S

Shanghai Environment Group Co Ltd
SSE:601200

Watchlist Manager
Shanghai Environment Group Co Ltd
SSE:601200
Watchlist
Price: 8.05 CNY 0.37% Market Closed
Market Cap: 10.8B CNY

Intrinsic Value

The intrinsic value of one Shanghai Environment Group Co Ltd stock under the Base Case scenario is 12.52 CNY. Compared to the current market price of 8.05 CNY, Shanghai Environment Group Co Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.52 CNY
Undervaluation 36%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shanghai Environment Group Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shanghai Environment Group Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shanghai Environment Group Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shanghai Environment Group Co Ltd.

Explain Valuation
Compare Shanghai Environment Group Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanghai Environment Group Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Environment Group Co Ltd

Current Assets 7.2B
Receivables 4.9B
Other Current Assets 2.3B
Non-Current Assets 24.3B
Long-Term Investments 928m
PP&E 1.6B
Intangibles 8.8B
Other Non-Current Assets 13B
Current Liabilities 7.1B
Accounts Payable 4.1B
Accrued Liabilities 157m
Short-Term Debt 1.1B
Other Current Liabilities 1.8B
Non-Current Liabilities 12.8B
Long-Term Debt 8.6B
Other Non-Current Liabilities 4.2B
Efficiency

Free Cash Flow Analysis
Shanghai Environment Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai Environment Group Co Ltd

Revenue
6.6B CNY
Cost of Revenue
-5B CNY
Gross Profit
1.5B CNY
Operating Expenses
-408.6m CNY
Operating Income
1.1B CNY
Other Expenses
-532.7m CNY
Net Income
594.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Environment Group Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
47/100
Profitability
Score

Shanghai Environment Group Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Environment Group Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
47/100
Solvency
Score

Shanghai Environment Group Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Environment Group Co Ltd

Wall Street analysts forecast Shanghai Environment Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Environment Group Co Ltd is 9.76 CNY with a low forecast of 9.67 CNY and a high forecast of 10.05 CNY.

Lowest
Price Target
9.67 CNY
20% Upside
Average
Price Target
9.76 CNY
21% Upside
Highest
Price Target
10.05 CNY
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Environment Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shanghai Environment Group Co Ltd stock?

The intrinsic value of one Shanghai Environment Group Co Ltd stock under the Base Case scenario is 12.52 CNY.

Is Shanghai Environment Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.05 CNY, Shanghai Environment Group Co Ltd is Undervalued by 36%.

Back to Top