
1.01
+6%
1.02
+1%
1.02
N/A
1
-2%
1.02
+2%
1.03
+1%
1
-3%
1.12
+12%
1.06
-5%
1.11
+5%
1.14
+3%
1.14
N/A
1.17
+3%
1.22
+4%
1.34
+10%
1.54
+15%