Watchlist Manager

Watchlist

Price: 34.01 CNY 2.81% Market Closed

Market Cap: ¥34.4B

	Sichuan Em Technology Co Ltd SSE:601208	CN
	Willas-Array Electronics (Holdings) Ltd HKEX:854	HK
R	RVRC Holding AB STO:RVRC	SE
K	Kobay Technology Bhd KLSE:KOBAY	MY
	Zhong Yang Technology Co Ltd TWSE:6668	TW
C	China Catalyst Holding Co Ltd SSE:688267	CN
P	Pricer AB STO:PRIC B	SE

Income Statement

Currency: CNY

	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	15	0	0	0	6	0	0	0	10	0	0	0	12	0	0	0	29	0	0	0	18	0	0	4	11	0	0	5	19	18	23	21	18	26	27	32	27	32	34	34	33	36	40	46	55	65	71	71	90	89	94	105	100	100	0	0
Revenue	1 230 N/A	1 298 +6%	1 260 -3%	1 210 -4%	1 109 -8%	1 043 -6%	1 038 0%	1 048 +1%	1 053 +0%	1 097 +4%	1 091 -1%	1 126 +3%	1 253 +11%	1 308 +4%	1 437 +10%	1 422 -1%	1 405 -1%	1 414 +1%	1 407 -1%	1 487 +6%	1 522 +2%	1 585 +4%	1 674 +6%	1 738 +4%	1 734 0%	1 748 +1%	1 734 -1%	1 694 -2%	1 706 +1%	1 709 +0%	1 645 -4%	1 638 0%	1 670 +2%	1 685 +1%	1 735 +3%	1 742 +0%	1 774 +2%	1 974 +11%	1 881 -5%	2 235 +19%	2 595 +16%	2 805 +8%	3 248 +16%	3 406 +5%	3 493 +3%	3 501 +0%	3 640 +4%	3 594 -1%	3 635 +1%	3 759 +3%	3 737 -1%	3 800 +2%	4 031 +6%	4 157 +3%	4 470 +8%	4 684 +5%	4 779 +2%	5 028 +5%
Gross Profit
Cost of Revenue	(834)	(895)	(896)	(875)	(841)	(808)	(805)	(828)	(828)	(872)	(869)	(892)	(975)	(989)	(1 068)	(1 046)	(1 046)	(1 078)	(1 092)	(1 175)	(1 219)	(1 266)	(1 330)	(1 389)	(1 383)	(1 411)	(1 387)	(1 403)	(1 424)	(1 429)	(1 371)	(1 382)	(1 382)	(1 378)	(1 377)	(1 358)	(1 371)	(1 528)	(1 402)	(1 668)	(1 960)	(2 130)	(2 488)	(2 663)	(2 730)	(2 782)	(2 892)	(2 899)	(2 970)	(3 060)	(3 050)	(3 185)	(3 411)	(3 549)	(3 841)	(4 034)	(4 113)	(4 314)
Gross Profit	396 N/A	403 +2%	364 -10%	336 -8%	267 -20%	235 -12%	234 -1%	220 -6%	225 +2%	225 N/A	222 -1%	234 +5%	279 +19%	319 +14%	369 +16%	377 +2%	359 -5%	336 -6%	315 -6%	312 -1%	303 -3%	320 +6%	344 +7%	349 +2%	351 +1%	337 -4%	347 +3%	291 -16%	282 -3%	280 -1%	273 -2%	256 -6%	288 +13%	308 +7%	358 +16%	383 +7%	403 +5%	446 +11%	479 +8%	567 +18%	635 +12%	675 +6%	760 +13%	742 -2%	763 +3%	719 -6%	748 +4%	695 -7%	665 -4%	698 +5%	688 -1%	615 -11%	620 +1%	608 -2%	629 +3%	650 +3%	667 +3%	714 +7%
Operating Income
Operating Expenses	(119)	(122)	(126)	(132)	(127)	(130)	(136)	(136)	(147)	(144)	(159)	(156)	(177)	(202)	(182)	(192)	(184)	(178)	(226)	(243)	(244)	(259)	(261)	(259)	(269)	(256)	(251)	(219)	(221)	(220)	(235)	(216)	(225)	(255)	(283)	(285)	(274)	(269)	(264)	(270)	(280)	(269)	(351)	(316)	(328)	(365)	(382)	(223)	(341)	(309)	(339)	(228)	(272)	(262)	(380)	(346)	(379)	(401)
