China XD Electric Co Ltd
SSE:601179
Intrinsic Value
China XD Electric Co., Ltd. engages in the design, research, development, manufacture and distribution of power transmission, distribution and control equipment. [ Read More ]
The intrinsic value of one China XD Electric Co Ltd stock under the Base Case scenario is 7.17 CNY. Compared to the current market price of 7.19 CNY, China XD Electric Co Ltd is Fairly Valued.
Valuation Backtest
China XD Electric Co Ltd
Run backtest to discover the historical profit from buying and selling China XD Electric Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
China XD Electric Co Ltd
| Current Assets | 29.3B |
| Cash & Short-Term Investments | 8.6B |
| Receivables | 13.3B |
| Other Current Assets | 7.4B |
| Non-Current Assets | 12.3B |
| Long-Term Investments | 3.9B |
| PP&E | 4.1B |
| Intangibles | 2.1B |
| Other Non-Current Assets | 2.2B |
| Current Liabilities | 16.2B |
| Accounts Payable | 6.6B |
| Accrued Liabilities | 69.4m |
| Short-Term Debt | 4.8B |
| Other Current Liabilities | 4.7B |
| Non-Current Liabilities | 4.1B |
| Long-Term Debt | 75.6m |
| Other Non-Current Liabilities | 4B |
Earnings Waterfall
China XD Electric Co Ltd
|
Revenue
|
18.7B
CNY
|
|
Cost of Revenue
|
-15.5B
CNY
|
|
Gross Profit
|
3.2B
CNY
|
|
Operating Expenses
|
-2.6B
CNY
|
|
Operating Income
|
608.4m
CNY
|
|
Other Expenses
|
55.6m
CNY
|
|
Net Income
|
664m
CNY
|
Free Cash Flow Analysis
China XD Electric Co Ltd
Profitability Score
Profitability Due Diligence
China XD Electric Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
China XD Electric Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China XD Electric Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
China XD Electric Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China XD Electric Co Ltd
According to Wall Street analysts, the average 1-year price target for China XD Electric Co Ltd is 8.69 CNY with a low forecast of 8.56 CNY and a high forecast of 8.99 CNY.
Shareholder Return
Price
China XD Electric Co Ltd
| Average Annual Return | 7.46% |
| Standard Deviation of Annual Returns | 19.33% |
| Max Drawdown | -17% |
| Market Capitalization | 36.8B CNY |
| Shares Outstanding | 5 125 882 352 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
China XD Electric Co., Ltd. engages in the design, research, development, manufacture and distribution of power transmission, distribution and control equipment. The company is headquartered in Xi'An, Shaanxi and currently employs 12,622 full-time employees. The company went IPO on 2010-01-28. The Company’s primary products include switches, transformers, electric reactors, insulators, lightening conductors, capacitors, as well as electrical and electronic products. The firm is also involved in related engineering, trading, research, development and testing businesses. The company operates its businesses mainly in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one China XD Electric Co Ltd stock under the Base Case scenario is 7.17 CNY.
Compared to the current market price of 7.19 CNY, China XD Electric Co Ltd is Fairly Valued.
You don't have any saved screeners yet