Selling, General & Administrative	(115)	(119)	(124)	(128)	(127)	(128)	(87)	(134)	(143)	(142)	(98)	(154)	(175)	(199)	(122)	(190)	(183)	(177)	(140)	(224)	(225)	(239)	(153)	(258)	(267)	(235)	(171)	(214)	(222)	(224)	(152)	(181)	(155)	(173)	(177)	(190)	(194)	(193)	(150)	(165)	(163)	(151)	(191)	(196)	(203)	(211)	(199)	(192)	(186)	(181)	(215)	(209)	(202)	(188)	(222)	(224)	(233)	(249)
Research & Development	0	0	0	0	0	0	(37)	0	0	0	(47)	0	0	0	(40)	0	0	0	(59)	0	0	0	(81)	0	0	(20)	(83)	0	0	(20)	(76)	(52)	(78)	(83)	(90)	(99)	(97)	(107)	(112)	(129)	(146)	(148)	(142)	(158)	(165)	(194)	(200)	(222)	(231)	(210)	(193)	(183)	(176)	(189)	(185)	(204)	(199)	(199)
Depreciation & Amortization	0	0	0	0	0	0	(10)	0	0	0	(14)	0	0	0	(19)	0	0	0	(25)	0	0	0	(27)	0	0	0	(26)	0	0	0	(30)	0	0	0	(31)	0	0	0	(32)	0	0	0	(47)	0	0	0	(43)	0	0	0	(36)	0	0	0	(43)	0	0	0
Other Operating Expenses	(4)	(3)	(3)	(4)	(1)	(2)	(1)	(2)	(3)	(2)	(1)	(2)	(3)	(3)	(1)	(3)	(1)	(1)	(2)	(19)	(20)	(20)	(1)	(1)	(2)	(0)	30	(5)	1	24	24	17	8	2	16	4	17	31	30	24	29	29	29	39	41	41	60	191	76	82	104	164	106	115	70	81	53	47
Operating Income	278 N/A	281 +1%	238 -15%	204 -14%	140 -31%	105 -25%	98 -7%	84 -14%	79 -7%	81 +3%	64 -21%	78 +22%	101 +30%	117 +15%	187 +60%	185 -1%	175 -5%	159 -9%	89 -44%	69 -23%	59 -14%	61 +3%	82 +35%	90 +10%	82 -9%	81 -2%	96 +18%	73 -24%	61 -16%	60 -1%	39 -36%	39 +1%	63 +62%	53 -16%	76 +42%	99 +30%	129 +31%	177 +37%	216 +22%	297 +38%	355 +20%	405 +14%	409 +1%	427 +4%	435 +2%	355 -18%	367 +3%	472 +29%	323 -31%	389 +20%	349 -10%	387 +11%	348 -10%	345 -1%	249 -28%	304 +22%	287 -6%	313 +9%
Pre-Tax Income
Interest Income Expense	(18)	(9)	3	13	21	24	21	17	12	6	3	(0)	(3)	(5)	(6)	(13)	(17)	(24)	(28)	(30)	(29)	(23)	(21)	12	19	25	3	6	2	(2)	(6)	(8)	(6)	(3)	3	3	1	(4)	(14)	(21)	(28)	(32)	(30)	(33)	(26)	(21)	(33)	(42)	(42)	(45)	(49)	(51)	(69)	(75)	(66)	(70)	(81)	(87)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	0	0	0	0	0	0	0	20	3	3	3	3	0	(0)	0	(0)	0	0	0	(1)	0	(0)	0	(2)	(1)	69	129	128	0	129	68	64	0	1	1	(3)	0	0	(1)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	(0)	0	(0)	(1)	(1)	0	0	0	(1)	(1)	(2)	(2)	(1)	(2)	(11)	0	0	0	(3)	0	0	0	(4)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	12	12	17	29	36	36	39	29	19	18	14	11	16	17	12	11	9	16	31	34	36	33	20	2	2	(2)	5	(10)	(16)	(16)	2	(3)	(3)	(1)	(1)	(1)	(1)	(3)	(1)	(2)	(4)	(4)	(3)	(5)	(3)	(2)	(0)	(1)	(1)	0	0	(6)	(4)	(5)	1	(3)	(2)	(2)
Pre-Tax Income	272 N/A	284 +5%	258 -9%	246 -5%	197 -20%	166 -16%	158 -5%	130 -17%	109 -16%	104 -5%	80 -23%	88 +10%	114 +30%	128 +12%	194 +51%	183 -5%	166 -9%	150 -10%	75 -50%	71 -5%	65 -8%	68 +5%	69 +1%	104 +50%	103 -1%	103 +0%	121 +17%	71 -42%	50 -29%	46 -8%	33 -27%	28 -17%	54 +95%	49 -10%	77 +57%	101 +32%	129 +28%	171 +32%	200 +17%	273 +37%	323 +18%	369 +14%	374 +1%	389 +4%	476 +22%	460 -3%	461 +0%	430 -7%	409 -5%	413 +1%	364 -12%	330 -9%	277 -16%	267 -4%	181 -32%	231 +28%	205 -11%	222 +8%
Net Income
Tax Provision	(25)	(31)	(37)	(35)	(28)	(23)	(23)	(18)	(15)	(13)	(12)	(12)	(17)	(18)	(27)	(26)	(22)	(24)	(7)	(7)	(5)	(6)	(6)	(7)	(4)	(3)	(16)	(12)	(9)	(7)	(1)	1	(4)	(4)	(5)	(8)	(11)	(13)	(24)	(36)	(40)	(45)	(36)	(34)	(51)	(47)	(37)	(36)	(41)	(46)	(57)	(50)	(33)	(31)	(27)	(34)	(20)	(19)
Income from Continuing Operations	247	253	222	211	169	142	135	112	95	91	68	75	97	110	167	157	144	126	68	64	60	63	64	97	99	101	105	59	41	39	33	29	50	45	72	94	118	158	176	237	284	324	337	354	425	413	424	393	369	367	306	280	243	235	154	198	185	203
Income to Minority Interest	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(7)	(13)	(18)	(22)	(22)	(23)	(17)	(12)	(6)	1	0	1	(1)	(1)	0	0	1	1	0	(0)	(1)	(1)	(0)	(3)	(3)	(3)	(9)	(7)	(9)	(9)	4	10	22	29	25	24	27	25	26	25
Net Income (Common)	246 N/A	251 +2%	220 -12%	210 -5%	167 -20%	141 -16%	134 -5%	112 -17%	94 -15%	91 -4%	68 -25%	75 +11%	96 +29%	110 +14%	166 +51%	156 -6%	142 -9%	124 -13%	61 -51%	51 -16%	42 -19%	40 -3%	42 +3%	74 +78%	82 +11%	89 +8%	99 +12%	60 -40%	41 -31%	40 -4%	32 -19%	28 -14%	51 +82%	45 -11%	73 +62%	95 +30%	118 +25%	158 +34%	176 +11%	236 +35%	284 +20%	321 +13%	334 +4%	351 +5%	416 +19%	406 -2%	415 +2%	384 -7%	373 -3%	377 +1%	329 -13%	309 -6%	268 -13%	259 -3%	181 -30%	222 +23%	212 -5%	228 +8%
EPS (Diluted)	0.4 N/A	0.41 +2%	0.36 -12%	0.34 -6%	0.27 -21%	0.23 -15%	0.22 -4%	0.18 -18%	0.15 -17%	0.14 -7%	0.11 -21%	0.11 N/A	0.15 +36%	0.17 +13%	0.27 +59%	0.25 -7%	0.23 -8%	0.2 -13%	0.1 -50%	0.08 -20%	0.06 -25%	0.06 N/A	0.07 +17%	0.11 +57%	0.12 +9%	0.13 +8%	0.16 +23%	0.09 -44%	0.06 -33%	0.06 N/A	0.05 -17%	0.04 -20%	0.08 +100%	0.07 -12%	0.12 +71%	0.15 +25%	0.19 +27%	0.26 +37%	0.29 +12%	0.4 +38%	0.33 -18%	0.35 +6%	0.4 +14%	0.41 +2%	0.44 +7%	0.46 +5%	0.46 N/A	0.42 -9%	0.41 -2%	0.41 N/A	0.34 -17%	0.3 -12%	0.29 -3%	0.28 -3%	0.19 -32%	0.21 +11%	0.23 +10%	0.23 N/A

Income Statement Balance Sheet Cash Flow Statement

Sichuan Em Technology Co Ltd
SSE:601208

Income Statement

Earnings Waterfall
Sichuan Em Technology Co Ltd

Income Statement
Sichuan Em Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Sichuan Em Technology Co Ltd SSE:601208

Income Statement

Earnings Waterfall Sichuan Em Technology Co Ltd

Income Statement Sichuan Em Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Sichuan Em Technology Co Ltd
SSE:601208

Earnings Waterfall
Sichuan Em Technology Co Ltd

Income Statement
Sichuan Em Technology Co Ltd